{"id":"NOR:5028","country":"NOR","code":"5028","name":"Melhus","currency":"NOK","years":[2018,2019,2020,2021,2022,2023,2024,2025],"latest":{"year":2025,"revenue":2060276000,"expenditure":2010011000,"balance":19317000,"debt":2126194000},"history":[{"year":2018,"revenue":1343116000,"expenditure":1327458000,"balance":27035000,"debt":1289053000},{"year":2019,"revenue":1389891000,"expenditure":1385008000,"balance":39395000,"debt":1308443000},{"year":2020,"revenue":1479158000,"expenditure":1450117000,"balance":62413000,"debt":1548464000},{"year":2021,"revenue":1603919000,"expenditure":1571404000,"balance":58880000,"debt":1736488000},{"year":2022,"revenue":1702279000,"expenditure":1715982000,"balance":-12200000,"debt":1876865000},{"year":2023,"revenue":1830896000,"expenditure":1840537000,"balance":-2843000,"debt":2034354000},{"year":2024,"revenue":1932710000,"expenditure":2032312000,"balance":-139337000,"debt":2100396000},{"year":2025,"revenue":2060276000,"expenditure":2010011000,"balance":19317000,"debt":2126194000}],"breakdown":[{"code":"100:AGD10","name":"Political management — Gross operating expenditure","amount":7851000},{"code":"100:AGD14","name":"Political management — Gross operating revenues","amount":393000},{"code":"110:AGD10","name":"Regulation and control — Gross operating expenditure","amount":1956000},{"code":"110:AGD14","name":"Regulation and control — Gross operating revenues","amount":364000},{"code":"120:AGD10","name":"Administration — Gross operating expenditure","amount":95569000},{"code":"120:AGD14","name":"Administration — Gross operating revenues","amount":24239000},{"code":"121:AGD10","name":"Administration expenses of managing property/property management — Gross operating expenditure","amount":11519000},{"code":"121:AGD14","name":"Administration expenses of managing property/property management — Gross operating revenues","amount":497000},{"code":"130:AGD10","name":"Administration buildings — Gross operating expenditure","amount":6644000},{"code":"130:AGD14","name":"Administration buildings — Gross operating revenues","amount":1559000},{"code":"170:AGD10","name":"This years' pension premium deviation — Gross operating expenditure","amount":-29627000},{"code":"171:AGD10","name":"Amortisation of previous years' pension premium deviation — Gross operating expenditure","amount":44848000},{"code":"172:AGD10","name":"Pension — Gross operating expenditure","amount":665000},{"code":"172:AGD14","name":"Pension — Gross operating revenues","amount":1370000},{"code":"173:AGD10","name":"Premium fund — Gross operating expenditure","amount":-64336000},{"code":"180:AGD10","name":"Variuos joint expenditures — Gross operating expenditure","amount":16000},{"code":"180:AGD14","name":"Variuos joint expenditures — Gross operating revenues","amount":5000},{"code":"201:AGD10","name":"Kindergarten — Gross operating expenditure","amount":215580000},{"code":"201:AGD14","name":"Kindergarten — Gross operating revenues","amount":31296000},{"code":"202:AGD10","name":"Primary and lower secondary schools — Gross operating expenditure","amount":285255000},{"code":"202:AGD14","name":"Primary and lower secondary schools — Gross operating revenues","amount":38045000},{"code":"211:AGD10","name":"Enhanced kindergarten services — Gross operating expenditure","amount":18545000},{"code":"211:AGD14","name":"Enhanced kindergarten services — Gross operating revenues","amount":2933000},{"code":"213:AGD10","name":"Adult education at primary and lower secondary school level — Gross operating expenditure","amount":16044000},{"code":"213:AGD14","name":"Adult education at primary and lower secondary school level — Gross operating revenues","amount":8985000},{"code":"215:AGD10","name":"Out of school care — Gross operating expenditure","amount":26943000},{"code":"215:AGD14","name":"Out of school care — Gross operating revenues","amount":10299000},{"code":"221:AGD10","name":"Kindergarten facilities and transportation — Gross operating expenditure","amount":22436000},{"code":"221:AGD14","name":"Kindergarten facilities and transportation — Gross operating revenues","amount":1197000},{"code":"222:AGD10","name":"School buildings — Gross operating expenditure","amount":61151000},{"code":"222:AGD14","name":"School buildings — Gross operating revenues","amount":5222000},{"code":"223:AGD10","name":"School transport — Gross operating expenditure","amount":10048000},{"code":"223:AGD14","name":"School transport — Gross operating revenues","amount":1175000},{"code":"231:AGD10","name":"Children and youth activities — Gross operating expenditure","amount":5025000},{"code":"231:AGD14","name":"Children and youth activities — Gross operating revenues","amount":1305000},{"code":"232:AGD10","name":"Preventive health care, school/health centre — Gross operating expenditure","amount":25603000},{"code":"232:AGD14","name":"Preventive health care, school/health centre — Gross operating revenues","amount":8595000},{"code":"233:AGD10","name":"Preventive health care — Gross operating expenditure","amount":1557000},{"code":"233:AGD14","name":"Preventive health care — Gross operating revenues","amount":1421000},{"code":"234:AGD10","name":"Activation of elderly and disabled — Gross operating expenditure","amount":39222000},{"code":"234:AGD14","name":"Activation of elderly and disabled — Gross operating revenues","amount":17360000},{"code":"241:AGD10","name":"Diagnosis, treatment and rehabilitation — Gross operating expenditure","amount":45635000},{"code":"241:AGD14","name":"Diagnosis, treatment and rehabilitation — Gross operating revenues","amount":11513000},{"code":"242:AGD10","name":"Social services, counselling and preventive social work — Gross operating expenditure","amount":25472000},{"code":"242:AGD14","name":"Social services, counselling and preventive social work — Gross operating revenues","amount":17966000},{"code":"243:AGD10","name":"Assistance to substance abusers — Gross operating expenditure","amount":3869000},{"code":"243:AGD14","name":"Assistance to substance abusers — Gross operating revenues","amount":91000},{"code":"244:AGD10","name":"Child welfare services — Gross operating expenditure","amount":16031000},{"code":"244:AGD14","name":"Child welfare services — Gross operating revenues","amount":6084000},{"code":"251:AGD10","name":"Child welfare, children living at home — Gross operating expenditure","amount":6687000},{"code":"251:AGD14","name":"Child welfare, children living at home — Gross operating revenues","amount":1802000},{"code":"252:AGD10","name":"Child welfare, children living away from home — Gross operating expenditure","amount":27607000},{"code":"252:AGD14","name":"Child welfare, children living away from home — Gross operating revenues","amount":1576000},{"code":"253:AGD10","name":"Nursing and care services in institutions — Gross operating expenditure","amount":187455000},{"code":"253:AGD14","name":"Nursing and care services in institutions — Gross operating revenues","amount":64318000},{"code":"256:AGD10","name":"Emergency health and care services — Gross operating expenditure","amount":4751000},{"code":"257:AGD10","name":"Home services - personnel base linked to housing communities/co-located care homes — Gross operating expenditure","amount":223258000},{"code":"257:AGD14","name":"Home services - personnel base linked to housing communities/co-located care homes — Gross operating revenues","amount":73572000},{"code":"258:AGD10","name":"Home services - ambulatory services and more — Gross operating expenditure","amount":122397000},{"code":"258:AGD14","name":"Home services - ambulatory services and more — Gross operating revenues","amount":20992000},{"code":"261:AGD10","name":"Institution facilities — Gross operating expenditure","amount":25787000},{"code":"261:AGD14","name":"Institution facilities — Gross operating revenues","amount":2225000},{"code":"265:AGD10","name":"Municipally managed housing — Gross operating expenditure","amount":46688000},{"code":"265:AGD14","name":"Municipally managed housing — Gross operating revenues","amount":45019000},{"code":"273:AGD10","name":"Local goverment employment measures — Gross operating expenditure","amount":1544000},{"code":"275:AGD10","name":"Introductory programme for newly arrived immigrants — Gross operating expenditure","amount":21559000},{"code":"275:AGD14","name":"Introductory programme for newly arrived immigrants — Gross operating revenues","amount":1188000},{"code":"276:AGD10","name":"Qualification programme — Gross operating expenditure","amount":1492000},{"code":"276:AGD14","name":"Qualification programme — Gross operating revenues","amount":1281000},{"code":"281:AGD10","name":"Benefits for living expenses — Gross operating expenditure","amount":31294000},{"code":"281:AGD14","name":"Benefits for living expenses — Gross operating revenues","amount":35000},{"code":"283:AGD10","name":"Assistance in setting up and retaining a home — Gross operating expenditure","amount":-286000},{"code":"285:AGD10","name":"Services other than ordinary municipal obligations — Gross operating expenditure","amount":1083000},{"code":"285:AGD14","name":"Services other than ordinary municipal obligations — Gross operating revenues","amount":807000},{"code":"290:AGD10","name":"Inter-municipal cooperation (§ 27- cooperation) — Gross operating expenditure","amount":20690000},{"code":"290:AGD14","name":"Inter-municipal cooperation (§ 27- cooperation) — Gross operating revenues","amount":22713000},{"code":"301:AGD10","name":"Planning procedures — Gross operating expenditure","amount":7976000},{"code":"301:AGD14","name":"Planning procedures — Gross operating revenues","amount":4105000},{"code":"302:AGD10","name":"Building- and division application, creation and change of property and sectioning — Gross operating expenditure","amount":5487000},{"code":"302:AGD14","name":"Building- and division application, creation and change of property and sectioning — Gross operating revenues","amount":6123000},{"code":"303:AGD10","name":"Maps and survey — Gross operating expenditure","amount":5408000},{"code":"303:AGD14","name":"Maps and survey — Gross operating revenues","amount":2745000},{"code":"315:AGD10","name":"Construction of houses and residential environment measures — Gross operating expenditure","amount":2087000},{"code":"315:AGD14","name":"Construction of houses and residential environment measures — Gross operating revenues","amount":1023000},{"code":"320:AGD10","name":"Municipal business developments — Gross operating expenditure","amount":5169000},{"code":"320:AGD14","name":"Municipal business developments — Gross operating revenues","amount":3336000},{"code":"321:AGD10","name":"Energy concessions, energy/power licence and other energy for resale — Gross operating expenditure","amount":2374000},{"code":"321:AGD14","name":"Energy concessions, energy/power licence and other energy for resale — Gross operating revenues","amount":4540000},{"code":"325:AGD10","name":"Facilitation and assistance for the business community — Gross operating expenditure","amount":9528000},{"code":"325:AGD14","name":"Facilitation and assistance for the business community — Gross operating revenues","amount":10244000},{"code":"329:AGD10","name":"Agricultural management and agricultural-based business development — Gross operating expenditure","amount":4838000},{"code":"329:AGD14","name":"Agricultural management and agricultural-based business development — Gross operating revenues","amount":122000},{"code":"330:AGD10","name":"Transport companies/transport measures — Gross operating expenditure","amount":38000},{"code":"330:AGD14","name":"Transport companies/transport measures — Gross operating revenues","amount":13000},{"code":"332:AGD10","name":"Local roads — Gross operating expenditure","amount":31344000},{"code":"332:AGD14","name":"Local roads — Gross operating revenues","amount":8091000},{"code":"335:AGD10","name":"Recreation in urban areas — Gross operating expenditure","amount":967000},{"code":"335:AGD14","name":"Recreation in urban areas — Gross operating revenues","amount":26000},{"code":"338:AGD10","name":"Prevention of fires and other accidents — Gross operating expenditure","amount":3378000},{"code":"339:AGD10","name":"Preparedness for fire and other accidents — Gross operating expenditure","amount":20837000},{"code":"339:AGD14","name":"Preparedness for fire and other accidents — Gross operating revenues","amount":301000},{"code":"340:AGD10","name":"Production of water — Gross operating expenditure","amount":5227000},{"code":"345:AGD10","name":"Distribution of water — Gross operating expenditure","amount":19200000},{"code":"345:AGD14","name":"Distribution of water — Gross operating revenues","amount":40940000},{"code":"350:AGD10","name":"Wastewater treatment — Gross operating expenditure","amount":11660000},{"code":"350:AGD14","name":"Wastewater treatment — Gross operating revenues","amount":11000},{"code":"353:AGD10","name":"Wastewater pipelines/ wastewater facilities — Gross operating expenditure","amount":19858000},{"code":"353:AGD14","name":"Wastewater pipelines/ wastewater facilities — Gross operating revenues","amount":65773000},{"code":"354:AGD10","name":"Emptying of sludge interceptors and septic tanks — Gross operating expenditure","amount":770000},{"code":"354:AGD14","name":"Emptying of sludge interceptors and septic tanks — Gross operating revenues","amount":1042000},{"code":"360:AGD10","name":"Management of nature and outdoor activities — Gross operating expenditure","amount":926000},{"code":"360:AGD14","name":"Management of nature and outdoor activities — Gross operating revenues","amount":364000},{"code":"365:AGD14","name":"Cultural heritage protection — Gross operating revenues","amount":150000},{"code":"370:AGD10","name":"Libraries — Gross operating expenditure","amount":4544000},{"code":"370:AGD14","name":"Libraries — Gross operating revenues","amount":230000},{"code":"373:AGD10","name":"Cinemas — Gross operating expenditure","amount":1224000},{"code":"373:AGD14","name":"Cinemas — Gross operating revenues","amount":522000},{"code":"375:AGD10","name":"Museums — Gross operating expenditure","amount":945000},{"code":"375:AGD14","name":"Museums — Gross operating revenues","amount":130000},{"code":"380:AGD10","name":"Sports and grants donated to other sporting facilities — Gross operating expenditure","amount":1140000},{"code":"380:AGD14","name":"Sports and grants donated to other sporting facilities — Gross operating revenues","amount":6000},{"code":"381:AGD10","name":"Municipal sports buildings and  facilities — Gross operating expenditure","amount":20381000},{"code":"381:AGD14","name":"Municipal sports buildings and  facilities — Gross operating revenues","amount":3097000},{"code":"383:AGD10","name":"Municipal cultural schools — Gross operating expenditure","amount":17136000},{"code":"383:AGD14","name":"Municipal cultural schools — Gross operating revenues","amount":4763000},{"code":"385:AGD10","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating expenditure","amount":8553000},{"code":"385:AGD14","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating revenues","amount":3471000},{"code":"386:AGD10","name":"Municipal cultural buildings — Gross operating expenditure","amount":1475000},{"code":"386:AGD14","name":"Municipal cultural buildings — Gross operating revenues","amount":86000},{"code":"390:AGD10","name":"The Church of Norway — Gross operating expenditure","amount":11280000},{"code":"390:AGD14","name":"The Church of Norway — Gross operating revenues","amount":10000},{"code":"FGK12:AGD10","name":"Total social services — Gross operating expenditure","amount":85230000},{"code":"FGK12:AGD14","name":"Total social services — Gross operating revenues","amount":20561000},{"code":"FGK13:AGD10","name":"Child welfare — Gross operating expenditure","amount":50325000},{"code":"FGK13:AGD14","name":"Child welfare — Gross operating revenues","amount":9462000},{"code":"FGK14:AGD10","name":"Water supply, wastewater and waste management — Gross operating expenditure","amount":56715000},{"code":"FGK14:AGD14","name":"Water supply, wastewater and waste management — Gross operating revenues","amount":107766000},{"code":"FGK15:AGD10","name":"Religion services — Gross operating expenditure","amount":11280000},{"code":"FGK15:AGD14","name":"Religion services — Gross operating revenues","amount":10000},{"code":"FGK16:AGD10","name":"Public housing and related services — Gross operating expenditure","amount":48489000},{"code":"FGK16:AGD14","name":"Public housing and related services — Gross operating revenues","amount":46042000},{"code":"FGK17:AGD10","name":"Fire and accident protection — Gross operating expenditure","amount":24215000},{"code":"FGK17:AGD14","name":"Fire and accident protection — Gross operating revenues","amount":301000},{"code":"FGK1a:AGD10","name":"Regulation and control, municipality — Gross operating expenditure","amount":9807000},{"code":"FGK1a:AGD14","name":"Regulation and control, municipality — Gross operating revenues","amount":757000},{"code":"FGK1b:AGD10","name":"Administration, municipality — Gross operating expenditure","amount":113732000},{"code":"FGK1b:AGD14","name":"Administration, municipality — Gross operating revenues","amount":26295000},{"code":"FGK1c:AGD10","name":"Variuos joint expenditures, municipality — Gross operating expenditure","amount":-48434000},{"code":"FGK1c:AGD14","name":"Variuos joint expenditures, municipality — Gross operating revenues","amount":1375000},{"code":"FGK2:AGD10","name":"Cultural services, municipality — Gross operating expenditure","amount":60423000},{"code":"FGK2:AGD14","name":"Cultural services, municipality — Gross operating revenues","amount":13610000},{"code":"FGK3:AGD10","name":"Municipal management of planning, building applications and environment — Gross operating expenditure","amount":20764000},{"code":"FGK3:AGD14","name":"Municipal management of planning, building applications and environment — Gross operating revenues","amount":13513000},{"code":"FGK4:AGD10","name":"Trade and industry management, municipality — Gross operating expenditure","amount":21909000},{"code":"FGK4:AGD14","name":"Trade and industry management, municipality — Gross operating revenues","amount":18242000},{"code":"FGK5:AGD10","name":"Transport affairs, municipality — Gross operating expenditure","amount":31382000},{"code":"FGK5:AGD14","name":"Transport affairs, municipality — Gross operating revenues","amount":8104000},{"code":"FGK6a:AGD10","name":"Property management, municipality — Gross operating expenditure","amount":149393000},{"code":"FGK6a:AGD14","name":"Property management, municipality — Gross operating revenues","amount":13883000},{"code":"FGK7:AGD10","name":"Pre-school — Gross operating expenditure","amount":256561000},{"code":"FGK7:AGD14","name":"Pre-school — Gross operating revenues","amount":35426000},{"code":"FGK8b:AGD10","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating expenditure","amount":399441000},{"code":"FGK8b:AGD14","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating revenues","amount":63726000},{"code":"FGK9:AGD10","name":"Health care,nursing and care services — Gross operating expenditure","amount":675665000},{"code":"FGK9:AGD14","name":"Health care,nursing and care services — Gross operating revenues","amount":199996000}],"breakdown_kind":"native_measures","source_url":"https://data.ssb.no/api/v0/en/table/12367","measure_count":165,"url":"/municipalities/norway/melhus-5028/"}