{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70805202","national_id":"70805202","name":"Rokytnice","currency_code":"CZK","history_path":"/data/municipal-history/70805202.json"},"series":[{"year":2010,"revenue_approved":7786000.0,"revenue_adjusted":11623100.0,"revenue_actual":11595820.0,"expense_approved":5712000.0,"expense_adjusted":10537100.0,"expense_actual":10123230.0,"tax_revenue":4484630.0,"nontax_revenue":1380250.0,"capital_revenue":67410.0,"transfer_revenue":5663530.0,"current_expense":5484760.0,"capital_expense":4638470.0,"budget_balance":1472590.0,"cash_current":386350.0,"cash_previous":421880.0,"population_mid_year":578,"expense_per_capita":17514.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5701000.0,"revenue_adjusted":6868500.0,"revenue_actual":6750146.39,"expense_approved":5676000.0,"expense_adjusted":6843500.0,"expense_actual":6609649.33,"tax_revenue":4573197.1,"nontax_revenue":845380.65,"capital_revenue":40680.0,"transfer_revenue":1290888.64,"current_expense":4115006.49,"capital_expense":2494642.84,"budget_balance":140497.06,"cash_current":116269.67,"cash_previous":386372.61,"population_mid_year":578,"expense_per_capita":11435.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5428000.0,"revenue_adjusted":7472000.0,"revenue_actual":7436448.91,"expense_approved":5333000.0,"expense_adjusted":7377000.0,"expense_actual":6901706.98,"tax_revenue":4916658.17,"nontax_revenue":1124271.74,"capital_revenue":29220.0,"transfer_revenue":1366299.0,"current_expense":4968614.26,"capital_expense":1933092.72,"budget_balance":534741.93,"cash_current":440411.6,"cash_previous":116269.67,"population_mid_year":572,"expense_per_capita":12065.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6300000.0,"revenue_adjusted":8640000.0,"revenue_actual":8496445.91,"expense_approved":6413000.0,"expense_adjusted":8753000.0,"expense_actual":7863920.62,"tax_revenue":5911936.78,"nontax_revenue":846790.25,"capital_revenue":555294.0,"transfer_revenue":1182424.88,"current_expense":5002992.06,"capital_expense":2860928.56,"budget_balance":632525.29,"cash_current":862336.89,"cash_previous":440411.6,"population_mid_year":578,"expense_per_capita":13605.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8089000.0,"revenue_adjusted":12760000.0,"revenue_actual":12394278.49,"expense_approved":8740000.0,"expense_adjusted":13466000.0,"expense_actual":10938877.7,"tax_revenue":6459573.6,"nontax_revenue":1267561.31,"capital_revenue":1738705.0,"transfer_revenue":2928438.58,"current_expense":5699068.7,"capital_expense":5239809.0,"budget_balance":1455400.79,"cash_current":2162154.99,"cash_previous":862336.89,"population_mid_year":572,"expense_per_capita":19123.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8123000.0,"revenue_adjusted":10640100.0,"revenue_actual":10160044.56,"expense_approved":10266000.0,"expense_adjusted":12783100.0,"expense_actual":7255095.66,"tax_revenue":6678590.44,"nontax_revenue":1630730.62,"capital_revenue":684730.0,"transfer_revenue":1165993.5,"current_expense":6091075.66,"capital_expense":1164020.0,"budget_balance":2904948.9,"cash_current":5067103.89,"cash_previous":2162154.99,"population_mid_year":579,"expense_per_capita":12530.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8425800.0,"revenue_adjusted":10424800.0,"revenue_actual":10193592.78,"expense_approved":13470800.0,"expense_adjusted":15469800.0,"expense_actual":10824870.48,"tax_revenue":7276945.17,"nontax_revenue":1326101.61,"capital_revenue":55660.0,"transfer_revenue":1534886.0,"current_expense":7148145.19,"capital_expense":3676725.29,"budget_balance":-631277.7,"cash_current":4435826.19,"cash_previous":5067103.89,"population_mid_year":580,"expense_per_capita":18663.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9839000.0,"revenue_adjusted":12076500.0,"revenue_actual":11772353.2,"expense_approved":14275000.0,"expense_adjusted":16512500.0,"expense_actual":9306484.26,"tax_revenue":7726787.88,"nontax_revenue":1278877.42,"capital_revenue":100175.0,"transfer_revenue":2666512.9,"current_expense":4873768.56,"capital_expense":4432715.7,"budget_balance":2465868.94,"cash_current":6901695.13,"cash_previous":4435826.19,"population_mid_year":590,"expense_per_capita":15773.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27705000.0,"revenue_adjusted":30303000.0,"revenue_actual":16468125.81,"expense_approved":34607000.0,"expense_adjusted":37205000.0,"expense_actual":12907160.77,"tax_revenue":8652367.18,"nontax_revenue":1047924.63,"capital_revenue":19140.0,"transfer_revenue":6748694.0,"current_expense":5392226.77,"capital_expense":7514934.0,"budget_balance":3560965.04,"cash_current":10462660.17,"cash_previous":6901695.13,"population_mid_year":589,"expense_per_capita":21913.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26520100.0,"revenue_adjusted":29713100.0,"revenue_actual":29530324.5,"expense_approved":36983100.0,"expense_adjusted":40176100.0,"expense_actual":35439142.94,"tax_revenue":9366654.94,"nontax_revenue":1478298.04,"capital_revenue":89984.4,"transfer_revenue":18595387.12,"current_expense":5561054.87,"capital_expense":29878088.07,"budget_balance":-5908818.44,"cash_current":4553841.73,"cash_previous":10462660.17,"population_mid_year":596,"expense_per_capita":59461.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11235900.0,"revenue_adjusted":13752900.0,"revenue_actual":12846294.95,"expense_approved":15789900.0,"expense_adjusted":26931900.0,"expense_actual":21110844.67,"tax_revenue":8975746.81,"nontax_revenue":1424337.14,"capital_revenue":5080.0,"transfer_revenue":2441131.0,"current_expense":6815849.31,"capital_expense":14294995.36,"budget_balance":-8264549.72,"cash_current":4914292.01,"cash_previous":4553841.73,"population_mid_year":599,"expense_per_capita":35243.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10035000.0,"revenue_adjusted":12291091.17,"revenue_actual":12198625.93,"expense_approved":13410000.0,"expense_adjusted":8510759.0,"expense_actual":7300635.85,"tax_revenue":9696936.3,"nontax_revenue":1375344.46,"capital_revenue":783754.0,"transfer_revenue":342591.17,"current_expense":6756810.47,"capital_expense":543825.38,"budget_balance":4897990.08,"cash_current":8687282.09,"cash_previous":4914292.01,"population_mid_year":576,"expense_per_capita":12674.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11150000.0,"revenue_adjusted":20024648.7,"revenue_actual":19817204.02,"expense_approved":15860000.0,"expense_adjusted":19463352.7,"expense_actual":18087286.94,"tax_revenue":11121014.58,"nontax_revenue":3412683.21,"capital_revenue":33560.0,"transfer_revenue":5249946.23,"current_expense":10819172.94,"capital_expense":7268114.0,"budget_balance":1729917.08,"cash_current":9307079.78,"cash_previous":8687282.09,"population_mid_year":572,"expense_per_capita":31621.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17296085.0,"revenue_adjusted":20151997.0,"revenue_actual":19226031.18,"expense_approved":17296085.0,"expense_adjusted":22477304.64,"expense_actual":18386966.06,"tax_revenue":12556126.2,"nontax_revenue":2511560.16,"capital_revenue":55720.0,"transfer_revenue":4102624.82,"current_expense":12066594.26,"capital_expense":6320371.8,"budget_balance":839065.12,"cash_current":9023221.38,"cash_previous":9307079.78,"population_mid_year":580,"expense_per_capita":31701.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15036900.0,"revenue_adjusted":23008847.0,"revenue_actual":21436234.46,"expense_approved":15036900.0,"expense_adjusted":36351894.0,"expense_actual":30847782.9,"tax_revenue":12707946.74,"nontax_revenue":2207012.72,"capital_revenue":0.0,"transfer_revenue":6521275.0,"current_expense":9963976.05,"capital_expense":20883806.85,"budget_balance":-9411548.44,"cash_current":4255113.81,"cash_previous":9023221.38,"population_mid_year":582,"expense_per_capita":53003.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27481500.0,"revenue_adjusted":31011722.0,"revenue_actual":28522130.17,"expense_approved":17116500.0,"expense_adjusted":22143298.0,"expense_actual":16291686.91,"tax_revenue":13383556.16,"nontax_revenue":4480781.72,"capital_revenue":221905.0,"transfer_revenue":10435887.29,"current_expense":13236111.02,"capital_expense":3055575.89,"budget_balance":12230443.26,"cash_current":9592116.2,"cash_previous":4255113.81,"population_mid_year":584,"expense_per_capita":27896.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}