{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70871264","national_id":"70871264","name":"Lukoveček","currency_code":"CZK","history_path":"/data/municipal-history/70871264.json"},"series":[{"year":2010,"revenue_approved":5837000.0,"revenue_adjusted":6417000.0,"revenue_actual":5474720.0,"expense_approved":6217000.0,"expense_adjusted":6797000.0,"expense_actual":5901910.0,"tax_revenue":4531760.0,"nontax_revenue":714980.0,"capital_revenue":16370.0,"transfer_revenue":211610.0,"current_expense":5369420.0,"capital_expense":532490.0,"budget_balance":-427190.0,"cash_current":3716210.0,"cash_previous":4143350.0,"population_mid_year":411,"expense_per_capita":14359.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6199000.0,"revenue_adjusted":6477000.0,"revenue_actual":5596030.59,"expense_approved":6199000.0,"expense_adjusted":5456000.0,"expense_actual":4606023.54,"tax_revenue":4600425.67,"nontax_revenue":909759.92,"capital_revenue":0.0,"transfer_revenue":85845.0,"current_expense":3720095.14,"capital_expense":885928.4,"budget_balance":990007.05,"cash_current":4706214.08,"cash_previous":3716207.03,"population_mid_year":400,"expense_per_capita":11515.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5774000.0,"revenue_adjusted":6255000.0,"revenue_actual":5699835.81,"expense_approved":7229000.0,"expense_adjusted":5925000.0,"expense_actual":4894393.57,"tax_revenue":4445573.47,"nontax_revenue":914730.34,"capital_revenue":2750.0,"transfer_revenue":336782.0,"current_expense":4102615.52,"capital_expense":791778.05,"budget_balance":805442.24,"cash_current":10511656.32,"cash_previous":9706214.08,"population_mid_year":396,"expense_per_capita":12359.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8287500.0,"revenue_adjusted":9173500.0,"revenue_actual":7463825.6,"expense_approved":9451000.0,"expense_adjusted":10467000.0,"expense_actual":9262209.77,"tax_revenue":5273239.3,"nontax_revenue":988178.72,"capital_revenue":25149.0,"transfer_revenue":1177258.58,"current_expense":3942098.47,"capital_expense":5320111.3,"budget_balance":-1798384.17,"cash_current":8713272.15,"cash_previous":10511656.32,"population_mid_year":402,"expense_per_capita":23040.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8029900.0,"revenue_adjusted":9030900.0,"revenue_actual":8693799.84,"expense_approved":7841000.0,"expense_adjusted":7537000.0,"expense_actual":4917980.65,"tax_revenue":5603554.06,"nontax_revenue":1064111.15,"capital_revenue":60160.0,"transfer_revenue":1965974.63,"current_expense":3998229.65,"capital_expense":919751.0,"budget_balance":3775819.19,"cash_current":12489091.34,"cash_previous":8713272.15,"population_mid_year":414,"expense_per_capita":11879.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7302900.0,"revenue_adjusted":8753907.0,"revenue_actual":8149932.33,"expense_approved":10307000.0,"expense_adjusted":7237000.0,"expense_actual":6056123.5,"tax_revenue":5671639.29,"nontax_revenue":880264.38,"capital_revenue":187490.0,"transfer_revenue":1410538.66,"current_expense":3643276.6,"capital_expense":2412846.9,"budget_balance":2093808.83,"cash_current":14582900.17,"cash_previous":12489091.34,"population_mid_year":418,"expense_per_capita":14488.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6895600.0,"revenue_adjusted":7165600.0,"revenue_actual":6942519.44,"expense_approved":8204000.0,"expense_adjusted":8871000.0,"expense_actual":7093280.57,"tax_revenue":6239069.6,"nontax_revenue":554849.84,"capital_revenue":48000.0,"transfer_revenue":100600.0,"current_expense":4078916.72,"capital_expense":3014363.85,"budget_balance":-150761.13,"cash_current":14432139.04,"cash_previous":14582900.17,"population_mid_year":428,"expense_per_capita":16573.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7296700.0,"revenue_adjusted":8158700.0,"revenue_actual":7726707.18,"expense_approved":8295000.0,"expense_adjusted":8063000.0,"expense_actual":6293280.0,"tax_revenue":6765416.14,"nontax_revenue":855591.04,"capital_revenue":0.0,"transfer_revenue":105700.0,"current_expense":4570273.7,"capital_expense":1723006.3,"budget_balance":1433427.18,"cash_current":15865566.22,"cash_previous":14432139.04,"population_mid_year":445,"expense_per_capita":14142.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8318600.0,"revenue_adjusted":9318600.0,"revenue_actual":8972347.26,"expense_approved":7304000.0,"expense_adjusted":6378000.0,"expense_actual":5233504.07,"tax_revenue":7477044.79,"nontax_revenue":883314.47,"capital_revenue":442388.0,"transfer_revenue":169600.0,"current_expense":4774614.37,"capital_expense":458889.7,"budget_balance":3738843.19,"cash_current":19604409.41,"cash_previous":15865566.22,"population_mid_year":448,"expense_per_capita":11681.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9028600.0,"revenue_adjusted":10246600.0,"revenue_actual":9725932.71,"expense_approved":10255000.0,"expense_adjusted":8981000.0,"expense_actual":6345756.75,"tax_revenue":8179612.04,"nontax_revenue":652320.67,"capital_revenue":16400.0,"transfer_revenue":877600.0,"current_expense":4645384.75,"capital_expense":1700372.0,"budget_balance":3380175.96,"cash_current":22984585.37,"cash_previous":19604409.41,"population_mid_year":457,"expense_per_capita":13885.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9225000.0,"revenue_adjusted":10124100.0,"revenue_actual":8831635.45,"expense_approved":11092000.0,"expense_adjusted":11032000.0,"expense_actual":7626630.78,"tax_revenue":7648836.63,"nontax_revenue":445803.82,"capital_revenue":0.0,"transfer_revenue":736995.0,"current_expense":4932058.04,"capital_expense":2694572.74,"budget_balance":1205004.67,"cash_current":24189590.04,"cash_previous":22984585.37,"population_mid_year":464,"expense_per_capita":16436.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9101000.0,"revenue_adjusted":10800400.0,"revenue_actual":9480596.69,"expense_approved":11016000.0,"expense_adjusted":8916400.0,"expense_actual":5043135.96,"tax_revenue":8622443.09,"nontax_revenue":597785.06,"capital_revenue":10850.0,"transfer_revenue":249518.54,"current_expense":4842874.96,"capital_expense":200261.0,"budget_balance":4437460.73,"cash_current":28627050.77,"cash_previous":24189590.04,"population_mid_year":474,"expense_per_capita":10639.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9484000.0,"revenue_adjusted":11802800.0,"revenue_actual":10963459.95,"expense_approved":13587000.0,"expense_adjusted":13006400.0,"expense_actual":9483905.8,"tax_revenue":9966888.07,"nontax_revenue":778585.24,"capital_revenue":26425.0,"transfer_revenue":191561.64,"current_expense":6221015.63,"capital_expense":3262890.17,"budget_balance":1479554.15,"cash_current":30106604.92,"cash_previous":28627050.77,"population_mid_year":470,"expense_per_capita":20178.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11154000.0,"revenue_adjusted":14165500.0,"revenue_actual":13355327.75,"expense_approved":12618000.0,"expense_adjusted":18290600.0,"expense_actual":11883177.73,"tax_revenue":11212784.55,"nontax_revenue":1951571.2,"capital_revenue":17500.0,"transfer_revenue":173472.0,"current_expense":7108079.04,"capital_expense":4775098.69,"budget_balance":1472150.02,"cash_current":31578754.94,"cash_previous":30106604.92,"population_mid_year":460,"expense_per_capita":25833.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14923000.0,"revenue_adjusted":42607000.0,"revenue_actual":16697542.98,"expense_approved":13771000.0,"expense_adjusted":41730000.0,"expense_actual":18043242.84,"tax_revenue":11648399.59,"nontax_revenue":2339125.17,"capital_revenue":5000.0,"transfer_revenue":2705018.22,"current_expense":9385438.14,"capital_expense":8657804.7,"budget_balance":-1345699.86,"cash_current":30233055.08,"cash_previous":31578754.94,"population_mid_year":443,"expense_per_capita":40729.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":81397000.0,"revenue_adjusted":83879905.45,"revenue_actual":58439270.24,"expense_approved":101251000.0,"expense_adjusted":105704066.83,"expense_actual":71644608.52,"tax_revenue":11725066.85,"nontax_revenue":1883012.7,"capital_revenue":0.0,"transfer_revenue":44831190.69,"current_expense":8760008.12,"capital_expense":62884600.4,"budget_balance":-13205338.28,"cash_current":17288383.47,"cash_previous":30233055.08,"population_mid_year":438,"expense_per_capita":163572.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}