{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70810877","national_id":"70810877","name":"Mouřínov","currency_code":"CZK","history_path":"/data/municipal-history/70810877.json"},"series":[{"year":2010,"revenue_approved":4928900.0,"revenue_adjusted":6202400.0,"revenue_actual":7081840.0,"expense_approved":13893100.0,"expense_adjusted":15166600.0,"expense_actual":11169990.0,"tax_revenue":4160710.0,"nontax_revenue":2210350.0,"capital_revenue":54110.0,"transfer_revenue":656670.0,"current_expense":5179790.0,"capital_expense":5990200.0,"budget_balance":-4088150.0,"cash_current":5227570.0,"cash_previous":9315680.0,"population_mid_year":460,"expense_per_capita":24282.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5046200.0,"revenue_adjusted":5767800.0,"revenue_actual":6227801.91,"expense_approved":9046200.0,"expense_adjusted":9767800.0,"expense_actual":4826498.33,"tax_revenue":4059575.05,"nontax_revenue":1670400.86,"capital_revenue":9375.0,"transfer_revenue":488451.0,"current_expense":4746246.33,"capital_expense":80252.0,"budget_balance":1401303.58,"cash_current":6628871.3,"cash_previous":5227567.72,"population_mid_year":452,"expense_per_capita":10678.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4958200.0,"revenue_adjusted":5723200.0,"revenue_actual":6745057.66,"expense_approved":8890900.0,"expense_adjusted":9655900.0,"expense_actual":5406405.84,"tax_revenue":4160873.03,"nontax_revenue":1966130.63,"capital_revenue":2325.0,"transfer_revenue":615729.0,"current_expense":4330417.84,"capital_expense":1075988.0,"budget_balance":1338651.82,"cash_current":7967523.12,"cash_previous":6628871.3,"population_mid_year":471,"expense_per_capita":11478.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5083700.0,"revenue_adjusted":5539900.0,"revenue_actual":7537658.5,"expense_approved":9116800.0,"expense_adjusted":9573000.0,"expense_actual":4163274.81,"tax_revenue":5006785.37,"nontax_revenue":2116860.13,"capital_revenue":35870.0,"transfer_revenue":378143.0,"current_expense":4011594.81,"capital_expense":151680.0,"budget_balance":3374383.69,"cash_current":11341906.81,"cash_previous":7967523.12,"population_mid_year":482,"expense_per_capita":8637.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32452300.0,"revenue_adjusted":33203500.0,"revenue_actual":8457854.47,"expense_approved":41545500.0,"expense_adjusted":42296700.0,"expense_actual":7430534.47,"tax_revenue":5637248.95,"nontax_revenue":1780529.3,"capital_revenue":2070.0,"transfer_revenue":1038006.22,"current_expense":4315124.57,"capital_expense":3115409.9,"budget_balance":1027320.0,"cash_current":12369226.81,"cash_previous":11341906.81,"population_mid_year":482,"expense_per_capita":15416.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27718600.0,"revenue_adjusted":29508400.0,"revenue_actual":30422524.16,"expense_approved":38718600.0,"expense_adjusted":41368400.0,"expense_actual":39777055.15,"tax_revenue":5924547.06,"nontax_revenue":1602468.1,"capital_revenue":0.0,"transfer_revenue":22895509.0,"current_expense":-1900472.31,"capital_expense":41677527.46,"budget_balance":-9354530.99,"cash_current":3014694.82,"cash_previous":12369226.81,"population_mid_year":469,"expense_per_capita":84812.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4671000.0,"revenue_adjusted":6704300.0,"revenue_actual":8506527.86,"expense_approved":4671000.0,"expense_adjusted":7111300.0,"expense_actual":5650007.9,"tax_revenue":6141972.32,"nontax_revenue":1360663.68,"capital_revenue":0.0,"transfer_revenue":1003891.86,"current_expense":4959263.9,"capital_expense":690744.0,"budget_balance":2856519.96,"cash_current":5871214.78,"cash_previous":3014694.82,"population_mid_year":463,"expense_per_capita":12203.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6626500.0,"revenue_adjusted":7934500.0,"revenue_actual":8942146.55,"expense_approved":7506500.0,"expense_adjusted":9518500.0,"expense_actual":7564010.97,"tax_revenue":7394822.41,"nontax_revenue":751296.74,"capital_revenue":8350.0,"transfer_revenue":787677.4,"current_expense":5238250.97,"capital_expense":2325760.0,"budget_balance":1378135.58,"cash_current":7249350.36,"cash_previous":5871214.78,"population_mid_year":457,"expense_per_capita":16551.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7000000.0,"revenue_adjusted":17055100.0,"revenue_actual":10880746.67,"expense_approved":7000000.0,"expense_adjusted":31810400.0,"expense_actual":29833856.11,"tax_revenue":8770447.4,"nontax_revenue":858602.67,"capital_revenue":0.0,"transfer_revenue":1251696.6,"current_expense":6408785.53,"capital_expense":23425070.58,"budget_balance":-18953109.44,"cash_current":1289241.92,"cash_previous":7249350.36,"population_mid_year":465,"expense_per_capita":64158.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7583000.0,"revenue_adjusted":9170800.0,"revenue_actual":21109470.34,"expense_approved":6233000.0,"expense_adjusted":7938600.0,"expense_actual":6232216.97,"tax_revenue":8875966.11,"nontax_revenue":892357.87,"capital_revenue":2940000.0,"transfer_revenue":8401146.36,"current_expense":5812830.97,"capital_expense":419386.0,"budget_balance":14877253.37,"cash_current":14816495.29,"cash_previous":1289241.92,"population_mid_year":463,"expense_per_capita":13460.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8533000.0,"revenue_adjusted":9873200.0,"revenue_actual":10162077.28,"expense_approved":7183000.0,"expense_adjusted":10139500.0,"expense_actual":8069142.95,"tax_revenue":8193655.35,"nontax_revenue":905367.93,"capital_revenue":0.0,"transfer_revenue":1063054.0,"current_expense":7827535.95,"capital_expense":241607.0,"budget_balance":2092934.33,"cash_current":15559429.62,"cash_previous":14816495.29,"population_mid_year":462,"expense_per_capita":17465.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9445700.0,"revenue_adjusted":10293600.0,"revenue_actual":10768682.95,"expense_approved":13709900.0,"expense_adjusted":14298800.0,"expense_actual":10147760.11,"tax_revenue":9046050.93,"nontax_revenue":956724.92,"capital_revenue":318821.0,"transfer_revenue":447086.1,"current_expense":9279478.61,"capital_expense":868281.5,"budget_balance":620922.84,"cash_current":14830352.46,"cash_previous":15559429.62,"population_mid_year":475,"expense_per_capita":21363.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29773700.0,"revenue_adjusted":30897200.0,"revenue_actual":11975216.11,"expense_approved":31827400.0,"expense_adjusted":34242500.0,"expense_actual":9444560.61,"tax_revenue":10488837.3,"nontax_revenue":1095527.0,"capital_revenue":58396.0,"transfer_revenue":332455.81,"current_expense":8572417.61,"capital_expense":872143.0,"budget_balance":2530655.5,"cash_current":16011007.96,"cash_previous":14830352.46,"population_mid_year":489,"expense_per_capita":19314.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9850700.0,"revenue_adjusted":12201200.0,"revenue_actual":13598126.27,"expense_approved":13736900.0,"expense_adjusted":17148200.0,"expense_actual":11562028.95,"tax_revenue":11451684.27,"nontax_revenue":1192208.0,"capital_revenue":44760.0,"transfer_revenue":909474.0,"current_expense":9665023.87,"capital_expense":1897005.08,"budget_balance":2036097.32,"cash_current":16697105.28,"cash_previous":16011007.96,"population_mid_year":483,"expense_per_capita":23937.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11506900.0,"revenue_adjusted":14317800.0,"revenue_actual":14717928.74,"expense_approved":14176000.0,"expense_adjusted":18114100.0,"expense_actual":14476488.73,"tax_revenue":11375081.74,"nontax_revenue":2015487.0,"capital_revenue":207060.0,"transfer_revenue":1120300.0,"current_expense":10261941.7,"capital_expense":4214547.03,"budget_balance":241440.01,"cash_current":15588545.29,"cash_previous":16697105.28,"population_mid_year":500,"expense_per_capita":28952.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16988700.0,"revenue_adjusted":27384600.0,"revenue_actual":16754734.82,"expense_approved":23138700.0,"expense_adjusted":31282200.0,"expense_actual":24426409.12,"tax_revenue":12711265.43,"nontax_revenue":2242266.99,"capital_revenue":650.0,"transfer_revenue":1800552.4,"current_expense":11369816.34,"capital_expense":13056592.78,"budget_balance":-7671674.3,"cash_current":6566870.99,"cash_previous":15588545.29,"population_mid_year":504,"expense_per_capita":48465.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}