{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70910731","national_id":"70910731","name":"Bohuslavice nad Vláří","currency_code":"CZK","history_path":"/data/municipal-history/70910731.json"},"series":[{"year":2010,"revenue_approved":3997000.0,"revenue_adjusted":5760810.0,"revenue_actual":5554440.0,"expense_approved":3736000.0,"expense_adjusted":5499810.0,"expense_actual":5471320.0,"tax_revenue":2909930.0,"nontax_revenue":1040450.0,"capital_revenue":24400.0,"transfer_revenue":1579660.0,"current_expense":4635750.0,"capital_expense":835570.0,"budget_balance":83120.0,"cash_current":817950.0,"cash_previous":1166850.0,"population_mid_year":389,"expense_per_capita":14065.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4990000.0,"revenue_adjusted":7536100.0,"revenue_actual":7442551.17,"expense_approved":4729000.0,"expense_adjusted":7275100.0,"expense_actual":7164793.03,"tax_revenue":3027607.01,"nontax_revenue":3174516.6,"capital_revenue":5680.0,"transfer_revenue":1234747.56,"current_expense":5574787.03,"capital_expense":1590006.0,"budget_balance":277758.14,"cash_current":832905.05,"cash_previous":816026.91,"population_mid_year":390,"expense_per_capita":18371.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8854000.0,"revenue_adjusted":11229560.0,"revenue_actual":10811320.43,"expense_approved":8593000.0,"expense_adjusted":10968560.0,"expense_actual":10564552.17,"tax_revenue":3346880.91,"nontax_revenue":1058335.47,"capital_revenue":242880.0,"transfer_revenue":6163224.05,"current_expense":6074512.17,"capital_expense":4490040.0,"budget_balance":246768.26,"cash_current":818793.31,"cash_previous":832905.05,"population_mid_year":380,"expense_per_capita":27801.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5611500.0,"revenue_adjusted":7876056.0,"revenue_actual":7781766.44,"expense_approved":5350500.0,"expense_adjusted":7615056.0,"expense_actual":6140916.16,"tax_revenue":3568784.74,"nontax_revenue":1086396.46,"capital_revenue":29070.0,"transfer_revenue":3097515.24,"current_expense":4687873.16,"capital_expense":1453043.0,"budget_balance":1640850.28,"cash_current":2198763.59,"cash_previous":818793.31,"population_mid_year":378,"expense_per_capita":16245.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5221800.0,"revenue_adjusted":10561530.0,"revenue_actual":10502220.15,"expense_approved":4960800.0,"expense_adjusted":10912554.0,"expense_actual":10860629.49,"tax_revenue":3780882.1,"nontax_revenue":671306.42,"capital_revenue":23080.0,"transfer_revenue":6026951.63,"current_expense":5847878.99,"capital_expense":5012750.5,"budget_balance":-358409.34,"cash_current":1579474.25,"cash_previous":2198763.59,"population_mid_year":375,"expense_per_capita":28961.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4385100.0,"revenue_adjusted":6758952.6,"revenue_actual":6633873.3,"expense_approved":4124100.0,"expense_adjusted":6497952.6,"expense_actual":6430554.85,"tax_revenue":3742062.92,"nontax_revenue":1124446.78,"capital_revenue":24058.0,"transfer_revenue":1743305.6,"current_expense":4969411.73,"capital_expense":1461143.12,"budget_balance":203318.45,"cash_current":1521912.7,"cash_previous":1579474.25,"population_mid_year":368,"expense_per_capita":17474.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4773500.0,"revenue_adjusted":7208041.0,"revenue_actual":7009117.96,"expense_approved":4512500.0,"expense_adjusted":7593566.0,"expense_actual":6751822.23,"tax_revenue":4089897.7,"nontax_revenue":855310.77,"capital_revenue":29450.0,"transfer_revenue":2034459.49,"current_expense":4781396.23,"capital_expense":1970426.0,"budget_balance":257295.73,"cash_current":2201668.43,"cash_previous":1521912.7,"population_mid_year":372,"expense_per_capita":18150.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4580000.0,"revenue_adjusted":6807943.0,"revenue_actual":6777184.94,"expense_approved":4184000.0,"expense_adjusted":8387943.0,"expense_actual":7543797.59,"tax_revenue":4483454.15,"nontax_revenue":1302199.79,"capital_revenue":6680.0,"transfer_revenue":984851.0,"current_expense":5029522.09,"capital_expense":2514275.5,"budget_balance":-766612.65,"cash_current":3032775.78,"cash_previous":2201668.43,"population_mid_year":366,"expense_per_capita":20611.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5497300.0,"revenue_adjusted":11105192.13,"revenue_actual":10896221.71,"expense_approved":5083780.0,"expense_adjusted":10691672.13,"expense_actual":9941552.54,"tax_revenue":4930913.08,"nontax_revenue":3046665.5,"capital_revenue":440.0,"transfer_revenue":2918203.13,"current_expense":7650983.13,"capital_expense":2290569.41,"budget_balance":954669.17,"cash_current":3615817.85,"cash_previous":3032775.78,"population_mid_year":373,"expense_per_capita":26652.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5850484.0,"revenue_adjusted":9140621.0,"revenue_actual":9121706.33,"expense_approved":5436964.0,"expense_adjusted":8727101.0,"expense_actual":7183696.55,"tax_revenue":5497561.19,"nontax_revenue":1978368.14,"capital_revenue":23345.0,"transfer_revenue":1622432.0,"current_expense":6465993.15,"capital_expense":717703.4,"budget_balance":1938009.78,"cash_current":5140307.63,"cash_previous":3615817.85,"population_mid_year":373,"expense_per_capita":19259.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6047935.0,"revenue_adjusted":10004467.0,"revenue_actual":9996921.32,"expense_approved":5750755.0,"expense_adjusted":9707287.0,"expense_actual":7048651.97,"tax_revenue":4951353.93,"nontax_revenue":3657884.39,"capital_revenue":45700.0,"transfer_revenue":1341983.0,"current_expense":6705677.97,"capital_expense":342974.0,"budget_balance":2948269.35,"cash_current":7791396.98,"cash_previous":5140307.63,"population_mid_year":368,"expense_per_capita":19153.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6590400.0,"revenue_adjusted":9664820.0,"revenue_actual":9475837.61,"expense_approved":6376800.0,"expense_adjusted":9451220.0,"expense_actual":8684002.0,"tax_revenue":5751443.21,"nontax_revenue":1616557.15,"capital_revenue":15230.0,"transfer_revenue":2092607.25,"current_expense":6591716.34,"capital_expense":2092285.66,"budget_balance":791835.61,"cash_current":8369632.59,"cash_previous":7791396.98,"population_mid_year":367,"expense_per_capita":23662.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5845800.0,"revenue_adjusted":48310466.47,"revenue_actual":47250995.47,"expense_approved":5632200.0,"expense_adjusted":13765089.47,"expense_actual":13099902.69,"tax_revenue":6254794.83,"nontax_revenue":37103421.31,"capital_revenue":116110.0,"transfer_revenue":3776669.33,"current_expense":11105266.23,"capital_expense":1994636.46,"budget_balance":34151092.78,"cash_current":41381925.37,"cash_previous":8369632.59,"population_mid_year":368,"expense_per_capita":35597.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8610900.0,"revenue_adjusted":10555775.99,"revenue_actual":10109852.91,"expense_approved":8610900.0,"expense_adjusted":13825332.72,"expense_actual":10777326.29,"tax_revenue":6934480.42,"nontax_revenue":2206646.5,"capital_revenue":0.0,"transfer_revenue":968725.99,"current_expense":7444205.36,"capital_expense":3333120.93,"budget_balance":-667473.38,"cash_current":40714451.99,"cash_previous":41381925.37,"population_mid_year":364,"expense_per_capita":29608.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8397250.0,"revenue_adjusted":11852522.17,"revenue_actual":10721237.07,"expense_approved":29768713.9,"expense_adjusted":33240275.07,"expense_actual":25273980.98,"tax_revenue":7108169.49,"nontax_revenue":2213880.41,"capital_revenue":0.0,"transfer_revenue":1399187.17,"current_expense":8136264.08,"capital_expense":17137716.9,"budget_balance":-14552743.91,"cash_current":26161154.08,"cash_previous":40714451.99,"population_mid_year":354,"expense_per_capita":71395.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8911500.0,"revenue_adjusted":13296153.78,"revenue_actual":12147033.58,"expense_approved":20951092.0,"expense_adjusted":33631318.4,"expense_actual":25089117.4,"tax_revenue":7020573.1,"nontax_revenue":4508960.48,"capital_revenue":76300.0,"transfer_revenue":541200.0,"current_expense":10573924.41,"capital_expense":14515192.99,"budget_balance":-12942083.82,"cash_current":13219070.26,"cash_previous":26161154.08,"population_mid_year":348,"expense_per_capita":72095.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}