Norway · official municipal finance
Modalen
National code 4629. Missing values are not estimated.
Budget over time
Budget over time
Missing values are not estimated.
Budget over time
| Year | Revenue | Expenditure | Balance | Cash balance |
|---|---|---|---|---|
| 2025 | NOK 141,302,000 | NOK 136,225,000 | NOK 8,148,000 | NOK 51,387,000 |
| 2024 | NOK 132,171,000 | NOK 124,323,000 | NOK 10,066,000 | NOK 51,674,000 |
| 2023 | NOK 127,807,000 | NOK 130,664,000 | -NOK 182,000 | NOK 73,264,000 |
| 2022 | NOK 120,888,000 | NOK 116,869,000 | NOK 8,907,000 | NOK 75,712,000 |
| 2021 | NOK 113,077,000 | NOK 109,072,000 | NOK 8,300,000 | NOK 77,878,000 |
| 2020 | NOK 105,573,000 | NOK 104,178,000 | NOK 6,768,000 | NOK 44,450,000 |
Budget
Latest period 2025
Missing values are not estimated.
- Revenue
- NOK 141,302,000
- Expenditure
- NOK 136,225,000
- Balance
- NOK 8,148,000
Source line items
Source line items
141 reported rows
| Year | Stage | Side | Code / item | Amount |
|---|---|---|---|---|
| 100:AGD10Political management — Gross operating expenditure | NOK 1,972,000 | |||
| 100:AGD14Political management — Gross operating revenues | NOK 37,000 | |||
| 110:AGD10Regulation and control — Gross operating expenditure | NOK 808,000 | |||
| 120:AGD10Administration — Gross operating expenditure | NOK 15,053,000 | |||
| 120:AGD14Administration — Gross operating revenues | NOK 960,000 | |||
| 121:AGD10Administration expenses of managing property/property management — Gross operating expenditure | NOK 631,000 | |||
| 130:AGD10Administration buildings — Gross operating expenditure | NOK 2,281,000 | |||
| 130:AGD14Administration buildings — Gross operating revenues | NOK 1,066,000 | |||
| 170:AGD10This years' pension premium deviation — Gross operating expenditure | NOK 298,000 | |||
| 171:AGD10Amortisation of previous years' pension premium deviation — Gross operating expenditure | NOK 2,503,000 | |||
| 173:AGD10Premium fund — Gross operating expenditure | -NOK 6,121,000 | |||
| 180:AGD10Variuos joint expenditures — Gross operating expenditure | NOK 153,000 |
Sources and data
Sources and data
Missing values are not estimated.