{"id":"NOR:3450","country":"NOR","code":"3450","name":"Etnedal","currency":"NOK","years":[2020,2021,2022,2023,2024,2025],"latest":{"year":2025,"revenue":234618000,"expenditure":230154000,"balance":5376000,"debt":127161000},"history":[{"year":2020,"revenue":158068000,"expenditure":160625000,"balance":4353000,"debt":72887000},{"year":2021,"revenue":177425000,"expenditure":175719000,"balance":8492000,"debt":91644000},{"year":2022,"revenue":189086000,"expenditure":192847000,"balance":3126000,"debt":92546000},{"year":2023,"revenue":196329000,"expenditure":207987000,"balance":-4421000,"debt":107400000},{"year":2024,"revenue":214025000,"expenditure":216158000,"balance":801000,"debt":111022000},{"year":2025,"revenue":234618000,"expenditure":230154000,"balance":5376000,"debt":127161000}],"breakdown":[{"code":"100:AGD10","name":"Political management — Gross operating expenditure","amount":2616000},{"code":"100:AGD14","name":"Political management — Gross operating revenues","amount":38000},{"code":"110:AGD10","name":"Regulation and control — Gross operating expenditure","amount":1177000},{"code":"110:AGD14","name":"Regulation and control — Gross operating revenues","amount":21000},{"code":"120:AGD10","name":"Administration — Gross operating expenditure","amount":12318000},{"code":"120:AGD14","name":"Administration — Gross operating revenues","amount":1657000},{"code":"121:AGD10","name":"Administration expenses of managing property/property management — Gross operating expenditure","amount":1977000},{"code":"121:AGD14","name":"Administration expenses of managing property/property management — Gross operating revenues","amount":28000},{"code":"130:AGD10","name":"Administration buildings — Gross operating expenditure","amount":5123000},{"code":"130:AGD14","name":"Administration buildings — Gross operating revenues","amount":417000},{"code":"170:AGD10","name":"This years' pension premium deviation — Gross operating expenditure","amount":599000},{"code":"171:AGD10","name":"Amortisation of previous years' pension premium deviation — Gross operating expenditure","amount":5995000},{"code":"173:AGD10","name":"Premium fund — Gross operating expenditure","amount":-14406000},{"code":"180:AGD10","name":"Variuos joint expenditures — Gross operating expenditure","amount":31000},{"code":"201:AGD10","name":"Kindergarten — Gross operating expenditure","amount":13233000},{"code":"201:AGD14","name":"Kindergarten — Gross operating revenues","amount":3125000},{"code":"202:AGD10","name":"Primary and lower secondary schools — Gross operating expenditure","amount":21189000},{"code":"202:AGD14","name":"Primary and lower secondary schools — Gross operating revenues","amount":2766000},{"code":"211:AGD10","name":"Enhanced kindergarten services — Gross operating expenditure","amount":847000},{"code":"211:AGD14","name":"Enhanced kindergarten services — Gross operating revenues","amount":-41000},{"code":"213:AGD10","name":"Adult education at primary and lower secondary school level — Gross operating expenditure","amount":580000},{"code":"215:AGD10","name":"Out of school care — Gross operating expenditure","amount":500000},{"code":"215:AGD14","name":"Out of school care — Gross operating revenues","amount":46000},{"code":"221:AGD10","name":"Kindergarten facilities and transportation — Gross operating expenditure","amount":961000},{"code":"221:AGD14","name":"Kindergarten facilities and transportation — Gross operating revenues","amount":72000},{"code":"222:AGD10","name":"School buildings — Gross operating expenditure","amount":3112000},{"code":"222:AGD14","name":"School buildings — Gross operating revenues","amount":299000},{"code":"223:AGD10","name":"School transport — Gross operating expenditure","amount":1273000},{"code":"223:AGD14","name":"School transport — Gross operating revenues","amount":153000},{"code":"231:AGD10","name":"Children and youth activities — Gross operating expenditure","amount":136000},{"code":"231:AGD14","name":"Children and youth activities — Gross operating revenues","amount":30000},{"code":"232:AGD10","name":"Preventive health care, school/health centre — Gross operating expenditure","amount":2690000},{"code":"232:AGD14","name":"Preventive health care, school/health centre — Gross operating revenues","amount":31000},{"code":"234:AGD10","name":"Activation of elderly and disabled — Gross operating expenditure","amount":4157000},{"code":"234:AGD14","name":"Activation of elderly and disabled — Gross operating revenues","amount":776000},{"code":"241:AGD10","name":"Diagnosis, treatment and rehabilitation — Gross operating expenditure","amount":17445000},{"code":"241:AGD14","name":"Diagnosis, treatment and rehabilitation — Gross operating revenues","amount":5326000},{"code":"242:AGD10","name":"Social services, counselling and preventive social work — Gross operating expenditure","amount":3381000},{"code":"242:AGD14","name":"Social services, counselling and preventive social work — Gross operating revenues","amount":564000},{"code":"243:AGD10","name":"Assistance to substance abusers — Gross operating expenditure","amount":152000},{"code":"244:AGD10","name":"Child welfare services — Gross operating expenditure","amount":3040000},{"code":"251:AGD10","name":"Child welfare, children living at home — Gross operating expenditure","amount":15000},{"code":"252:AGD10","name":"Child welfare, children living away from home — Gross operating expenditure","amount":3228000},{"code":"253:AGD10","name":"Nursing and care services in institutions — Gross operating expenditure","amount":29088000},{"code":"253:AGD14","name":"Nursing and care services in institutions — Gross operating revenues","amount":6841000},{"code":"257:AGD10","name":"Home services - personnel base linked to housing communities/co-located care homes — Gross operating expenditure","amount":15343000},{"code":"257:AGD14","name":"Home services - personnel base linked to housing communities/co-located care homes — Gross operating revenues","amount":3743000},{"code":"258:AGD10","name":"Home services - ambulatory services and more — Gross operating expenditure","amount":16600000},{"code":"258:AGD14","name":"Home services - ambulatory services and more — Gross operating revenues","amount":1436000},{"code":"261:AGD10","name":"Institution facilities — Gross operating expenditure","amount":2411000},{"code":"261:AGD14","name":"Institution facilities — Gross operating revenues","amount":413000},{"code":"265:AGD10","name":"Municipally managed housing — Gross operating expenditure","amount":1706000},{"code":"265:AGD14","name":"Municipally managed housing — Gross operating revenues","amount":3039000},{"code":"273:AGD10","name":"Local goverment employment measures — Gross operating expenditure","amount":30000},{"code":"273:AGD14","name":"Local goverment employment measures — Gross operating revenues","amount":85000},{"code":"275:AGD10","name":"Introductory programme for newly arrived immigrants — Gross operating expenditure","amount":382000},{"code":"276:AGD10","name":"Qualification programme — Gross operating expenditure","amount":111000},{"code":"281:AGD10","name":"Benefits for living expenses — Gross operating expenditure","amount":2557000},{"code":"285:AGD10","name":"Services other than ordinary municipal obligations — Gross operating expenditure","amount":3149000},{"code":"285:AGD14","name":"Services other than ordinary municipal obligations — Gross operating revenues","amount":278000},{"code":"301:AGD10","name":"Planning procedures — Gross operating expenditure","amount":1005000},{"code":"301:AGD14","name":"Planning procedures — Gross operating revenues","amount":222000},{"code":"302:AGD10","name":"Building- and division application, creation and change of property and sectioning — Gross operating expenditure","amount":768000},{"code":"302:AGD14","name":"Building- and division application, creation and change of property and sectioning — Gross operating revenues","amount":398000},{"code":"303:AGD10","name":"Maps and survey — Gross operating expenditure","amount":1295000},{"code":"303:AGD14","name":"Maps and survey — Gross operating revenues","amount":492000},{"code":"315:AGD10","name":"Construction of houses and residential environment measures — Gross operating expenditure","amount":35000},{"code":"321:AGD10","name":"Energy concessions, energy/power licence and other energy for resale — Gross operating expenditure","amount":8000},{"code":"321:AGD14","name":"Energy concessions, energy/power licence and other energy for resale — Gross operating revenues","amount":2000},{"code":"325:AGD10","name":"Facilitation and assistance for the business community — Gross operating expenditure","amount":528000},{"code":"325:AGD14","name":"Facilitation and assistance for the business community — Gross operating revenues","amount":584000},{"code":"329:AGD10","name":"Agricultural management and agricultural-based business development — Gross operating expenditure","amount":1351000},{"code":"329:AGD14","name":"Agricultural management and agricultural-based business development — Gross operating revenues","amount":219000},{"code":"332:AGD10","name":"Local roads — Gross operating expenditure","amount":1560000},{"code":"332:AGD14","name":"Local roads — Gross operating revenues","amount":193000},{"code":"335:AGD10","name":"Recreation in urban areas — Gross operating expenditure","amount":103000},{"code":"335:AGD14","name":"Recreation in urban areas — Gross operating revenues","amount":17000},{"code":"338:AGD10","name":"Prevention of fires and other accidents — Gross operating expenditure","amount":1710000},{"code":"338:AGD14","name":"Prevention of fires and other accidents — Gross operating revenues","amount":1704000},{"code":"339:AGD10","name":"Preparedness for fire and other accidents — Gross operating expenditure","amount":3922000},{"code":"339:AGD14","name":"Preparedness for fire and other accidents — Gross operating revenues","amount":2000},{"code":"340:AGD10","name":"Production of water — Gross operating expenditure","amount":-291000},{"code":"345:AGD10","name":"Distribution of water — Gross operating expenditure","amount":2195000},{"code":"345:AGD14","name":"Distribution of water — Gross operating revenues","amount":2472000},{"code":"350:AGD10","name":"Wastewater treatment — Gross operating expenditure","amount":6625000},{"code":"350:AGD14","name":"Wastewater treatment — Gross operating revenues","amount":3860000},{"code":"353:AGD10","name":"Wastewater pipelines/ wastewater facilities — Gross operating expenditure","amount":17000},{"code":"353:AGD14","name":"Wastewater pipelines/ wastewater facilities — Gross operating revenues","amount":400000},{"code":"354:AGD10","name":"Emptying of sludge interceptors and septic tanks — Gross operating expenditure","amount":2981000},{"code":"354:AGD14","name":"Emptying of sludge interceptors and septic tanks — Gross operating revenues","amount":3073000},{"code":"355:AGD10","name":"Collecting, recycling and treatment of household waste — Gross operating expenditure","amount":7156000},{"code":"355:AGD14","name":"Collecting, recycling and treatment of household waste — Gross operating revenues","amount":7157000},{"code":"360:AGD10","name":"Management of nature and outdoor activities — Gross operating expenditure","amount":1887000},{"code":"360:AGD14","name":"Management of nature and outdoor activities — Gross operating revenues","amount":1209000},{"code":"370:AGD10","name":"Libraries — Gross operating expenditure","amount":627000},{"code":"370:AGD14","name":"Libraries — Gross operating revenues","amount":31000},{"code":"375:AGD10","name":"Museums — Gross operating expenditure","amount":82000},{"code":"381:AGD10","name":"Municipal sports buildings and  facilities — Gross operating expenditure","amount":1236000},{"code":"381:AGD14","name":"Municipal sports buildings and  facilities — Gross operating revenues","amount":90000},{"code":"383:AGD10","name":"Municipal cultural schools — Gross operating expenditure","amount":1397000},{"code":"383:AGD14","name":"Municipal cultural schools — Gross operating revenues","amount":230000},{"code":"385:AGD10","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating expenditure","amount":2910000},{"code":"385:AGD14","name":"Other cultural activities and grants donated to other cultural buildings — Gross operating revenues","amount":1394000},{"code":"386:AGD10","name":"Municipal cultural buildings — Gross operating expenditure","amount":1000},{"code":"386:AGD14","name":"Municipal cultural buildings — Gross operating revenues","amount":7000},{"code":"390:AGD10","name":"The Church of Norway — Gross operating expenditure","amount":1360000},{"code":"393:AGD10","name":"Cemeteries and crematoria — Gross operating expenditure","amount":1360000},{"code":"FGK12:AGD10","name":"Total social services — Gross operating expenditure","amount":6613000},{"code":"FGK12:AGD14","name":"Total social services — Gross operating revenues","amount":649000},{"code":"FGK13:AGD10","name":"Child welfare — Gross operating expenditure","amount":6283000},{"code":"FGK14:AGD10","name":"Water supply, wastewater and waste management — Gross operating expenditure","amount":18683000},{"code":"FGK14:AGD14","name":"Water supply, wastewater and waste management — Gross operating revenues","amount":16962000},{"code":"FGK15:AGD10","name":"Religion services — Gross operating expenditure","amount":2720000},{"code":"FGK16:AGD10","name":"Public housing and related services — Gross operating expenditure","amount":1741000},{"code":"FGK16:AGD14","name":"Public housing and related services — Gross operating revenues","amount":3039000},{"code":"FGK17:AGD10","name":"Fire and accident protection — Gross operating expenditure","amount":5632000},{"code":"FGK17:AGD14","name":"Fire and accident protection — Gross operating revenues","amount":1706000},{"code":"FGK1a:AGD10","name":"Regulation and control, municipality — Gross operating expenditure","amount":3793000},{"code":"FGK1a:AGD14","name":"Regulation and control, municipality — Gross operating revenues","amount":59000},{"code":"FGK1b:AGD10","name":"Administration, municipality — Gross operating expenditure","amount":19418000},{"code":"FGK1b:AGD14","name":"Administration, municipality — Gross operating revenues","amount":2102000},{"code":"FGK1c:AGD10","name":"Variuos joint expenditures, municipality — Gross operating expenditure","amount":-7781000},{"code":"FGK2:AGD10","name":"Cultural services, municipality — Gross operating expenditure","amount":6389000},{"code":"FGK2:AGD14","name":"Cultural services, municipality — Gross operating revenues","amount":1782000},{"code":"FGK3:AGD10","name":"Municipal management of planning, building applications and environment — Gross operating expenditure","amount":5058000},{"code":"FGK3:AGD14","name":"Municipal management of planning, building applications and environment — Gross operating revenues","amount":2338000},{"code":"FGK4:AGD10","name":"Trade and industry management, municipality — Gross operating expenditure","amount":1887000},{"code":"FGK4:AGD14","name":"Trade and industry management, municipality — Gross operating revenues","amount":805000},{"code":"FGK5:AGD10","name":"Transport affairs, municipality — Gross operating expenditure","amount":1560000},{"code":"FGK5:AGD14","name":"Transport affairs, municipality — Gross operating revenues","amount":193000},{"code":"FGK6a:AGD10","name":"Property management, municipality — Gross operating expenditure","amount":14821000},{"code":"FGK6a:AGD14","name":"Property management, municipality — Gross operating revenues","amount":1326000},{"code":"FGK7:AGD10","name":"Pre-school — Gross operating expenditure","amount":15041000},{"code":"FGK7:AGD14","name":"Pre-school — Gross operating revenues","amount":3156000},{"code":"FGK8b:AGD10","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating expenditure","amount":26654000},{"code":"FGK8b:AGD14","name":"Primary and secondary schools, school buildings, school transport and adult educaton — Gross operating revenues","amount":3264000},{"code":"FGK9:AGD10","name":"Health care,nursing and care services — Gross operating expenditure","amount":87734000},{"code":"FGK9:AGD14","name":"Health care,nursing and care services — Gross operating revenues","amount":18566000}],"breakdown_kind":"native_measures","source_url":"https://data.ssb.no/api/v0/en/table/12367","measure_count":138,"url":"/municipalities/norway/etnedal-3450/"}