{"id":"NOR:4629","country":"NOR","code":"4629","name":"Modalen","currency":"NOK","years":[2020,2021,2022,2023,2024,2025],"latest":{"year":2025,"revenue":141302000,"expenditure":136225000,"balance":8148000,"debt":51387000},"history":[{"year":2020,"revenue":105573000,"expenditure":104178000,"balance":6768000,"debt":44450000},{"year":2021,"revenue":113077000,"expenditure":109072000,"balance":8300000,"debt":77878000},{"year":2022,"revenue":120888000,"expenditure":116869000,"balance":8907000,"debt":75712000},{"year":2023,"revenue":127807000,"expenditure":130664000,"balance":-182000,"debt":73264000},{"year":2024,"revenue":132171000,"expenditure":124323000,"balance":10066000,"debt":51674000},{"year":2025,"revenue":141302000,"expenditure":136225000,"balance":8148000,"debt":51387000}],"breakdown":[{"code":"100:AGD10","name":"Political management — Gross operating expenditure","amount":1972000},{"code":"100:AGD14","name":"Political management — Gross operating revenues","amount":37000},{"code":"110:AGD10","name":"Regulation and control — Gross operating expenditure","amount":808000},{"code":"120:AGD10","name":"Administration — Gross operating expenditure","amount":15053000},{"code":"120:AGD14","name":"Administration — Gross operating revenues","amount":960000},{"code":"121:AGD10","name":"Administration expenses of managing property/property management — Gross operating expenditure","amount":631000},{"code":"130:AGD10","name":"Administration buildings — Gross operating expenditure","amount":2281000},{"code":"130:AGD14","name":"Administration buildings — Gross operating revenues","amount":1066000},{"code":"170:AGD10","name":"This years' pension premium deviation — Gross operating expenditure","amount":298000},{"code":"171:AGD10","name":"Amortisation of previous years' pension premium deviation — Gross operating expenditure","amount":2503000},{"code":"173:AGD10","name":"Premium fund — Gross operating expenditure","amount":-6121000},{"code":"180:AGD10","name":"Variuos joint expenditures — Gross operating expenditure","amount":153000},{"code":"180:AGD14","name":"Variuos joint expenditures — Gross operating revenues","amount":34000},{"code":"201:AGD10","name":"Kindergarten — Gross operating expenditure","amount":7847000},{"code":"201:AGD14","name":"Kindergarten — Gross operating revenues","amount":1849000},{"code":"202:AGD10","name":"Primary and lower secondary schools — Gross operating expenditure","amount":13658000},{"code":"202:AGD14","name":"Primary and lower secondary schools — Gross operating revenues","amount":2783000},{"code":"211:AGD10","name":"Enhanced kindergarten services — Gross operating expenditure","amount":227000},{"code":"213:AGD10","name":"Adult education at primary and lower secondary school level — Gross operating expenditure","amount":259000},{"code":"213:AGD14","name":"Adult education at primary and lower secondary school level — Gross operating revenues","amount":243000},{"code":"215:AGD10","name":"Out of school care — Gross operating expenditure","amount":1171000},{"code":"215:AGD14","name":"Out of school care — Gross operating revenues","amount":132000},{"code":"221:AGD10","name":"Kindergarten facilities and transportation — Gross operating expenditure","amount":1290000},{"code":"221:AGD14","name":"Kindergarten facilities and transportation — Gross operating revenues","amount":84000},{"code":"222:AGD10","name":"School buildings — Gross operating expenditure","amount":3276000},{"code":"222:AGD14","name":"School buildings — Gross operating revenues","amount":116000},{"code":"223:AGD10","name":"School transport — Gross operating expenditure","amount":173000},{"code":"223:AGD14","name":"School transport — Gross operating revenues","amount":21000},{"code":"231:AGD10","name":"Children and youth activities — Gross operating expenditure","amount":374000},{"code":"231:AGD14","name":"Children and youth activities — Gross operating revenues","amount":198000},{"code":"232:AGD10","name":"Preventive health care, school/health centre — Gross operating expenditure","amount":928000},{"code":"232:AGD14","name":"Preventive health care, school/health centre — Gross operating revenues","amount":1000},{"code":"233:AGD10","name":"Preventive health care — Gross operating expenditure","amount":74000},{"code":"233:AGD14","name":"Preventive health care — Gross operating revenues","amount":7000},{"code":"234:AGD10","name":"Activation of elderly and disabled — Gross operating expenditure","amount":2513000},{"code":"234:AGD14","name":"Activation of elderly and disabled — Gross operating revenues","amount":129000},{"code":"241:AGD10","name":"Diagnosis, treatment and rehabilitation — Gross operating expenditure","amount":10219000},{"code":"241:AGD14","name":"Diagnosis, treatment and rehabilitation — Gross operating revenues","amount":2608000},{"code":"242:AGD10","name":"Social services, counselling and preventive social work — Gross operating expenditure","amount":1157000},{"code":"242:AGD14","name":"Social services, counselling and preventive social work — Gross operating revenues","amount":13000},{"code":"243:AGD10","name":"Assistance to substance abusers — Gross operating expenditure","amount":-10000},{"code":"244:AGD10","name":"Child welfare services — Gross operating expenditure","amount":727000},{"code":"251:AGD10","name":"Child welfare, children living at home — Gross operating expenditure","amount":272000},{"code":"252:AGD10","name":"Child welfare, children living away from home — Gross operating expenditure","amount":-15000},{"code":"253:AGD10","name":"Nursing and care services in institutions — Gross operating expenditure","amount":23523000},{"code":"253:AGD14","name":"Nursing and care services in institutions — Gross operating revenues","amount":6036000},{"code":"258:AGD10","name":"Home services - ambulatory services and more — Gross operating expenditure","amount":3532000},{"code":"258:AGD14","name":"Home services - ambulatory services and more — Gross operating revenues","amount":1221000},{"code":"261:AGD10","name":"Institution facilities — Gross operating expenditure","amount":3414000},{"code":"261:AGD14","name":"Institution facilities — Gross operating revenues","amount":95000},{"code":"265:AGD10","name":"Municipally managed housing — Gross operating expenditure","amount":3525000},{"code":"265:AGD14","name":"Municipally managed housing — Gross operating revenues","amount":1740000},{"code":"273:AGD10","name":"Local goverment employment measures — Gross operating expenditure","amount":8000},{"code":"275:AGD10","name":"Introductory programme for newly arrived immigrants — Gross operating expenditure","amount":73000},{"code":"281:AGD10","name":"Benefits for living expenses — Gross operating expenditure","amount":1598000},{"code":"281:AGD14","name":"Benefits for living expenses — Gross operating revenues","amount":1000},{"code":"283:AGD10","name":"Assistance in setting up and retaining a home — Gross operating expenditure","amount":434000},{"code":"283:AGD14","name":"Assistance in setting up and retaining a home — Gross operating revenues","amount":974000},{"code":"285:AGD10","name":"Services other than ordinary municipal obligations — Gross operating expenditure","amount":245000},{"code":"285:AGD14","name":"Services other than ordinary municipal obligations — Gross operating revenues","amount":489000},{"code":"301:AGD10","name":"Planning procedures — Gross operating expenditure","amount":817000},{"code":"301:AGD14","name":"Planning procedures — Gross operating revenues","amount":137000},{"code":"302:AGD10","name":"Building- and division application, creation and change of property and sectioning — Gross operating expenditure","amount":607000},{"code":"302:AGD14","name":"Building- and division application, creation and change of property and sectioning — Gross operating revenues","amount":32000},{"code":"303:AGD10","name":"Maps and survey — Gross operating expenditure","amount":554000},{"code":"303:AGD14","name":"Maps and survey — Gross operating revenues","amount":47000},{"code":"315:AGD14","name":"Construction of houses and residential environment measures — Gross operating revenues","amount":14000},{"code":"321:AGD14","name":"Energy concessions, energy/power licence and other energy for resale — Gross operating revenues","amount":1057000},{"code":"325:AGD10","name":"Facilitation and assistance for the business community — Gross operating expenditure","amount":1542000},{"code":"325:AGD14","name":"Facilitation and assistance for the business community — Gross operating revenues","amount":8000000},{"code":"329:AGD10","name":"Agricultural management and agricultural-based business development — Gross operating expenditure","amount":1095000},{"code":"329:AGD14","name":"Agricultural management and agricultural-based business development — Gross operating revenues","amount":53000},{"code":"330:AGD10","name":"Transport companies/transport measures — Gross operating expenditure","amount":52000},{"code":"332:AGD10","name":"Local roads — Gross operating expenditure","amount":4447000},{"code":"332:AGD14","name":"Local roads — Gross operating revenues","amount":781000},{"code":"335:AGD10","name":"Recreation in urban areas — Gross operating expenditure","amount":787000},{"code":"335:AGD14","name":"Recreation in urban areas — Gross operating revenues","amount":78000},{"code":"338:AGD10","name":"Prevention of fires and other accidents — Gross operating expenditure","amount":207000},{"code":"338:AGD14","name":"Prevention of fires and other accidents — Gross operating revenues","amount":180000},{"code":"339:AGD10","name":"Preparedness for fire and other accidents — Gross operating expenditure","amount":2563000},{"code":"339:AGD14","name":"Preparedness for fire and other accidents — Gross operating revenues","amount":231000},{"code":"340:AGD10","name":"Production of water — Gross operating expenditure","amount":555000},{"code":"340:AGD14","name":"Production of water — Gross operating revenues","amount":-1000},{"code":"345:AGD10","name":"Distribution of water — Gross operating expenditure","amount":1102000},{"code":"345:AGD14","name":"Distribution of water — Gross operating revenues","amount":632000},{"code":"350:AGD10","name":"Wastewater treatment — Gross operating expenditure","amount":411000},{"code":"350:AGD14","name":"Wastewater treatment — Gross operating revenues","amount":3000},{"code":"353:AGD10","name":"Wastewater pipelines/ wastewater facilities — Gross operating expenditure","amount":388000},{"code":"353:AGD14","name":"Wastewater pipelines/ wastewater facilities — Gross operating revenues","amount":642000},{"code":"354:AGD10","name":"Emptying of sludge interceptors and septic tanks — Gross operating expenditure","amount":132000},{"code":"354:AGD14","name":"Emptying of sludge interceptors and septic tanks — Gross operating revenues","amount":113000},{"code":"360:AGD10","name":"Management of nature and outdoor activities — Gross operating expenditure","amount":2516000},{"code":"360:AGD14","name":"Management of nature and outdoor activities — Gross operating revenues","amount":2993000},{"code":"370:AGD10","name":"Libraries — Gross operating expenditure","amount":647000},{"code":"370:AGD14","name":"Libraries — Gross operating revenues","amount":8000},{"code":"373:AGD10","name":"Cinemas — Gross operating expenditure","amount":20000},{"code":"373:AGD14","name":"Cinemas — Gross operating revenues","amount":4000},{"code":"375:AGD10","name":"Museums — Gross operating expenditure","amount":52000},{"code":"377:AGD10","name":"Cultural arrangements — Gross operating expenditure","amount":50000},{"code":"377:AGD14","name":"Cultural arrangements — Gross operating revenues","amount":40000},{"code":"381:AGD10","name":"Municipal sports buildings and  facilities — Gross operating expenditure","amount":396000},{"code":"381:AGD14","name":"Municipal sports buildings and  facilities — Gross operating revenues","amount":10000},{"code":"383:AGD10","name":"Municipal cultural schools — Gross operating expenditure","amount":508000},{"code":"383:AGD14","name":"Municipal cultural schools — Gross operating revenues","amount":59000},{"code":"385:AGD10","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating expenditure","amount":1238000},{"code":"385:AGD14","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating revenues","amount":255000},{"code":"386:AGD10","name":"Municipal cultural buildings — Gross operating expenditure","amount":4696000},{"code":"386:AGD14","name":"Municipal cultural buildings — Gross operating revenues","amount":846000},{"code":"390:AGD10","name":"The Church of Norway — Gross operating expenditure","amount":1316000},{"code":"FGK12:AGD10","name":"Total social services — Gross operating expenditure","amount":2826000},{"code":"FGK12:AGD14","name":"Total social services — Gross operating revenues","amount":14000},{"code":"FGK13:AGD10","name":"Child welfare — Gross operating expenditure","amount":984000},{"code":"FGK14:AGD10","name":"Water supply, wastewater and waste management — Gross operating expenditure","amount":2588000},{"code":"FGK14:AGD14","name":"Water supply, wastewater and waste management — Gross operating revenues","amount":1389000},{"code":"FGK15:AGD10","name":"Religion services — Gross operating expenditure","amount":1316000},{"code":"FGK16:AGD10","name":"Public housing and related services — Gross operating expenditure","amount":3959000},{"code":"FGK16:AGD14","name":"Public housing and related services — Gross operating revenues","amount":2728000},{"code":"FGK17:AGD10","name":"Fire and accident protection — Gross operating expenditure","amount":2770000},{"code":"FGK17:AGD14","name":"Fire and accident protection — Gross operating revenues","amount":411000},{"code":"FGK1a:AGD10","name":"Regulation and control, municipality — Gross operating expenditure","amount":2780000},{"code":"FGK1a:AGD14","name":"Regulation and control, municipality — Gross operating revenues","amount":37000},{"code":"FGK1b:AGD10","name":"Administration, municipality — Gross operating expenditure","amount":17965000},{"code":"FGK1b:AGD14","name":"Administration, municipality — Gross operating revenues","amount":2026000},{"code":"FGK1c:AGD10","name":"Variuos joint expenditures, municipality — Gross operating expenditure","amount":-3167000},{"code":"FGK1c:AGD14","name":"Variuos joint expenditures, municipality — Gross operating revenues","amount":34000},{"code":"FGK2:AGD10","name":"Cultural services, municipality — Gross operating expenditure","amount":7981000},{"code":"FGK2:AGD14","name":"Cultural services, municipality — Gross operating revenues","amount":1420000},{"code":"FGK3:AGD10","name":"Municipal management of planning, building applications and environment — Gross operating expenditure","amount":5281000},{"code":"FGK3:AGD14","name":"Municipal management of planning, building applications and environment — Gross operating revenues","amount":3287000},{"code":"FGK4:AGD10","name":"Trade and industry management, municipality — Gross operating expenditure","amount":2637000},{"code":"FGK4:AGD14","name":"Trade and industry management, municipality — Gross operating revenues","amount":9110000},{"code":"FGK5:AGD10","name":"Transport affairs, municipality — Gross operating expenditure","amount":4499000},{"code":"FGK5:AGD14","name":"Transport affairs, municipality — Gross operating revenues","amount":781000},{"code":"FGK6a:AGD10","name":"Property management, municipality — Gross operating expenditure","amount":15984000},{"code":"FGK6a:AGD14","name":"Property management, municipality — Gross operating revenues","amount":2217000},{"code":"FGK7:AGD10","name":"Pre-school — Gross operating expenditure","amount":9364000},{"code":"FGK7:AGD14","name":"Pre-school — Gross operating revenues","amount":1933000},{"code":"FGK8b:AGD10","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating expenditure","amount":18537000},{"code":"FGK8b:AGD14","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating revenues","amount":3295000},{"code":"FGK9:AGD10","name":"Health care,nursing and care services — Gross operating expenditure","amount":44203000},{"code":"FGK9:AGD14","name":"Health care,nursing and care services — Gross operating revenues","amount":10097000}],"breakdown_kind":"native_measures","source_url":"https://data.ssb.no/api/v0/en/table/12367","measure_count":141,"url":"/municipalities/norway/modalen-4629/"}