{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70891532","national_id":"70891532","name":"Pavlovice u Kojetína","currency_code":"CZK","history_path":"/data/municipal-history/70891532.json"},"series":[{"year":2010,"revenue_approved":3556600.0,"revenue_adjusted":4217380.0,"revenue_actual":4216000.0,"expense_approved":3556600.0,"expense_adjusted":8340180.0,"expense_actual":8338970.0,"tax_revenue":2348260.0,"nontax_revenue":166750.0,"capital_revenue":0.0,"transfer_revenue":1700990.0,"current_expense":3105190.0,"capital_expense":5233780.0,"budget_balance":-4122970.0,"cash_current":69820.0,"cash_previous":402140.0,"population_mid_year":271,"expense_per_capita":30771.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2727272.0,"revenue_adjusted":3029086.0,"revenue_actual":3029082.58,"expense_approved":3611347.0,"expense_adjusted":3780043.0,"expense_actual":3779037.13,"tax_revenue":2681987.1,"nontax_revenue":178625.48,"capital_revenue":800.0,"transfer_revenue":167670.0,"current_expense":2066464.13,"capital_expense":1712573.0,"budget_balance":-749954.55,"cash_current":366822.7,"cash_previous":69830.25,"population_mid_year":303,"expense_per_capita":12472.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2956723.0,"revenue_adjusted":3361727.34,"revenue_actual":3192249.68,"expense_approved":2788723.0,"expense_adjusted":3240856.0,"expense_actual":2923733.21,"tax_revenue":2715399.08,"nontax_revenue":229258.6,"capital_revenue":0.0,"transfer_revenue":247592.0,"current_expense":2292689.21,"capital_expense":631044.0,"budget_balance":268516.47,"cash_current":467339.17,"cash_previous":366822.7,"population_mid_year":308,"expense_per_capita":9492.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3158230.0,"revenue_adjusted":4198559.0,"revenue_actual":4121288.78,"expense_approved":2984230.0,"expense_adjusted":4059208.0,"expense_actual":3558973.8,"tax_revenue":3151691.06,"nontax_revenue":232012.72,"capital_revenue":460.0,"transfer_revenue":737125.0,"current_expense":2749974.8,"capital_expense":808999.0,"budget_balance":562314.98,"cash_current":855654.15,"cash_previous":467339.17,"population_mid_year":293,"expense_per_capita":12146.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3521948.0,"revenue_adjusted":4330314.0,"revenue_actual":4309637.49,"expense_approved":3341948.0,"expense_adjusted":4686005.0,"expense_actual":4047721.38,"tax_revenue":3208415.5,"nontax_revenue":257354.99,"capital_revenue":54920.0,"transfer_revenue":788947.0,"current_expense":2279275.72,"capital_expense":1768445.66,"budget_balance":261916.11,"cash_current":937570.26,"cash_previous":855654.15,"population_mid_year":292,"expense_per_capita":13862.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3547503.0,"revenue_adjusted":4146752.0,"revenue_actual":4135006.93,"expense_approved":3739133.0,"expense_adjusted":4204373.0,"expense_actual":3125489.74,"tax_revenue":3419067.94,"nontax_revenue":260534.99,"capital_revenue":0.0,"transfer_revenue":455404.0,"current_expense":2776656.24,"capital_expense":348833.5,"budget_balance":1009517.19,"cash_current":1767087.45,"cash_previous":937570.26,"population_mid_year":280,"expense_per_capita":11162.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3509000.0,"revenue_adjusted":4455611.0,"revenue_actual":4435237.11,"expense_approved":3329000.0,"expense_adjusted":4171660.0,"expense_actual":2920640.04,"tax_revenue":3475095.98,"nontax_revenue":139083.13,"capital_revenue":3480.0,"transfer_revenue":817578.0,"current_expense":2548048.04,"capital_expense":372592.0,"budget_balance":1514597.07,"cash_current":3089684.52,"cash_previous":1767087.45,"population_mid_year":271,"expense_per_capita":10777.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3758000.0,"revenue_adjusted":4953048.0,"revenue_actual":4924928.89,"expense_approved":3254552.0,"expense_adjusted":4697249.0,"expense_actual":3844414.05,"tax_revenue":3725458.38,"nontax_revenue":205624.51,"capital_revenue":2820.0,"transfer_revenue":991026.0,"current_expense":2598571.05,"capital_expense":1245843.0,"budget_balance":1080514.84,"cash_current":2666751.36,"cash_previous":3089684.52,"population_mid_year":263,"expense_per_capita":14617.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3914025.0,"revenue_adjusted":5169926.0,"revenue_actual":5115026.78,"expense_approved":3847906.0,"expense_adjusted":4267843.0,"expense_actual":3344563.64,"tax_revenue":4142079.9,"nontax_revenue":147527.88,"capital_revenue":231.0,"transfer_revenue":825188.0,"current_expense":3072022.69,"capital_expense":272540.95,"budget_balance":1770463.14,"cash_current":3933766.5,"cash_previous":2666751.36,"population_mid_year":277,"expense_per_capita":12074.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4386000.0,"revenue_adjusted":5454915.0,"revenue_actual":5403512.68,"expense_approved":5708000.0,"expense_adjusted":6584105.0,"expense_actual":4457475.97,"tax_revenue":4285360.77,"nontax_revenue":255878.91,"capital_revenue":0.0,"transfer_revenue":862273.0,"current_expense":3672096.62,"capital_expense":785379.35,"budget_balance":946036.71,"cash_current":4376355.21,"cash_previous":3933766.5,"population_mid_year":267,"expense_per_capita":16694.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4501867.0,"revenue_adjusted":6585433.0,"revenue_actual":6348849.72,"expense_approved":5450479.0,"expense_adjusted":8973230.0,"expense_actual":6829643.4,"tax_revenue":3991640.91,"nontax_revenue":288611.81,"capital_revenue":511000.0,"transfer_revenue":1557597.0,"current_expense":3731221.3,"capital_expense":3098422.1,"budget_balance":-480793.68,"cash_current":3392113.53,"cash_previous":4376355.21,"population_mid_year":267,"expense_per_capita":25579.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4608350.0,"revenue_adjusted":11355564.0,"revenue_actual":11279793.61,"expense_approved":6732950.0,"expense_adjusted":14245624.2,"expense_actual":10738102.7,"tax_revenue":4549794.01,"nontax_revenue":368644.12,"capital_revenue":84000.0,"transfer_revenue":6277355.48,"current_expense":3132028.03,"capital_expense":7606074.67,"budget_balance":541690.91,"cash_current":3430356.44,"cash_previous":3392113.53,"population_mid_year":279,"expense_per_capita":38487.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6002250.0,"revenue_adjusted":8160881.58,"revenue_actual":7329522.71,"expense_approved":7472250.0,"expense_adjusted":8507725.0,"expense_actual":5478408.01,"tax_revenue":5277838.13,"nontax_revenue":1011974.58,"capital_revenue":37700.0,"transfer_revenue":1002010.0,"current_expense":3468396.66,"capital_expense":2010011.35,"budget_balance":1851114.7,"cash_current":4915113.34,"cash_previous":3430356.44,"population_mid_year":281,"expense_per_capita":19496.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6848600.0,"revenue_adjusted":8397925.97,"revenue_actual":8346811.73,"expense_approved":6848600.0,"expense_adjusted":8569413.12,"expense_actual":4961923.16,"tax_revenue":6093152.28,"nontax_revenue":968451.45,"capital_revenue":97200.0,"transfer_revenue":1188008.0,"current_expense":4093137.92,"capital_expense":868785.24,"budget_balance":3384888.57,"cash_current":8300001.91,"cash_previous":4915113.34,"population_mid_year":284,"expense_per_capita":17471.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16511699.0,"revenue_adjusted":20503998.18,"revenue_actual":20190462.37,"expense_approved":17303382.0,"expense_adjusted":24797605.28,"expense_actual":16816447.69,"tax_revenue":6477187.74,"nontax_revenue":1146556.63,"capital_revenue":204510.0,"transfer_revenue":12362208.0,"current_expense":14237287.56,"capital_expense":2579160.13,"budget_balance":3374014.68,"cash_current":11692016.59,"cash_previous":8300001.91,"population_mid_year":281,"expense_per_capita":59845.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9330905.42,"revenue_adjusted":11424267.7,"revenue_actual":11158680.07,"expense_approved":11807080.0,"expense_adjusted":13483216.66,"expense_actual":9613210.86,"tax_revenue":6770541.89,"nontax_revenue":1050102.19,"capital_revenue":335220.0,"transfer_revenue":3002815.99,"current_expense":6738156.41,"capital_expense":2875054.45,"budget_balance":1545469.21,"cash_current":13255485.8,"cash_previous":11692016.59,"population_mid_year":279,"expense_per_capita":34455.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}