Norway · official municipal finance
Smøla
National code 1573. Missing values are not estimated.
Budget over time
Budget over time
Missing values are not estimated.
Budget over time
| Year | Revenue | Expenditure | Balance | Cash balance |
|---|---|---|---|---|
| 2025 | NOK 388,068,000 | NOK 393,620,000 | -NOK 10,367,000 | NOK 373,988,000 |
| 2024 | NOK 412,315,000 | NOK 395,122,000 | NOK 14,825,000 | NOK 321,251,000 |
| 2023 | NOK 364,319,000 | NOK 373,465,000 | -NOK 10,997,000 | NOK 306,308,000 |
| 2022 | NOK 354,690,000 | NOK 333,559,000 | NOK 19,840,000 | NOK 308,183,000 |
| 2021 | NOK 287,917,000 | NOK 280,218,000 | NOK 7,945,000 | NOK 311,972,000 |
| 2020 | NOK 293,812,000 | NOK 267,333,000 | NOK 25,422,000 | NOK 268,498,000 |
| 2019 | NOK 258,832,000 | NOK 261,092,000 | -NOK 2,837,000 | NOK 252,595,000 |
| 2018 | NOK 294,945,000 | NOK 261,045,000 | NOK 33,960,000 | NOK 260,743,000 |
| 2017 | NOK 253,676,000 | NOK 255,486,000 | -NOK 3,187,000 | NOK 261,640,000 |
| 2016 | NOK 242,105,000 | NOK 236,280,000 | NOK 7,249,000 | NOK 199,146,000 |
| 2015 | NOK 223,500,000 | NOK 222,669,000 | NOK 1,875,000 | NOK 137,603,000 |
Budget
Latest period 2025
Missing values are not estimated.
- Revenue
- NOK 388,068,000
- Expenditure
- NOK 393,620,000
- Balance
- -NOK 10,367,000
Source line items
Source line items
142 reported rows
| Year | Stage | Side | Code / item | Amount |
|---|---|---|---|---|
| 100:AGD10Political management — Gross operating expenditure | NOK 3,651,000 | |||
| 100:AGD14Political management — Gross operating revenues | NOK 138,000 | |||
| 110:AGD10Regulation and control — Gross operating expenditure | NOK 898,000 | |||
| 110:AGD14Regulation and control — Gross operating revenues | NOK 224,000 | |||
| 120:AGD10Administration — Gross operating expenditure | NOK 20,982,000 | |||
| 120:AGD14Administration — Gross operating revenues | NOK 624,000 | |||
| 130:AGD10Administration buildings — Gross operating expenditure | NOK 4,636,000 | |||
| 130:AGD14Administration buildings — Gross operating revenues | NOK 860,000 | |||
| 170:AGD10This years' pension premium deviation — Gross operating expenditure | -NOK 5,670,000 | |||
| 171:AGD10Amortisation of previous years' pension premium deviation — Gross operating expenditure | NOK 7,500,000 | |||
| 173:AGD10Premium fund — Gross operating expenditure | -NOK 15,090,000 | |||
| 180:AGD10Variuos joint expenditures — Gross operating expenditure | NOK 831,000 |
Sources and data
Sources and data
Missing values are not estimated.