{"id":"FIN:844","country":"FIN","code":"844","name":"Tervo","currency":"EUR","years":[2015,2016,2017,2018,2019,2020],"latest":{"year":2020,"revenue":15312000,"expenditure":15381000,"balance":-61000,"debt":3013000},"history":[{"year":2015,"revenue":13990000,"expenditure":14282000,"balance":-58000,"debt":2868000},{"year":2016,"revenue":14713000,"expenditure":14713000,"balance":462000,"debt":3661000},{"year":2017,"revenue":15134000,"expenditure":15107000,"balance":170000,"debt":3488000},{"year":2018,"revenue":14963000,"expenditure":15234000,"balance":-117000,"debt":3743000},{"year":2019,"revenue":14646000,"expenditure":15415000,"balance":-706000,"debt":3096000},{"year":2020,"revenue":15312000,"expenditure":15381000,"balance":-61000,"debt":3013000}],"breakdown":[{"code":"toimintatuotot","name":"Operating revenue total","amount":2877000},{"code":"myyntituotot","name":"Sales revenue","amount":1611000},{"code":"maksutuotot","name":"Fees and charges","amount":771000},{"code":"tuet_ja_avustukset","name":"Subsidies and grants received","amount":129000},{"code":"muut_toimintatuotot","name":"Other operating revenue","amount":366000},{"code":"valmistevarastojen_muutos","name":"Change in inventories of finished goods and of work in progress +/-","amount":0},{"code":"valmistus_omaan_kayttoon","name":"Production for own use","amount":0},{"code":"toimintakulut","name":"Operating expenses total","amount":15028000},{"code":"henkilostokulut","name":"Personnel expenses","amount":4148000},{"code":"palkat_ja_palkkiot","name":"Salaries and fees","amount":3156000},{"code":"henkilosivukulut","name":"Social security expenses","amount":992000},{"code":"elakekulut","name":"Pension expenses","amount":885000},{"code":"muut_henkilosivukulut","name":"Other social security expenses","amount":107000},{"code":"palvelujen_ostot","name":"Purchases of services","amount":9631000},{"code":"aineet_tarvikkeet_tavarat","name":"Materials, supplies and goods","amount":217000},{"code":"avustukset","name":"Allowances and grants","amount":624000},{"code":"muut_toimintakulut","name":"Other operating expenses","amount":408000},{"code":"toimintakate","name":"Operating margin +/-","amount":-12151000},{"code":"verotulot","name":"Tax revenue","amount":4816000},{"code":"kunnan_tulovero","name":"Municipal income tax","amount":3794000},{"code":"osuus_yhteisoveron_tuotosta","name":"Share of corporation tax","amount":545000},{"code":"muut_verotulot","name":"Other tax income","amount":477000},{"code":"valtionosuudet","name":"Central government transfers to local government","amount":7379000},{"code":"rahoitustuotot_ja_kulut","name":"Financing income and expenses +/-","amount":199000},{"code":"korkotuotot","name":"Interest income","amount":7000},{"code":"muut_rahoitustuotot","name":"Other financing income","amount":233000},{"code":"osinkotuotot_ja_korot","name":"Dividend income and interest on co-operative capital","amount":168000},{"code":"korkokulut","name":"Interest expenses","amount":28000},{"code":"muut_rahoituskulut","name":"Other financing expenses","amount":13000},{"code":"vuosikate","name":"Annual contribution margin +/-","amount":243000},{"code":"poistot_arvonalentumiset","name":"Depreciations and reduction in value","amount":312000},{"code":"suunnitelman_mukaiset_poistot","name":"Depreciations according to plan","amount":312000},{"code":"arvonalentumiset","name":"Reductions in value","amount":0},{"code":"satunnaiset_erat","name":"Extraordinary items +/-","amount":0},{"code":"satunnaiset_tuotot","name":"Extraordinary income","amount":0},{"code":"satunnaiset_kulut","name":"Extraordinary expenses","amount":0},{"code":"tilikauden_tulos","name":"Financial result for the accounting period +/-","amount":-69000},{"code":"poistoero_lis_vah","name":"Increase (-) /decrease (+) in depreciation difference","amount":8000},{"code":"varausten_lis_vah","name":"Increase (-) /decrease (+) in voluntary provisions","amount":0},{"code":"rahastojen_lis_vah","name":"Increase (-) /decrease (+) in funds","amount":0},{"code":"tilikauden_ylijaama","name":"Surplus/ deficit for the accounting period +/-","amount":-61000},{"code":"toiminnan_rahavirta","name":"Cash flow from operations +/-","amount":274000},{"code":"vuosikate_rahoituslask","name":"Annual contribution margin (cash flow statement) +/-","amount":243000},{"code":"satunnaiset_erat_rahoituslask","name":"Extraordinary items (cash flow statement) +/-","amount":0},{"code":"tulorahoitus_korjauserat","name":"Adjustments to internal financing +/-","amount":31000},{"code":"investointien_rahavirta","name":"Cash flow from investments +/-","amount":-637000},{"code":"investointimenot","name":"Investment expenses","amount":767000},{"code":"im_osakkeet_ja_osuudet","name":"Of which: Acquisition costs of shares and equities","amount":2000},{"code":"rahoitusosuus_investointimenot","name":"Financing contributions for investment expenses","amount":95000},{"code":"luovutustulot","name":"Proceeds from transfers of non-current assets","amount":35000},{"code":"it_osakkeet_ja_osuudet","name":"Of which: Sales proceeds of shares and equities","amount":0},{"code":"toim_inv_rahavirta","name":"Cash flow from operations and investments +/-","amount":-363000},{"code":"rahoituksen_rahavirta","name":"Cash flow from financing +/-","amount":616000},{"code":"antolainaus_muutokset","name":"Change in long-term receivables +/-","amount":30000},{"code":"antolainasaamiset_lis","name":"Increase in granted loans","amount":0},{"code":"antolainasaamiset_vah","name":"Decrease in granted loans","amount":30000},{"code":"lainakanta_muutokset","name":"Changes in loans +/-","amount":284000},{"code":"lainat_pitka_lis","name":"Increase in long-term loans","amount":350000},{"code":"lainat_pitka_vah","name":"Repayments of long-term loans","amount":399000},{"code":"lainat_lyhyt_muutos","name":"Change in short-term loans +/-","amount":333000},{"code":"oma_paaoma_muutos","name":"Changes in operating capital +/-","amount":0},{"code":"maksuvalmius_muutos","name":"Other changes in liquidity +/-","amount":302000},{"code":"toimeksianto_muutos","name":"Changes in funds and capital for assignments +/-","amount":-12000},{"code":"vaihto_omaisuus_muutos","name":"Change in inventories +/-","amount":0},{"code":"saamiset_muutos","name":"Change in receivables +/-","amount":96000},{"code":"velat_koroton_muutos","name":"Change in interest-free liabilities +/-","amount":218000},{"code":"rahavarat_muutos","name":"Change in liquid assets +/-","amount":253000},{"code":"rahavarat_31_12","name":"Liquid assets, 31st Dec","amount":3292000},{"code":"rahavarat_1_1","name":"Liquid assets, 1st Jan","amount":3039000},{"code":"pysyvat_vastaavat","name":"Non-current assets","amount":12264000},{"code":"aineettomat_hyodykkeet","name":"Intangible assets","amount":1006000},{"code":"aineettomat_oikeudet","name":"Intangible rights","amount":97000},{"code":"muut_pitkavaikutteiset_menot","name":"Other capitalised long-term expenditure","amount":909000},{"code":"ennakkomaksut_pysyvat","name":"Advance payments (non-current assets)","amount":0},{"code":"aineelliset_hyodykkeet","name":"Tangible assets total","amount":5654000},{"code":"maa_ja_vesialueet","name":"Land and water areas","amount":2001000},{"code":"rakennukset","name":"Buildings","amount":2443000},{"code":"kiinteat_rakenteet_ja_laitteet","name":"Fixed structures and installations","amount":1184000},{"code":"koneet_ja_kalusto","name":"Machinery and equipment","amount":26000},{"code":"muut_aineelliset_hyodykkeet","name":"Other tangible assets","amount":0},{"code":"arvo_ja_taide_esineet","name":"Of which: Valuables and art objects","amount":0},{"code":"ennakkomaks_keskeneraiset_hank","name":"Advance payments and work in progress","amount":0},{"code":"sijoitukset","name":"Investments, non-current assets","amount":5604000},{"code":"sij_osakkeet_ja_osuudet","name":"Subscribed capital, non-current assets","amount":5364000},{"code":"kuntayhtymaosuudet","name":"Shares of joint municipal authorities","amount":1080000},{"code":"muut_osakkeet_ja_osuudet","name":"Other subscribed capital","amount":4284000},{"code":"sij_jvkl_saamiset","name":"Bond receivables, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_valtio","name":"Bond receivables from central government, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_ku_ky","name":"Bond receivables from municipalities and joint municipal authorities, non-current assets","amount":0},{"code":"sij_jvkl_saamiset_muut","name":"Bond receivables from others, non-current assets","amount":0},{"code":"muut_lainasaamiset","name":"Other loan receivables, non-current assets","amount":189000},{"code":"muut_lainasaamiset_valtio","name":"Other loan receivables from central government, non-current assets","amount":0},{"code":"muut_lainasaamiset_ku_ky","name":"Other loan receivables from municipalities and joint municipal boards, non-current assets","amount":0},{"code":"muut_lainasaamiset_muut","name":"Other loan receivables from others, non-current assets","amount":189000},{"code":"muut_saamiset","name":"Other receivables, non-current assets","amount":51000},{"code":"toimeksiantojen_varat","name":"Funds for assignments","amount":15000},{"code":"vastaavaa_valtion_toimeksiannot","name":"State assignments (in assets)","amount":0},{"code":"lahjoitusrahastojen_erit_katteet","name":"Special margins for donation funds","amount":15000},{"code":"muut_toimeksiantojen_varat","name":"Other reserves from assignments","amount":0},{"code":"vaihtuvat_vastaavat","name":"Current assets","amount":4659000},{"code":"vaihto_omaisuus","name":"Inventories","amount":17000},{"code":"aineet_ja_tarvikkeet","name":"Materials and supplies","amount":17000},{"code":"keskeneraiset_tuotteet","name":"Work in progress","amount":0},{"code":"valmiit_tuotteet","name":"Finished products or goods","amount":0},{"code":"muu_vaihto_omaisuus","name":"Other inventories","amount":0},{"code":"ennakkomaksut_vaihtuvat","name":"Advance payments","amount":0},{"code":"saamiset","name":"Receivables","amount":1349000},{"code":"pitkaaikaiset_saamiset","name":"Long-term receivables","amount":473000},{"code":"pa_myyntisaamiset","name":"Long-term sales receivables","amount":25000},{"code":"pa_lainasaamiset","name":"Long-term loan receivables","amount":240000},{"code":"pa_lainasaamiset_valtio","name":"Long-term loan receivables from central government","amount":0},{"code":"pa_lainasaamiset_ku_ky","name":"Long-term loan receivables from municipalities and joint municipal authorities","amount":0},{"code":"pa_lainasaamiset_muut","name":"Long-term loan receivables from others","amount":240000},{"code":"pa_muut_saamiset","name":"Long-term other receivables","amount":143000},{"code":"pa_siirtosaamiset","name":"Long-term prepayments and accrued income","amount":65000},{"code":"lyhytaikaiset_saamiset","name":"Short-term receivables","amount":876000},{"code":"la_myyntisaamiset","name":"Short-term sales receivables","amount":552000},{"code":"la_lainasaamiset","name":"Short-term loan receivables","amount":0},{"code":"la_lainasaamiset_valtio","name":"Short-term loan receivables from central government","amount":0},{"code":"la_lainasaamiset_ku_ky","name":"Short-term loan receivables from municipalities and joint municipal authorities","amount":0},{"code":"la_lainasaamiset_muut","name":"Short-term loan receivables from others","amount":0},{"code":"la_muut_saamiset","name":"Short-term other receivables","amount":140000},{"code":"la_siirtosaamiset","name":"Short-term prepayments and accrued income","amount":184000},{"code":"rahoitusarvopaperit","name":"Shares and holdings, current assets","amount":3032000},{"code":"rap_osakkeet_ja_osuudet","name":"Shares and other similar rights of ownership, current assets","amount":0},{"code":"sijoitukset_rahamark_instr","name":"Investments in money market instruments","amount":3032000},{"code":"valtion_velkasitoumukset","name":"Investments in central government's money market instruments","amount":0},{"code":"kuntatodistukset","name":"Investments in municipalities' money market instruments","amount":0},{"code":"muut_sijoitukset","name":"Investments in other money market instruments","amount":3032000},{"code":"rap_jvkl_saamiset","name":"Bond receivables, current assets","amount":0},{"code":"rap_jvkl_saamiset_valtio","name":"Bond receivables from central government, current assets","amount":0},{"code":"rap_jvkl_saamiset_ku_ky","name":"Bond receivables from municipalities and joint municipal authorities, current assets","amount":0},{"code":"rap_jvkl_saamiset_muut","name":"Bond receivables from others, current assets","amount":0},{"code":"muut_arvopaperit","name":"Other securities","amount":0},{"code":"rahasto_osuudet_yhteensa","name":"Investment fund shares","amount":0},{"code":"muut","name":"Other non-specified securities","amount":0},{"code":"rahat_ja_pankkisaamiset","name":"Cash in hand and at banks","amount":261000},{"code":"vastaavaa_yhteensa","name":"Assets total","amount":16938000},{"code":"oma_paaoma","name":"Capital and reserves","amount":9074000},{"code":"peruspaaoma","name":"Initial capital","amount":7369000},{"code":"arvonkorotusrahasto","name":"Revaluation reserve","amount":900000},{"code":"muut_omat_rahastot","name":"Other internal funds","amount":243000},{"code":"ed_tilikausien_ylijaama_alijaama","name":"Surplus (+)/deficit (-) from previous accounting periods","amount":623000},{"code":"tilikauden_ylijaama_alijaama","name":"Surplus (+)/deficit (-) for the accounting period (balance sheet)","amount":-61000},{"code":"poistoero_ja_vap_ehtoiset_var","name":"Deprecation difference and voluntary provisions","amount":196000},{"code":"poistoero","name":"Deprecation difference","amount":196000},{"code":"vapaaehtoiset_varaukset","name":"Voluntary provisions","amount":0},{"code":"pakolliset_varaukset","name":"Mandatory provisions","amount":92000},{"code":"elakevaraukset","name":"Provisions for pensions","amount":0},{"code":"muut_pakolliset_varaukset","name":"Other mandatory provisions","amount":92000},{"code":"toimeksiantojen_paaomat","name":"Capital from assignments","amount":101000},{"code":"vastattava_valtion_toimeksiannot","name":"State assignments (in equities and liabilities)","amount":0},{"code":"lahjoitusrahastojen_paaoma","name":"Capital from donation funds","amount":15000},{"code":"muut_toimeksiantojen_paaomat","name":"Other capital from assignments","amount":86000},{"code":"vieras_paaoma","name":"Liabilities","amount":7475000},{"code":"pa_vieras_paaoma","name":"Long-term liabilities","amount":3013000},{"code":"pa_jvklainat","name":"Long-term bonds","amount":0},{"code":"pa_lainat_rah_vak_lai","name":"Long-term loans from financial institutions and insurance companies","amount":3012000},{"code":"pa_lainat_kotim_talletusp","name":"Long-term loans from national deposit banks","amount":275000},{"code":"pa_lainat_kuntarahoitus","name":"Long-term loans from Municipality Finance Plc","amount":2737000},{"code":"pa_lainat_muut_kotim_rah_vak_lai","name":"Long-term loans from other national financial institutions and insurance companies","amount":0},{"code":"pa_lainat_ulkom_rah_vak_lait","name":"Long-term loans from foreign financial institutions and insurance companies","amount":0},{"code":"pa_lainat_julkyht","name":"Long-term loans from general government","amount":0},{"code":"pa_lainat_valtio","name":"Long-term loans from central government","amount":0},{"code":"pa_lainat_ku_ky","name":"Long-term loans from municipalities and joint municipal authorities","amount":0},{"code":"pa_lainat_keva","name":"Long-term loans from Keva (Local Government Pensions Institution)","amount":0},{"code":"pa_lainat_muut_soturah","name":"Long-term loans from other social security funds","amount":0},{"code":"pa_lainat_muut_luotonant","name":"Long-term loans from other creditors","amount":0},{"code":"pa_lainat_kotim","name":"Long-term loans from national creditors","amount":0},{"code":"pa_lainat_ulkom","name":"Long-term loans from foreign creditors","amount":0},{"code":"pa_saadut_ennakot","name":"Long-term advances received","amount":0},{"code":"pa_ostovelat","name":"Long-term accounts payable","amount":0},{"code":"pa_liittymismaksut_muut_velat","name":"Long-term connection fees and other debts","amount":1000},{"code":"pa_liit_maks_valtio","name":"Long-term connection fees and other debts to central government","amount":0},{"code":"pa_liit_maks_ku_ky","name":"Long-term connection fees and other debts to municipalities and joint municipal authorities","amount":0},{"code":"pa_liit_maks_muut","name":"Long-term connection fees and other debts to others","amount":1000},{"code":"pa_siirtovelat","name":"Long-term accrued expenses and deferred income","amount":0},{"code":"la_vieras_paaoma","name":"Short-term liabilities","amount":4462000},{"code":"la_jvklainat","name":"Short-term bonds","amount":2400000},{"code":"la_lainat_rah_vak_lait","name":"Short-term loans from financial institutions and insurance companies","amount":417000},{"code":"la_lainat_kotim_talletusp","name":"Short-term loans from national deposit banks","amount":50000},{"code":"la_lainat_kuntarahoitus","name":"Short-term loans from Municipality Finance Plc","amount":367000},{"code":"la_lainat_muut_kotim_rah_vak_lai","name":"Short-term loans from other financial institutions and insurance companies","amount":0},{"code":"la_lainat_ulkom_rah_vak_lai","name":"Short-term loans from foreign financial institutions and insurance companies","amount":0},{"code":"la_lainat_julkyht","name":"Short-term loans from general government","amount":0},{"code":"la_lainat_valtio","name":"Short-term loans from central government","amount":0},{"code":"la_lainat_ku_ky","name":"Short-term loans from municipalities and joint municipal authorities","amount":0},{"code":"la_lainat_keva","name":"Short-term loans from Keva (Local Government Pensions Institution)","amount":0},{"code":"la_lainat_muut_soturah","name":"Short-term loans from other social security funds","amount":0},{"code":"la_lainat_muut_luotonant","name":"Short-term loans from other creditors","amount":0},{"code":"la_lainat_kotim","name":"Short-term loans from national creditors","amount":0},{"code":"la_lainat_ulkom","name":"Short-term loans from foreign creditors","amount":0},{"code":"la_saadut_ennakot","name":"Short-term advances received","amount":0},{"code":"la_ostovelat","name":"Short-term accounts payable","amount":694000},{"code":"la_liittymismaksut_muut_velat","name":"Short-term connection fees and other debts","amount":84000},{"code":"la_siirtovelat","name":"Short-term accrued expenses and deferred income","amount":867000},{"code":"vastattavaa_yhteensa","name":"Equity and liabilities total","amount":16938000},{"code":"vuokravastuut","name":"Lease and rental liabilities total","amount":917000},{"code":"jaljella_oleva_paaoma_kons_yht","name":"Guarantees for group companies: Remaining capital","amount":3157000},{"code":"jaljella_oleva_paaoma_muut","name":"Guarantees for others: Remaining capital","amount":345000}],"breakdown_kind":"native_measures","source_url":"https://pxdata.stat.fi/PxWeb/api/v1/en/Kuntien_talous_ja_toiminta/Kunnat/1._Ulkoiset_tilinpaatoslaskelmat","measure_count":203,"url":"/municipalities/finland/tervo-844/"}