{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70910740","national_id":"70910740","name":"Ostrata","currency_code":"CZK","history_path":"/data/municipal-history/70910740.json"},"series":[{"year":2010,"revenue_approved":2700000.0,"revenue_adjusted":2747000.0,"revenue_actual":17852650.0,"expense_approved":2700000.0,"expense_adjusted":2747000.0,"expense_actual":3483160.0,"tax_revenue":2748110.0,"nontax_revenue":2208940.0,"capital_revenue":254200.0,"transfer_revenue":12641400.0,"current_expense":3070440.0,"capital_expense":412720.0,"budget_balance":14369490.0,"cash_current":4952310.0,"cash_previous":15590.0,"population_mid_year":376,"expense_per_capita":9263.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3050000.0,"revenue_adjusted":3050000.0,"revenue_actual":4219255.88,"expense_approved":3050000.0,"expense_adjusted":3050000.0,"expense_actual":11193331.83,"tax_revenue":3169330.64,"nontax_revenue":260823.11,"capital_revenue":0.0,"transfer_revenue":789102.13,"current_expense":4417231.83,"capital_expense":6776100.0,"budget_balance":-6974075.95,"cash_current":2918795.29,"cash_previous":4892871.24,"population_mid_year":399,"expense_per_capita":28053.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3100000.0,"revenue_adjusted":3532000.0,"revenue_actual":10609087.67,"expense_approved":3100000.0,"expense_adjusted":3532000.0,"expense_actual":4163527.28,"tax_revenue":3249011.21,"nontax_revenue":325133.06,"capital_revenue":30400.0,"transfer_revenue":7004543.4,"current_expense":3771260.28,"capital_expense":392267.0,"budget_balance":6445560.39,"cash_current":5183386.9,"cash_previous":2779069.96,"population_mid_year":395,"expense_per_capita":10540.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3000000.0,"revenue_adjusted":13623531.0,"revenue_actual":4700809.98,"expense_approved":3000000.0,"expense_adjusted":13628305.0,"expense_actual":11732262.8,"tax_revenue":3953301.37,"nontax_revenue":254550.26,"capital_revenue":39690.0,"transfer_revenue":453268.35,"current_expense":5531467.8,"capital_expense":6200795.0,"budget_balance":-7031452.82,"cash_current":1184080.59,"cash_previous":4964183.05,"population_mid_year":385,"expense_per_capita":30473.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3100000.0,"revenue_adjusted":9032338.0,"revenue_actual":15767552.52,"expense_approved":3100000.0,"expense_adjusted":4988000.0,"expense_actual":13037477.16,"tax_revenue":4417340.94,"nontax_revenue":794360.09,"capital_revenue":3150.0,"transfer_revenue":10552701.49,"current_expense":10584855.16,"capital_expense":2452622.0,"budget_balance":2730075.36,"cash_current":4877729.95,"cash_previous":612663.59,"population_mid_year":386,"expense_per_capita":33775.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3810000.0,"revenue_adjusted":5219911.0,"revenue_actual":5255940.23,"expense_approved":3380000.0,"expense_adjusted":4668900.0,"expense_actual":3287546.39,"tax_revenue":4234979.68,"nontax_revenue":800789.55,"capital_revenue":136860.0,"transfer_revenue":83311.0,"current_expense":3072398.39,"capital_expense":215148.0,"budget_balance":1968393.84,"cash_current":4781086.77,"cash_previous":3160763.71,"population_mid_year":383,"expense_per_capita":8583.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5296600.0,"revenue_adjusted":5455000.0,"revenue_actual":5855719.02,"expense_approved":3928300.0,"expense_adjusted":4727700.0,"expense_actual":4870826.73,"tax_revenue":4932454.51,"nontax_revenue":508883.01,"capital_revenue":30345.0,"transfer_revenue":384036.5,"current_expense":3861187.73,"capital_expense":1009639.0,"budget_balance":984892.29,"cash_current":5459046.64,"cash_previous":0.0,"population_mid_year":398,"expense_per_capita":12238.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5441200.0,"revenue_adjusted":5466200.0,"revenue_actual":5862866.6,"expense_approved":4139300.0,"expense_adjusted":4164300.0,"expense_actual":4354568.73,"tax_revenue":4825898.64,"nontax_revenue":860957.96,"capital_revenue":49560.0,"transfer_revenue":126450.0,"current_expense":3995693.78,"capital_expense":358874.95,"budget_balance":1508297.87,"cash_current":6581300.22,"cash_previous":5073002.35,"population_mid_year":403,"expense_per_capita":10805.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5493100.0,"revenue_adjusted":6760129.0,"revenue_actual":6726914.2,"expense_approved":5493100.0,"expense_adjusted":6414246.0,"expense_actual":6163225.5,"tax_revenue":5337441.37,"nontax_revenue":1192527.83,"capital_revenue":34545.0,"transfer_revenue":162400.0,"current_expense":5751767.3,"capital_expense":411458.2,"budget_balance":563688.7,"cash_current":7131677.92,"cash_previous":6567989.22,"population_mid_year":407,"expense_per_capita":15143.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5939900.0,"revenue_adjusted":6170500.0,"revenue_actual":7346964.3,"expense_approved":4843000.0,"expense_adjusted":5583700.0,"expense_actual":7229195.74,"tax_revenue":5927603.31,"nontax_revenue":1112360.99,"capital_revenue":190000.0,"transfer_revenue":117000.0,"current_expense":6579217.74,"capital_expense":649978.0,"budget_balance":117768.56,"cash_current":7249446.48,"cash_previous":7131677.92,"population_mid_year":410,"expense_per_capita":17632.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6434300.0,"revenue_adjusted":8860712.0,"revenue_actual":8410839.63,"expense_approved":5826800.0,"expense_adjusted":6635152.18,"expense_actual":5633223.58,"tax_revenue":5575693.51,"nontax_revenue":1195539.12,"capital_revenue":738121.0,"transfer_revenue":901486.0,"current_expense":5323260.32,"capital_expense":309963.26,"budget_balance":2777616.05,"cash_current":10028594.53,"cash_previous":7250222.48,"population_mid_year":412,"expense_per_capita":13672.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6636500.0,"revenue_adjusted":7712103.9,"revenue_actual":8231333.99,"expense_approved":6760300.0,"expense_adjusted":8374661.07,"expense_actual":7940956.73,"tax_revenue":6437572.18,"nontax_revenue":1484301.11,"capital_revenue":19425.0,"transfer_revenue":290035.7,"current_expense":7813775.88,"capital_expense":127180.85,"budget_balance":290377.26,"cash_current":10318971.79,"cash_previous":10028594.53,"population_mid_year":420,"expense_per_capita":18907.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7614452.0,"revenue_adjusted":9666069.02,"revenue_actual":9651916.86,"expense_approved":7614452.0,"expense_adjusted":9048927.48,"expense_actual":8223311.59,"tax_revenue":7371752.98,"nontax_revenue":1694750.12,"capital_revenue":36225.0,"transfer_revenue":549188.76,"current_expense":6697596.12,"capital_expense":1525715.47,"budget_balance":1428605.27,"cash_current":11747577.06,"cash_previous":10318971.79,"population_mid_year":436,"expense_per_capita":18860.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10455414.0,"revenue_adjusted":12413210.02,"revenue_actual":11790742.85,"expense_approved":8143744.0,"expense_adjusted":8083308.0,"expense_actual":7044066.65,"tax_revenue":8380656.77,"nontax_revenue":3256586.08,"capital_revenue":0.0,"transfer_revenue":153500.0,"current_expense":6647420.37,"capital_expense":396646.28,"budget_balance":4746676.2,"cash_current":16494253.26,"cash_previous":11747577.06,"population_mid_year":430,"expense_per_capita":16381.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10952216.0,"revenue_adjusted":23588962.02,"revenue_actual":22919565.13,"expense_approved":7840889.0,"expense_adjusted":24645797.63,"expense_actual":22634382.97,"tax_revenue":8881394.67,"nontax_revenue":2453874.14,"capital_revenue":22000.0,"transfer_revenue":11562296.32,"current_expense":7451854.65,"capital_expense":15182528.32,"budget_balance":285182.16,"cash_current":16780535.4,"cash_previous":16494253.26,"population_mid_year":430,"expense_per_capita":52638.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":51397134.68,"revenue_adjusted":52516386.68,"revenue_actual":51859320.26,"expense_approved":51018150.8,"expense_adjusted":84315518.77,"expense_actual":73530387.29,"tax_revenue":9053342.22,"nontax_revenue":2921006.36,"capital_revenue":862916.0,"transfer_revenue":39022055.68,"current_expense":7137746.51,"capital_expense":66392640.78,"budget_balance":-21671067.03,"cash_current":15109468.37,"cash_previous":16780535.4,"population_mid_year":430,"expense_per_capita":171000.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}