{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70886814","national_id":"70886814","name":"Sytno","currency_code":"CZK","history_path":"/data/municipal-history/70886814.json"},"series":[{"year":2010,"revenue_approved":2795000.0,"revenue_adjusted":3294250.0,"revenue_actual":3075610.0,"expense_approved":3495000.0,"expense_adjusted":3994250.0,"expense_actual":3237530.0,"tax_revenue":2523390.0,"nontax_revenue":261670.0,"capital_revenue":0.0,"transfer_revenue":290550.0,"current_expense":2567680.0,"capital_expense":669850.0,"budget_balance":-161920.0,"cash_current":1472360.0,"cash_previous":1661300.0,"population_mid_year":355,"expense_per_capita":9119.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2478000.0,"revenue_adjusted":3047930.0,"revenue_actual":3012001.18,"expense_approved":3378000.0,"expense_adjusted":3947930.0,"expense_actual":3108024.98,"tax_revenue":2714476.23,"nontax_revenue":226931.95,"capital_revenue":5185.0,"transfer_revenue":65408.0,"current_expense":3026024.98,"capital_expense":82000.0,"budget_balance":-96023.8,"cash_current":1376339.1,"cash_previous":1472362.9,"population_mid_year":342,"expense_per_capita":9087.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2661400.0,"revenue_adjusted":3303810.0,"revenue_actual":3239256.68,"expense_approved":3461400.0,"expense_adjusted":4094980.0,"expense_actual":4009385.33,"tax_revenue":2576217.63,"nontax_revenue":249559.05,"capital_revenue":11480.0,"transfer_revenue":402000.0,"current_expense":2466458.33,"capital_expense":1542927.0,"budget_balance":-770128.65,"cash_current":606210.45,"cash_previous":1376339.1,"population_mid_year":348,"expense_per_capita":11521.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2657400.0,"revenue_adjusted":3547050.0,"revenue_actual":3524044.12,"expense_approved":2657400.0,"expense_adjusted":3557850.0,"expense_actual":2865444.84,"tax_revenue":3070777.29,"nontax_revenue":221788.83,"capital_revenue":0.0,"transfer_revenue":231478.0,"current_expense":2514519.84,"capital_expense":350925.0,"budget_balance":658599.28,"cash_current":1264809.73,"cash_previous":606210.45,"population_mid_year":344,"expense_per_capita":8329.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3207000.0,"revenue_adjusted":3942410.0,"revenue_actual":3939061.48,"expense_approved":3207000.0,"expense_adjusted":3942410.0,"expense_actual":2841864.17,"tax_revenue":3477444.74,"nontax_revenue":230191.74,"capital_revenue":25225.0,"transfer_revenue":206200.0,"current_expense":2449687.17,"capital_expense":392177.0,"budget_balance":1097197.31,"cash_current":2362007.04,"cash_previous":1264809.73,"population_mid_year":337,"expense_per_capita":8432.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3269700.0,"revenue_adjusted":3970730.0,"revenue_actual":3784952.06,"expense_approved":4469700.0,"expense_adjusted":5170730.0,"expense_actual":3146543.64,"tax_revenue":3261547.28,"nontax_revenue":241004.78,"capital_revenue":0.0,"transfer_revenue":282400.0,"current_expense":2570665.64,"capital_expense":575878.0,"budget_balance":638408.42,"cash_current":3000415.46,"cash_previous":2362007.04,"population_mid_year":335,"expense_per_capita":9392.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3087660.0,"revenue_adjusted":4306650.0,"revenue_actual":4371236.3,"expense_approved":4587660.0,"expense_adjusted":5806650.0,"expense_actual":3409352.94,"tax_revenue":3562280.8,"nontax_revenue":303629.5,"capital_revenue":17350.0,"transfer_revenue":487976.0,"current_expense":3354352.94,"capital_expense":55000.0,"budget_balance":961883.36,"cash_current":3962298.82,"cash_previous":3000415.46,"population_mid_year":336,"expense_per_capita":10146.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3353000.0,"revenue_adjusted":4390040.0,"revenue_actual":4412091.45,"expense_approved":4353000.0,"expense_adjusted":7290040.0,"expense_actual":6456193.12,"tax_revenue":3912033.45,"nontax_revenue":252276.0,"capital_revenue":15175.0,"transfer_revenue":232607.0,"current_expense":2297073.12,"capital_expense":4159120.0,"budget_balance":-2044101.67,"cash_current":1918197.15,"cash_previous":3962298.82,"population_mid_year":330,"expense_per_capita":19564.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3752800.0,"revenue_adjusted":4262690.0,"revenue_actual":4709642.31,"expense_approved":3752800.0,"expense_adjusted":4262690.0,"expense_actual":1996863.45,"tax_revenue":4179998.81,"nontax_revenue":264153.5,"capital_revenue":9860.0,"transfer_revenue":255630.0,"current_expense":1995943.45,"capital_expense":920.0,"budget_balance":2712778.86,"cash_current":4630976.01,"cash_previous":1918197.15,"population_mid_year":326,"expense_per_capita":6125.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4073200.0,"revenue_adjusted":4659569.0,"revenue_actual":5132630.84,"expense_approved":5098755.0,"expense_adjusted":5685124.0,"expense_actual":2655227.32,"tax_revenue":4478238.84,"nontax_revenue":263331.0,"capital_revenue":0.0,"transfer_revenue":391061.0,"current_expense":2504073.32,"capital_expense":151154.0,"budget_balance":2477403.52,"cash_current":7108379.53,"cash_previous":4630976.01,"population_mid_year":317,"expense_per_capita":8376.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4308932.0,"revenue_adjusted":5215332.0,"revenue_actual":5365516.05,"expense_approved":5518146.0,"expense_adjusted":6424546.0,"expense_actual":5344351.37,"tax_revenue":4105688.05,"nontax_revenue":293078.0,"capital_revenue":0.0,"transfer_revenue":966750.0,"current_expense":2162197.81,"capital_expense":3182153.56,"budget_balance":21164.68,"cash_current":7132122.21,"cash_previous":7108379.53,"population_mid_year":316,"expense_per_capita":16912.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4443272.0,"revenue_adjusted":7026724.58,"revenue_actual":7794452.75,"expense_approved":4443272.0,"expense_adjusted":7026724.58,"expense_actual":4528396.82,"tax_revenue":4597718.06,"nontax_revenue":330836.5,"capital_revenue":0.0,"transfer_revenue":2865898.19,"current_expense":3911959.82,"capital_expense":616437.0,"budget_balance":3266055.93,"cash_current":10395600.14,"cash_previous":7132122.21,"population_mid_year":241,"expense_per_capita":18790.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4350000.0,"revenue_adjusted":4883889.44,"revenue_actual":4876794.41,"expense_approved":4575992.0,"expense_adjusted":5109881.44,"expense_actual":2975908.44,"tax_revenue":4447830.9,"nontax_revenue":183789.5,"capital_revenue":0.0,"transfer_revenue":245174.01,"current_expense":2975908.44,"capital_expense":0.0,"budget_balance":1900885.97,"cash_current":12296486.11,"cash_previous":10395600.14,"population_mid_year":261,"expense_per_capita":11401.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4289600.0,"revenue_adjusted":5622296.08,"revenue_actual":6395789.17,"expense_approved":4562350.0,"expense_adjusted":6015046.08,"expense_actual":4503166.63,"tax_revenue":5955744.17,"nontax_revenue":217042.0,"capital_revenue":0.0,"transfer_revenue":223003.0,"current_expense":4503166.63,"capital_expense":0.0,"budget_balance":1892622.54,"cash_current":14189108.65,"cash_previous":12296486.11,"population_mid_year":272,"expense_per_capita":16555.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4596600.0,"revenue_adjusted":5263077.0,"revenue_actual":6332241.67,"expense_approved":6936561.0,"expense_adjusted":7603038.0,"expense_actual":3360777.67,"tax_revenue":5816928.82,"nontax_revenue":380012.85,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3360777.67,"capital_expense":0.0,"budget_balance":2971464.0,"cash_current":17161860.65,"cash_previous":14189108.65,"population_mid_year":277,"expense_per_capita":12132.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6113940.0,"revenue_adjusted":6327966.0,"revenue_actual":6457612.04,"expense_approved":8934648.0,"expense_adjusted":9148674.0,"expense_actual":3554549.29,"tax_revenue":6034094.43,"nontax_revenue":319217.61,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3447677.29,"capital_expense":106872.0,"budget_balance":2903062.75,"cash_current":20068390.4,"cash_previous":17161860.65,"population_mid_year":290,"expense_per_capita":12257.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}