{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:75082128","national_id":"75082128","name":"Ladná","currency_code":"CZK","history_path":"/data/municipal-history/75082128.json"},"series":[{"year":2010,"revenue_approved":13534400.0,"revenue_adjusted":18735800.0,"revenue_actual":18651440.0,"expense_approved":18453000.0,"expense_adjusted":14108000.0,"expense_actual":13949090.0,"tax_revenue":11179200.0,"nontax_revenue":5723270.0,"capital_revenue":633690.0,"transfer_revenue":1115280.0,"current_expense":8653500.0,"capital_expense":5295590.0,"budget_balance":4702350.0,"cash_current":25024610.0,"cash_previous":20322270.0,"population_mid_year":1253,"expense_per_capita":11132.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14439000.0,"revenue_adjusted":19629400.0,"revenue_actual":18499288.51,"expense_approved":25113000.0,"expense_adjusted":28384400.0,"expense_actual":10901497.12,"tax_revenue":10609873.35,"nontax_revenue":7120960.96,"capital_revenue":11970.0,"transfer_revenue":756484.2,"current_expense":8399074.12,"capital_expense":2502423.0,"budget_balance":7597791.39,"cash_current":32621803.52,"cash_previous":25024612.13,"population_mid_year":1237,"expense_per_capita":8812.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16070000.0,"revenue_adjusted":18078400.0,"revenue_actual":17576874.2,"expense_approved":42332400.0,"expense_adjusted":13150200.0,"expense_actual":11585390.09,"tax_revenue":10701065.26,"nontax_revenue":6112516.14,"capital_revenue":0.0,"transfer_revenue":763292.8,"current_expense":8355066.21,"capital_expense":3230323.88,"budget_balance":5991484.11,"cash_current":38632987.23,"cash_previous":32622403.52,"population_mid_year":1249,"expense_per_capita":9275.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14606000.0,"revenue_adjusted":25559600.0,"revenue_actual":24778281.65,"expense_approved":39147000.0,"expense_adjusted":46721800.0,"expense_actual":39265520.89,"tax_revenue":13066038.39,"nontax_revenue":5263231.52,"capital_revenue":27980.0,"transfer_revenue":6421031.74,"current_expense":17137931.29,"capital_expense":22127589.6,"budget_balance":-14487239.24,"cash_current":26043114.99,"cash_previous":38632987.23,"population_mid_year":1240,"expense_per_capita":31665.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14536000.0,"revenue_adjusted":23199200.0,"revenue_actual":23037975.67,"expense_approved":41701600.0,"expense_adjusted":52126700.0,"expense_actual":36009623.68,"tax_revenue":14521951.61,"nontax_revenue":5503333.26,"capital_revenue":200.0,"transfer_revenue":3012490.8,"current_expense":9715154.88,"capital_expense":26294468.8,"budget_balance":-12971648.01,"cash_current":11229222.98,"cash_previous":26043114.99,"population_mid_year":1245,"expense_per_capita":28923.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15733000.0,"revenue_adjusted":24025000.0,"revenue_actual":23408151.22,"expense_approved":15733000.0,"expense_adjusted":25434400.0,"expense_actual":18987568.83,"tax_revenue":14637798.87,"nontax_revenue":5751223.35,"capital_revenue":262059.0,"transfer_revenue":2757070.0,"current_expense":10722978.73,"capital_expense":8264590.1,"budget_balance":4420582.39,"cash_current":15631601.57,"cash_previous":11229222.98,"population_mid_year":1244,"expense_per_capita":15263.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17456000.0,"revenue_adjusted":24748500.0,"revenue_actual":24649759.11,"expense_approved":17456000.0,"expense_adjusted":19729500.0,"expense_actual":17304965.03,"tax_revenue":18756626.84,"nontax_revenue":4339081.27,"capital_revenue":0.0,"transfer_revenue":1554051.0,"current_expense":11843321.63,"capital_expense":5461643.4,"budget_balance":7344794.08,"cash_current":22992584.95,"cash_previous":15631601.57,"population_mid_year":1245,"expense_per_capita":13899.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17427100.0,"revenue_adjusted":24184400.0,"revenue_actual":23350105.05,"expense_approved":27094900.0,"expense_adjusted":32364600.0,"expense_actual":29245709.22,"tax_revenue":20321361.02,"nontax_revenue":2456329.23,"capital_revenue":0.0,"transfer_revenue":572414.8,"current_expense":9728067.01,"capital_expense":19517642.21,"budget_balance":-5895604.17,"cash_current":17430678.92,"cash_previous":22992584.95,"population_mid_year":1235,"expense_per_capita":23680.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19194000.0,"revenue_adjusted":25276900.0,"revenue_actual":25205870.73,"expense_approved":24685000.0,"expense_adjusted":30556400.0,"expense_actual":25608118.65,"tax_revenue":21933606.73,"nontax_revenue":2750612.8,"capital_revenue":0.0,"transfer_revenue":521651.2,"current_expense":12214907.45,"capital_expense":13393211.2,"budget_balance":-402247.92,"cash_current":16750711.83,"cash_previous":17430678.92,"population_mid_year":1233,"expense_per_capita":20768.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66650000.0,"revenue_adjusted":78783400.0,"revenue_actual":55022706.26,"expense_approved":66650000.0,"expense_adjusted":74880800.0,"expense_actual":51993706.27,"tax_revenue":23162915.91,"nontax_revenue":2778383.13,"capital_revenue":101547.5,"transfer_revenue":28979859.72,"current_expense":6991732.32,"capital_expense":45001973.95,"budget_balance":3028999.99,"cash_current":22232088.79,"cash_previous":16750711.83,"population_mid_year":1223,"expense_per_capita":42513.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":54703000.0,"revenue_adjusted":69566000.0,"revenue_actual":67539055.95,"expense_approved":95823000.0,"expense_adjusted":112467300.0,"expense_actual":97830760.54,"tax_revenue":21266794.25,"nontax_revenue":2295007.19,"capital_revenue":0.0,"transfer_revenue":43977254.51,"current_expense":1400867.57,"capital_expense":96429892.97,"budget_balance":-30291704.59,"cash_current":17478958.46,"cash_previous":22232088.79,"population_mid_year":1234,"expense_per_capita":79279.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":53255800.0,"revenue_adjusted":61546700.0,"revenue_actual":27866421.36,"expense_approved":83968500.0,"expense_adjusted":141502600.0,"expense_actual":27735357.65,"tax_revenue":23495975.49,"nontax_revenue":3234557.54,"capital_revenue":35475.0,"transfer_revenue":1100413.33,"current_expense":3613610.78,"capital_expense":24121746.87,"budget_balance":131063.71,"cash_current":12333053.47,"cash_previous":17478958.46,"population_mid_year":1209,"expense_per_capita":22940.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26863000.0,"revenue_adjusted":30331500.0,"revenue_actual":28694991.15,"expense_approved":108063000.0,"expense_adjusted":117334900.0,"expense_actual":85622597.49,"tax_revenue":23372254.62,"nontax_revenue":4106522.89,"capital_revenue":0.0,"transfer_revenue":1216213.64,"current_expense":14112274.94,"capital_expense":71510322.55,"budget_balance":-56927606.34,"cash_current":18980768.12,"cash_previous":12333053.47,"population_mid_year":1263,"expense_per_capita":67793.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":57415000.0,"revenue_adjusted":73410200.0,"revenue_actual":70967420.34,"expense_approved":53236000.0,"expense_adjusted":58896600.0,"expense_actual":49333407.09,"tax_revenue":26220019.01,"nontax_revenue":4269599.25,"capital_revenue":4900.0,"transfer_revenue":40472902.08,"current_expense":17588353.31,"capital_expense":31745053.78,"budget_balance":21634013.25,"cash_current":13468821.11,"cash_previous":18980768.12,"population_mid_year":1257,"expense_per_capita":39246.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36289000.0,"revenue_adjusted":38577900.0,"revenue_actual":34088543.02,"expense_approved":27930000.0,"expense_adjusted":31891500.0,"expense_actual":22672808.02,"tax_revenue":27038163.77,"nontax_revenue":5220662.25,"capital_revenue":5750.0,"transfer_revenue":1823967.0,"current_expense":18354270.38,"capital_expense":4318537.64,"budget_balance":11415735.0,"cash_current":15494089.1,"cash_previous":13468821.11,"population_mid_year":1254,"expense_per_capita":18080.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33642700.0,"revenue_adjusted":37759600.0,"revenue_actual":37315656.64,"expense_approved":26023700.0,"expense_adjusted":33455000.0,"expense_actual":24762266.02,"tax_revenue":29104282.75,"nontax_revenue":5542581.49,"capital_revenue":145000.0,"transfer_revenue":2523792.4,"current_expense":21556501.27,"capital_expense":3205764.75,"budget_balance":12553390.62,"cash_current":17710055.66,"cash_previous":15494089.1,"population_mid_year":1274,"expense_per_capita":19436.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}