{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70890587","national_id":"70890587","name":"Šelešovice","currency_code":"CZK","history_path":"/data/municipal-history/70890587.json"},"series":[{"year":2010,"revenue_approved":2205000.0,"revenue_adjusted":3118000.0,"revenue_actual":3170720.0,"expense_approved":1430000.0,"expense_adjusted":3100000.0,"expense_actual":3121400.0,"tax_revenue":2549510.0,"nontax_revenue":70630.0,"capital_revenue":25000.0,"transfer_revenue":525580.0,"current_expense":3073400.0,"capital_expense":48000.0,"budget_balance":49320.0,"cash_current":456440.0,"cash_previous":407130.0,"population_mid_year":333,"expense_per_capita":9373.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2254000.0,"revenue_adjusted":2716479.0,"revenue_actual":3319996.68,"expense_approved":1730000.0,"expense_adjusted":2120479.0,"expense_actual":3415665.63,"tax_revenue":2580488.2,"nontax_revenue":171141.48,"capital_revenue":210753.0,"transfer_revenue":357614.0,"current_expense":2510073.33,"capital_expense":905592.3,"budget_balance":-95668.95,"cash_current":360775.86,"cash_previous":456444.81,"population_mid_year":316,"expense_per_capita":10809.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2740700.0,"revenue_adjusted":3744392.0,"revenue_actual":3982768.64,"expense_approved":2433100.0,"expense_adjusted":3744392.0,"expense_actual":4025108.84,"tax_revenue":2646973.81,"nontax_revenue":212352.83,"capital_revenue":52650.0,"transfer_revenue":1070792.0,"current_expense":3201398.84,"capital_expense":823710.0,"budget_balance":-42340.2,"cash_current":318435.66,"cash_previous":360775.86,"population_mid_year":321,"expense_per_capita":12539.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3066000.0,"revenue_adjusted":3527213.0,"revenue_actual":3724795.91,"expense_approved":3066000.0,"expense_adjusted":3527213.0,"expense_actual":3353374.98,"tax_revenue":3059765.34,"nontax_revenue":146317.57,"capital_revenue":0.0,"transfer_revenue":518713.0,"current_expense":3038238.08,"capital_expense":315136.9,"budget_balance":371420.93,"cash_current":689856.59,"cash_previous":318435.66,"population_mid_year":309,"expense_per_capita":10852.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5771800.0,"revenue_adjusted":8391978.79,"revenue_actual":6425739.34,"expense_approved":5771800.0,"expense_adjusted":8391978.79,"expense_actual":6260624.83,"tax_revenue":3253563.14,"nontax_revenue":444697.41,"capital_revenue":50000.0,"transfer_revenue":2677478.79,"current_expense":2706021.53,"capital_expense":3554603.3,"budget_balance":165114.51,"cash_current":854971.1,"cash_previous":689856.59,"population_mid_year":307,"expense_per_capita":20392.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5959800.0,"revenue_adjusted":6441926.0,"revenue_actual":7059557.25,"expense_approved":7609800.0,"expense_adjusted":8455976.0,"expense_actual":8437405.94,"tax_revenue":3506200.85,"nontax_revenue":227880.4,"capital_revenue":2786050.0,"transfer_revenue":539426.0,"current_expense":3115039.6,"capital_expense":5322366.34,"budget_balance":-1377848.69,"cash_current":1443822.41,"cash_previous":854971.1,"population_mid_year":323,"expense_per_capita":26122.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4472000.0,"revenue_adjusted":13786749.0,"revenue_actual":13812079.56,"expense_approved":4338800.0,"expense_adjusted":9247849.0,"expense_actual":9141040.52,"tax_revenue":4248588.36,"nontax_revenue":176642.2,"capital_revenue":8705800.0,"transfer_revenue":681049.0,"current_expense":4981972.47,"capital_expense":4159068.05,"budget_balance":4671039.04,"cash_current":5981661.45,"cash_previous":1443822.41,"population_mid_year":317,"expense_per_capita":28836.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5293700.0,"revenue_adjusted":5955240.0,"revenue_actual":5961231.83,"expense_approved":7103322.0,"expense_adjusted":8430702.0,"expense_actual":8229641.68,"tax_revenue":5411065.82,"nontax_revenue":203966.01,"capital_revenue":50000.0,"transfer_revenue":296200.0,"current_expense":4175825.68,"capital_expense":4053816.0,"budget_balance":-2268409.85,"cash_current":3580051.6,"cash_previous":5981661.45,"population_mid_year":320,"expense_per_capita":25717.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4806900.0,"revenue_adjusted":5049830.0,"revenue_actual":5032960.72,"expense_approved":4673700.0,"expense_adjusted":5864250.0,"expense_actual":5762033.58,"tax_revenue":4532952.17,"nontax_revenue":219108.55,"capital_revenue":10000.0,"transfer_revenue":270900.0,"current_expense":3271071.98,"capital_expense":2490961.6,"budget_balance":-729072.86,"cash_current":2717778.74,"cash_previous":3580051.6,"population_mid_year":330,"expense_per_capita":17460.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4987000.0,"revenue_adjusted":7582932.25,"revenue_actual":7615176.97,"expense_approved":4853800.0,"expense_adjusted":6411500.0,"expense_actual":6021738.64,"tax_revenue":4965666.68,"nontax_revenue":191218.04,"capital_revenue":0.0,"transfer_revenue":2458292.25,"current_expense":3278494.24,"capital_expense":2743244.4,"budget_balance":1593438.33,"cash_current":4178017.07,"cash_previous":2717778.74,"population_mid_year":335,"expense_per_capita":17975.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5703500.0,"revenue_adjusted":6156450.0,"revenue_actual":6134233.38,"expense_approved":5570300.0,"expense_adjusted":3781806.0,"expense_actual":3593246.77,"tax_revenue":4873295.52,"nontax_revenue":413290.86,"capital_revenue":0.0,"transfer_revenue":847647.0,"current_expense":3319911.91,"capital_expense":273334.86,"budget_balance":2540986.61,"cash_current":6585803.68,"cash_previous":4178017.07,"population_mid_year":353,"expense_per_capita":10179.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4866400.0,"revenue_adjusted":8175744.88,"revenue_actual":8267297.8,"expense_approved":6252200.0,"expense_adjusted":9740496.0,"expense_actual":9502727.3,"tax_revenue":5478725.5,"nontax_revenue":411547.42,"capital_revenue":0.0,"transfer_revenue":2377024.88,"current_expense":6689296.63,"capital_expense":2813430.67,"budget_balance":-1235429.5,"cash_current":5217174.18,"cash_previous":6585803.68,"population_mid_year":345,"expense_per_capita":27544.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6133901.0,"revenue_adjusted":9735524.05,"revenue_actual":9843073.97,"expense_approved":7003901.0,"expense_adjusted":7399541.0,"expense_actual":6806039.48,"tax_revenue":6118058.14,"nontax_revenue":470052.78,"capital_revenue":0.0,"transfer_revenue":3254963.05,"current_expense":4285690.6,"capital_expense":2520348.88,"budget_balance":3037034.49,"cash_current":8121008.67,"cash_previous":5217174.18,"population_mid_year":350,"expense_per_capita":19445.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7145601.0,"revenue_adjusted":7928416.0,"revenue_actual":7975983.02,"expense_approved":7012401.0,"expense_adjusted":6304821.0,"expense_actual":5780720.29,"tax_revenue":6897698.48,"nontax_revenue":470089.54,"capital_revenue":3600.0,"transfer_revenue":604595.0,"current_expense":5064557.09,"capital_expense":716163.2,"budget_balance":2195262.73,"cash_current":10183071.4,"cash_previous":8121008.67,"population_mid_year":353,"expense_per_capita":16375.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7456851.0,"revenue_adjusted":8941975.0,"revenue_actual":8748823.64,"expense_approved":8646400.0,"expense_adjusted":8146400.0,"expense_actual":7009219.12,"tax_revenue":7084313.17,"nontax_revenue":506396.47,"capital_revenue":0.0,"transfer_revenue":1158114.0,"current_expense":4875488.94,"capital_expense":2133730.18,"budget_balance":1739604.52,"cash_current":11789475.92,"cash_previous":10183071.4,"population_mid_year":340,"expense_per_capita":20615.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7804101.0,"revenue_adjusted":8369975.0,"revenue_actual":8550001.69,"expense_approved":7804101.0,"expense_adjusted":7453975.0,"expense_actual":6609352.11,"tax_revenue":7345990.43,"nontax_revenue":547737.26,"capital_revenue":0.0,"transfer_revenue":656274.0,"current_expense":5178660.49,"capital_expense":1430691.62,"budget_balance":1940649.58,"cash_current":13596925.5,"cash_previous":11789475.92,"population_mid_year":340,"expense_per_capita":19439.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}