{"id":"FIN:915","country":"FIN","code":"915","name":"Varkaus","currency":"EUR","years":[2015,2016,2017,2018,2019,2020],"latest":{"year":2020,"revenue":187327000,"expenditure":189798000,"balance":-1699000,"debt":55122000},"history":[{"year":2015,"revenue":178115000,"expenditure":175216000,"balance":3237000,"debt":46638000},{"year":2016,"revenue":183763000,"expenditure":180049000,"balance":1500000,"debt":46420000},{"year":2017,"revenue":174189000,"expenditure":173959000,"balance":631000,"debt":40121000},{"year":2018,"revenue":174788000,"expenditure":180073000,"balance":-3660000,"debt":31477000},{"year":2019,"revenue":176759000,"expenditure":183690000,"balance":6331000,"debt":46810000},{"year":2020,"revenue":187327000,"expenditure":189798000,"balance":-1699000,"debt":55122000}],"breakdown":[{"code":"toimintatuotot","name":"Operating revenue total","amount":45435000},{"code":"myyntituotot","name":"Sales revenue","amount":28129000},{"code":"maksutuotot","name":"Fees and charges","amount":9422000},{"code":"tuet_ja_avustukset","name":"Subsidies and grants received","amount":2277000},{"code":"muut_toimintatuotot","name":"Other operating revenue","amount":5607000},{"code":"valmistevarastojen_muutos","name":"Change in inventories of finished goods and of work in progress +/-","amount":0},{"code":"valmistus_omaan_kayttoon","name":"Production for own use","amount":772000},{"code":"toimintakulut","name":"Operating expenses total","amount":177361000},{"code":"henkilostokulut","name":"Personnel expenses","amount":75281000},{"code":"palkat_ja_palkkiot","name":"Salaries and fees","amount":59296000},{"code":"henkilosivukulut","name":"Social security expenses","amount":15985000},{"code":"elakekulut","name":"Pension expenses","amount":13859000},{"code":"muut_henkilosivukulut","name":"Other social security expenses","amount":2126000},{"code":"palvelujen_ostot","name":"Purchases of services","amount":76277000},{"code":"aineet_tarvikkeet_tavarat","name":"Materials, supplies and goods","amount":10736000},{"code":"avustukset","name":"Allowances and grants","amount":11196000},{"code":"muut_toimintakulut","name":"Other operating expenses","amount":3871000},{"code":"toimintakate","name":"Operating margin +/-","amount":-131154000},{"code":"verotulot","name":"Tax revenue","amount":80821000},{"code":"kunnan_tulovero","name":"Municipal income tax","amount":70514000},{"code":"osuus_yhteisoveron_tuotosta","name":"Share of corporation tax","amount":4842000},{"code":"muut_verotulot","name":"Other tax income","amount":5465000},{"code":"valtionosuudet","name":"Central government transfers to local government","amount":58635000},{"code":"rahoitustuotot_ja_kulut","name":"Financing income and expenses +/-","amount":2051000},{"code":"korkotuotot","name":"Interest income","amount":816000},{"code":"muut_rahoitustuotot","name":"Other financing income","amount":1620000},{"code":"osinkotuotot_ja_korot","name":"Dividend income and interest on co-operative capital","amount":1262000},{"code":"korkokulut","name":"Interest expenses","amount":260000},{"code":"muut_rahoituskulut","name":"Other financing expenses","amount":125000},{"code":"vuosikate","name":"Annual contribution margin +/-","amount":10353000},{"code":"poistot_arvonalentumiset","name":"Depreciations and reduction in value","amount":11028000},{"code":"suunnitelman_mukaiset_poistot","name":"Depreciations according to plan","amount":8723000},{"code":"arvonalentumiset","name":"Reductions in value","amount":2305000},{"code":"satunnaiset_erat","name":"Extraordinary items +/-","amount":-1024000},{"code":"satunnaiset_tuotot","name":"Extraordinary income","amount":0},{"code":"satunnaiset_kulut","name":"Extraordinary expenses","amount":1024000},{"code":"tilikauden_tulos","name":"Financial result for the accounting period +/-","amount":-1699000},{"code":"poistoero_lis_vah","name":"Increase (-) /decrease (+) in depreciation difference","amount":0},{"code":"varausten_lis_vah","name":"Increase (-) /decrease (+) in voluntary provisions","amount":0},{"code":"rahastojen_lis_vah","name":"Increase (-) /decrease (+) in funds","amount":0},{"code":"tilikauden_ylijaama","name":"Surplus/ deficit for the accounting period +/-","amount":-1699000},{"code":"toiminnan_rahavirta","name":"Cash flow from operations +/-","amount":8622000},{"code":"vuosikate_rahoituslask","name":"Annual contribution margin (cash flow statement) +/-","amount":10353000},{"code":"satunnaiset_erat_rahoituslask","name":"Extraordinary items (cash flow statement) +/-","amount":-1024000},{"code":"tulorahoitus_korjauserat","name":"Adjustments to internal financing +/-","amount":-707000},{"code":"investointien_rahavirta","name":"Cash flow from investments +/-","amount":-10345000},{"code":"investointimenot","name":"Investment expenses","amount":12023000},{"code":"im_osakkeet_ja_osuudet","name":"Of which: Acquisition costs of shares and equities","amount":1120000},{"code":"rahoitusosuus_investointimenot","name":"Financing contributions for investment expenses","amount":15000},{"code":"luovutustulot","name":"Proceeds from transfers of non-current assets","amount":1663000},{"code":"it_osakkeet_ja_osuudet","name":"Of which: Sales proceeds of shares and equities","amount":0},{"code":"toim_inv_rahavirta","name":"Cash flow from operations and investments +/-","amount":-1723000},{"code":"rahoituksen_rahavirta","name":"Cash flow from financing +/-","amount":11622000},{"code":"antolainaus_muutokset","name":"Change in long-term receivables +/-","amount":-2262000},{"code":"antolainasaamiset_lis","name":"Increase in granted loans","amount":3438000},{"code":"antolainasaamiset_vah","name":"Decrease in granted loans","amount":1176000},{"code":"lainakanta_muutokset","name":"Changes in loans +/-","amount":14202000},{"code":"lainat_pitka_lis","name":"Increase in long-term loans","amount":15000000},{"code":"lainat_pitka_vah","name":"Repayments of long-term loans","amount":5454000},{"code":"lainat_lyhyt_muutos","name":"Change in short-term loans +/-","amount":4656000},{"code":"oma_paaoma_muutos","name":"Changes in operating capital +/-","amount":0},{"code":"maksuvalmius_muutos","name":"Other changes in liquidity +/-","amount":-318000},{"code":"toimeksianto_muutos","name":"Changes in funds and capital for assignments +/-","amount":-63000},{"code":"vaihto_omaisuus_muutos","name":"Change in inventories +/-","amount":-29000},{"code":"saamiset_muutos","name":"Change in receivables +/-","amount":-403000},{"code":"velat_koroton_muutos","name":"Change in interest-free liabilities +/-","amount":177000},{"code":"rahavarat_muutos","name":"Change in liquid assets +/-","amount":9899000},{"code":"rahavarat_31_12","name":"Liquid assets, 31st Dec","amount":20231000},{"code":"rahavarat_1_1","name":"Liquid assets, 1st Jan","amount":10332000},{"code":"pysyvat_vastaavat","name":"Non-current assets","amount":197860000},{"code":"aineettomat_hyodykkeet","name":"Intangible assets","amount":171000},{"code":"aineettomat_oikeudet","name":"Intangible rights","amount":171000},{"code":"muut_pitkavaikutteiset_menot","name":"Other capitalised long-term expenditure","amount":0},{"code":"ennakkomaksut_pysyvat","name":"Advance payments (non-current assets)","amount":0},{"code":"aineelliset_hyodykkeet","name":"Tangible assets total","amount":103083000},{"code":"maa_ja_vesialueet","name":"Land and water areas","amount":28214000},{"code":"rakennukset","name":"Buildings","amount":54705000},{"code":"kiinteat_rakenteet_ja_laitteet","name":"Fixed structures and installations","amount":16040000},{"code":"koneet_ja_kalusto","name":"Machinery and equipment","amount":1831000},{"code":"muut_aineelliset_hyodykkeet","name":"Other tangible assets","amount":25000},{"code":"arvo_ja_taide_esineet","name":"Of which: Valuables and art objects","amount":25000},{"code":"ennakkomaks_keskeneraiset_hank","name":"Advance payments and work in progress","amount":2268000},{"code":"sijoitukset","name":"Investments, non-current assets","amount":94606000},{"code":"sij_osakkeet_ja_osuudet","name":"Subscribed capital, non-current assets","amount":44879000},{"code":"kuntayhtymaosuudet","name":"Shares of joint municipal authorities","amount":12848000},{"code":"muut_osakkeet_ja_osuudet","name":"Other subscribed capital","amount":32031000},{"code":"sij_jvkl_saamiset","name":"Bond receivables, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_valtio","name":"Bond receivables from central government, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_ku_ky","name":"Bond receivables from municipalities and joint municipal authorities, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_muut","name":"Bond receivables from others, non-current assets","amount":0},{"code":"muut_lainasaamiset","name":"Other loan receivables, non-current assets","amount":49693000},{"code":"muut_lainasaamiset_valtio","name":"Other loan receivables from central government, non-current assets","amount":0},{"code":"muut_lainasaamiset_ku_ky","name":"Other loan receivables from municipalities and joint municipal boards, non-current assets","amount":0},{"code":"muut_lainasaamiset_muut","name":"Other loan receivables from others, non-current assets","amount":49693000},{"code":"muut_saamiset","name":"Other receivables, non-current assets","amount":34000},{"code":"toimeksiantojen_varat","name":"Funds for assignments","amount":0},{"code":"vastaavaa_valtion_toimeksiannot","name":"State assignments (in assets)","amount":0},{"code":"lahjoitusrahastojen_erit_katteet","name":"Special margins for donation funds","amount":0},{"code":"muut_toimeksiantojen_varat","name":"Other reserves from assignments","amount":0},{"code":"vaihtuvat_vastaavat","name":"Current assets","amount":28803000},{"code":"vaihto_omaisuus","name":"Inventories","amount":290000},{"code":"aineet_ja_tarvikkeet","name":"Materials and supplies","amount":290000},{"code":"keskeneraiset_tuotteet","name":"Work in progress","amount":0},{"code":"valmiit_tuotteet","name":"Finished products or goods","amount":0},{"code":"muu_vaihto_omaisuus","name":"Other inventories","amount":0},{"code":"ennakkomaksut_vaihtuvat","name":"Advance payments","amount":0},{"code":"saamiset","name":"Receivables","amount":8282000},{"code":"pitkaaikaiset_saamiset","name":"Long-term receivables","amount":0},{"code":"pa_myyntisaamiset","name":"Long-term sales receivables","amount":0},{"code":"pa_lainasaamiset","name":"Long-term loan receivables","amount":0},{"code":"pa_lainasaamiset_valtio","name":"Long-term loan receivables from central government","amount":0},{"code":"pa_lainasaamiset_ku_ky","name":"Long-term loan receivables from municipalities and joint municipal authorities","amount":0},{"code":"pa_lainasaamiset_muut","name":"Long-term loan receivables from others","amount":0},{"code":"pa_muut_saamiset","name":"Long-term other receivables","amount":0},{"code":"pa_siirtosaamiset","name":"Long-term prepayments and accrued income","amount":0},{"code":"lyhytaikaiset_saamiset","name":"Short-term receivables","amount":8282000},{"code":"la_myyntisaamiset","name":"Short-term sales receivables","amount":5053000},{"code":"la_lainasaamiset","name":"Short-term loan receivables","amount":212000},{"code":"la_lainasaamiset_valtio","name":"Short-term loan receivables from central government","amount":0},{"code":"la_lainasaamiset_ku_ky","name":"Short-term loan receivables from municipalities and joint municipal authorities","amount":0},{"code":"la_lainasaamiset_muut","name":"Short-term loan receivables from others","amount":212000},{"code":"la_muut_saamiset","name":"Short-term other receivables","amount":1268000},{"code":"la_siirtosaamiset","name":"Short-term prepayments and accrued income","amount":1749000},{"code":"rahoitusarvopaperit","name":"Shares and holdings, current assets","amount":0},{"code":"rap_osakkeet_ja_osuudet","name":"Shares and other similar rights of ownership, current assets","amount":0},{"code":"sijoitukset_rahamark_instr","name":"Investments in money market instruments","amount":0},{"code":"valtion_velkasitoumukset","name":"Investments in central government's money market instruments","amount":0},{"code":"kuntatodistukset","name":"Investments in municipalities' money market instruments","amount":0},{"code":"muut_sijoitukset","name":"Investments in other money market instruments","amount":0},{"code":"rap_jvkl_saamiset","name":"Bond receivables, current assets","amount":0},{"code":"rap_jvkl_saamiset_valtio","name":"Bond receivables from central government, current assets","amount":0},{"code":"rap_jvkl_saamiset_ku_ky","name":"Bond receivables from municipalities and joint municipal authorities, current assets","amount":0},{"code":"rap_jvkl_saamiset_muut","name":"Bond receivables from others, current assets","amount":0},{"code":"muut_arvopaperit","name":"Other securities","amount":0},{"code":"rahasto_osuudet_yhteensa","name":"Investment fund shares","amount":0},{"code":"muut","name":"Other non-specified securities","amount":0},{"code":"rahat_ja_pankkisaamiset","name":"Cash in hand and at banks","amount":20231000},{"code":"vastaavaa_yhteensa","name":"Assets total","amount":226663000},{"code":"oma_paaoma","name":"Capital and reserves","amount":113332000},{"code":"peruspaaoma","name":"Initial capital","amount":91232000},{"code":"arvonkorotusrahasto","name":"Revaluation reserve","amount":0},{"code":"muut_omat_rahastot","name":"Other internal funds","amount":0},{"code":"ed_tilikausien_ylijaama_alijaama","name":"Surplus (+)/deficit (-) from previous accounting periods","amount":23799000},{"code":"tilikauden_ylijaama_alijaama","name":"Surplus (+)/deficit (-) for the accounting period (balance sheet)","amount":-1699000},{"code":"poistoero_ja_vap_ehtoiset_var","name":"Deprecation difference and voluntary provisions","amount":0},{"code":"poistoero","name":"Deprecation difference","amount":0},{"code":"vapaaehtoiset_varaukset","name":"Voluntary provisions","amount":0},{"code":"pakolliset_varaukset","name":"Mandatory provisions","amount":1384000},{"code":"elakevaraukset","name":"Provisions for pensions","amount":894000},{"code":"muut_pakolliset_varaukset","name":"Other mandatory provisions","amount":490000},{"code":"toimeksiantojen_paaomat","name":"Capital from assignments","amount":239000},{"code":"vastattava_valtion_toimeksiannot","name":"State assignments (in equities and liabilities)","amount":196000},{"code":"lahjoitusrahastojen_paaoma","name":"Capital from donation funds","amount":0},{"code":"muut_toimeksiantojen_paaomat","name":"Other capital from assignments","amount":43000},{"code":"vieras_paaoma","name":"Liabilities","amount":111708000},{"code":"pa_vieras_paaoma","name":"Long-term liabilities","amount":55122000},{"code":"pa_jvklainat","name":"Long-term bonds","amount":0},{"code":"pa_lainat_rah_vak_lai","name":"Long-term loans from financial institutions and insurance companies","amount":55105000},{"code":"pa_lainat_kotim_talletusp","name":"Long-term loans from national deposit banks","amount":22542000},{"code":"pa_lainat_kuntarahoitus","name":"Long-term loans from Municipality Finance Plc","amount":32563000},{"code":"pa_lainat_muut_kotim_rah_vak_lai","name":"Long-term loans from other national financial institutions and insurance companies","amount":0},{"code":"pa_lainat_ulkom_rah_vak_lait","name":"Long-term loans from foreign financial institutions and insurance companies","amount":0},{"code":"pa_lainat_julkyht","name":"Long-term loans from general government","amount":0},{"code":"pa_lainat_valtio","name":"Long-term loans from central government","amount":0},{"code":"pa_lainat_ku_ky","name":"Long-term loans from municipalities and joint municipal authorities","amount":0},{"code":"pa_lainat_keva","name":"Long-term loans from Keva (Local Government Pensions Institution)","amount":0},{"code":"pa_lainat_muut_soturah","name":"Long-term loans from other social security funds","amount":0},{"code":"pa_lainat_muut_luotonant","name":"Long-term loans from other creditors","amount":0},{"code":"pa_lainat_kotim","name":"Long-term loans from national creditors","amount":0},{"code":"pa_lainat_ulkom","name":"Long-term loans from foreign creditors","amount":0},{"code":"pa_saadut_ennakot","name":"Long-term advances received","amount":0},{"code":"pa_ostovelat","name":"Long-term accounts payable","amount":0},{"code":"pa_liittymismaksut_muut_velat","name":"Long-term connection fees and other debts","amount":17000},{"code":"pa_liit_maks_valtio","name":"Long-term connection fees and other debts to central government","amount":0},{"code":"pa_liit_maks_ku_ky","name":"Long-term connection fees and other debts to municipalities and joint municipal authorities","amount":0},{"code":"pa_liit_maks_muut","name":"Long-term connection fees and other debts to others","amount":17000},{"code":"pa_siirtovelat","name":"Long-term accrued expenses and deferred income","amount":0},{"code":"la_vieras_paaoma","name":"Short-term liabilities","amount":56586000},{"code":"la_jvklainat","name":"Short-term bonds","amount":18000000},{"code":"la_lainat_rah_vak_lait","name":"Short-term loans from financial institutions and insurance companies","amount":14662000},{"code":"la_lainat_kotim_talletusp","name":"Short-term loans from national deposit banks","amount":2603000},{"code":"la_lainat_kuntarahoitus","name":"Short-term loans from Municipality Finance Plc","amount":3325000},{"code":"la_lainat_muut_kotim_rah_vak_lai","name":"Short-term loans from other financial institutions and insurance companies","amount":8734000},{"code":"la_lainat_ulkom_rah_vak_lai","name":"Short-term loans from foreign financial institutions and insurance companies","amount":0},{"code":"la_lainat_julkyht","name":"Short-term loans from general government","amount":0},{"code":"la_lainat_valtio","name":"Short-term loans from central government","amount":0},{"code":"la_lainat_ku_ky","name":"Short-term loans from municipalities and joint municipal authorities","amount":0},{"code":"la_lainat_keva","name":"Short-term loans from Keva (Local Government Pensions Institution)","amount":0},{"code":"la_lainat_muut_soturah","name":"Short-term loans from other social security funds","amount":0},{"code":"la_lainat_muut_luotonant","name":"Short-term loans from other creditors","amount":0},{"code":"la_lainat_kotim","name":"Short-term loans from national creditors","amount":0},{"code":"la_lainat_ulkom","name":"Short-term loans from foreign creditors","amount":0},{"code":"la_saadut_ennakot","name":"Short-term advances received","amount":0},{"code":"la_ostovelat","name":"Short-term accounts payable","amount":7580000},{"code":"la_liittymismaksut_muut_velat","name":"Short-term connection fees and other debts","amount":1397000},{"code":"la_siirtovelat","name":"Short-term accrued expenses and deferred income","amount":14947000},{"code":"vastattavaa_yhteensa","name":"Equity and liabilities total","amount":226663000},{"code":"vuokravastuut","name":"Lease and rental liabilities total","amount":57604000},{"code":"jaljella_oleva_paaoma_kons_yht","name":"Guarantees for group companies: Remaining capital","amount":49100000},{"code":"jaljella_oleva_paaoma_muut","name":"Guarantees for others: Remaining capital","amount":351000}],"breakdown_kind":"native_measures","source_url":"https://pxdata.stat.fi/PxWeb/api/v1/en/Kuntien_talous_ja_toiminta/Kunnat/1._Ulkoiset_tilinpaatoslaskelmat","measure_count":203,"url":"/municipalities/finland/varkaus-915/"}