Norway · official municipal finance
Sør-Fron
National code 3438. Missing values are not estimated.
Budget over time
Budget over time
Missing values are not estimated.
Budget over time
| Year | Revenue | Expenditure | Balance | Cash balance |
|---|---|---|---|---|
| 2025 | NOK 535,251,000 | NOK 530,878,000 | -NOK 3,659,000 | NOK 541,241,000 |
| 2024 | NOK 510,561,000 | NOK 520,684,000 | -NOK 9,105,000 | NOK 382,397,000 |
| 2023 | NOK 514,276,000 | NOK 474,740,000 | NOK 47,620,000 | NOK 284,443,000 |
| 2022 | NOK 421,860,000 | NOK 415,944,000 | NOK 15,871,000 | NOK 260,698,000 |
| 2021 | NOK 390,470,000 | NOK 385,135,000 | NOK 19,824,000 | NOK 242,930,000 |
| 2020 | NOK 362,685,000 | NOK 370,735,000 | NOK 967,000 | NOK 213,511,000 |
Budget
Latest period 2025
Missing values are not estimated.
- Revenue
- NOK 535,251,000
- Expenditure
- NOK 530,878,000
- Balance
- -NOK 3,659,000
Source line items
Source line items
153 reported rows
| Year | Stage | Side | Code / item | Amount |
|---|---|---|---|---|
| 100:AGD10Political management — Gross operating expenditure | NOK 3,603,000 | |||
| 100:AGD14Political management — Gross operating revenues | NOK 125,000 | |||
| 110:AGD10Regulation and control — Gross operating expenditure | NOK 1,035,000 | |||
| 110:AGD14Regulation and control — Gross operating revenues | NOK 251,000 | |||
| 120:AGD10Administration — Gross operating expenditure | NOK 22,851,000 | |||
| 120:AGD14Administration — Gross operating revenues | NOK 2,982,000 | |||
| 121:AGD10Administration expenses of managing property/property management — Gross operating expenditure | NOK 120,000 | |||
| 121:AGD14Administration expenses of managing property/property management — Gross operating revenues | NOK 418,000 | |||
| 130:AGD10Administration buildings — Gross operating expenditure | NOK 5,600,000 | |||
| 130:AGD14Administration buildings — Gross operating revenues | NOK 1,495,000 | |||
| 170:AGD10This years' pension premium deviation — Gross operating expenditure | -NOK 5,530,000 | |||
| 171:AGD10Amortisation of previous years' pension premium deviation — Gross operating expenditure | NOK 11,246,000 |
Sources and data
Sources and data
Missing values are not estimated.