{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:70305587","national_id":"70305587","name":"Ropice","currency_code":"CZK","history_path":"/data/municipal-history/70305587.json"},"series":[{"year":2010,"revenue_approved":12202730.0,"revenue_adjusted":19129530.0,"revenue_actual":18689850.0,"expense_approved":13352450.0,"expense_adjusted":20279250.0,"expense_actual":14477680.0,"tax_revenue":11411340.0,"nontax_revenue":1789910.0,"capital_revenue":375900.0,"transfer_revenue":5112700.0,"current_expense":13249780.0,"capital_expense":1227900.0,"budget_balance":4212170.0,"cash_current":5361920.0,"cash_previous":1349720.0,"population_mid_year":1480,"expense_per_capita":9782.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14137065.0,"revenue_adjusted":16612623.0,"revenue_actual":16130349.35,"expense_approved":19498985.0,"expense_adjusted":21974543.0,"expense_actual":16684411.08,"tax_revenue":11789359.2,"nontax_revenue":1757768.15,"capital_revenue":178000.0,"transfer_revenue":2405222.0,"current_expense":11483533.98,"capital_expense":5200877.1,"budget_balance":-554061.73,"cash_current":4807858.55,"cash_previous":5361920.28,"population_mid_year":1488,"expense_per_capita":11212.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15431638.8,"revenue_adjusted":16210117.1,"revenue_actual":16204067.41,"expense_approved":20239497.8,"expense_adjusted":21017976.1,"expense_actual":15183408.22,"tax_revenue":11724466.21,"nontax_revenue":3115664.1,"capital_revenue":0.0,"transfer_revenue":1363937.1,"current_expense":12224171.01,"capital_expense":2959237.21,"budget_balance":1020659.19,"cash_current":5828517.74,"cash_previous":4807858.55,"population_mid_year":1520,"expense_per_capita":9989.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17146101.44,"revenue_adjusted":17199912.59,"revenue_actual":17693280.43,"expense_approved":22974619.18,"expense_adjusted":23028430.33,"expense_actual":16832495.85,"tax_revenue":14834116.63,"nontax_revenue":1584695.21,"capital_revenue":0.0,"transfer_revenue":1274468.59,"current_expense":11836348.75,"capital_expense":4996147.1,"budget_balance":860784.58,"cash_current":6710192.16,"cash_previous":5828517.74,"population_mid_year":1531,"expense_per_capita":10994.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16426732.0,"revenue_adjusted":19136670.82,"revenue_actual":20550986.9,"expense_approved":23136924.16,"expense_adjusted":25846862.98,"expense_actual":18811919.72,"tax_revenue":15410664.43,"nontax_revenue":2728895.65,"capital_revenue":2915.0,"transfer_revenue":2408511.82,"current_expense":11057034.82,"capital_expense":7754884.9,"budget_balance":1739067.18,"cash_current":8451921.3,"cash_previous":6710192.16,"population_mid_year":1530,"expense_per_capita":12295.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17717404.0,"revenue_adjusted":20375469.06,"revenue_actual":20992355.25,"expense_approved":26169325.3,"expense_adjusted":28827390.36,"expense_actual":15994615.75,"tax_revenue":16836384.85,"nontax_revenue":1579663.34,"capital_revenue":0.0,"transfer_revenue":2576307.06,"current_expense":12168935.11,"capital_expense":3825680.64,"budget_balance":4997739.5,"cash_current":13471559.6,"cash_previous":8451921.3,"population_mid_year":1561,"expense_per_capita":10246.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17448462.0,"revenue_adjusted":19524352.0,"revenue_actual":20935236.34,"expense_approved":28868462.0,"expense_adjusted":32995911.6,"expense_actual":16363978.61,"tax_revenue":18074586.84,"nontax_revenue":2005199.5,"capital_revenue":7060.0,"transfer_revenue":848390.0,"current_expense":13047266.55,"capital_expense":3316712.06,"budget_balance":4571257.73,"cash_current":18031814.33,"cash_previous":13471559.6,"population_mid_year":1591,"expense_per_capita":10285.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17660762.0,"revenue_adjusted":25009724.0,"revenue_actual":23300947.86,"expense_approved":32660762.0,"expense_adjusted":40009724.0,"expense_actual":25462354.1,"tax_revenue":19846001.96,"nontax_revenue":2286530.9,"capital_revenue":0.0,"transfer_revenue":1168415.0,"current_expense":15461954.0,"capital_expense":10000400.1,"budget_balance":-2161406.24,"cash_current":16924979.68,"cash_previous":18031814.33,"population_mid_year":1603,"expense_per_capita":15884.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23507062.0,"revenue_adjusted":27102676.91,"revenue_actual":26861120.12,"expense_approved":30507062.0,"expense_adjusted":34102676.91,"expense_actual":27368728.52,"tax_revenue":21845512.92,"nontax_revenue":2797788.35,"capital_revenue":15560.0,"transfer_revenue":2202258.85,"current_expense":16445382.3,"capital_expense":10923346.22,"budget_balance":-507608.4,"cash_current":15559628.62,"cash_previous":16924979.68,"population_mid_year":1641,"expense_per_capita":16678.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22681500.0,"revenue_adjusted":26822336.0,"revenue_actual":27738121.55,"expense_approved":22681500.0,"expense_adjusted":33822336.0,"expense_actual":17925747.84,"tax_revenue":23771568.09,"nontax_revenue":2352035.46,"capital_revenue":0.0,"transfer_revenue":1614518.0,"current_expense":14199343.76,"capital_expense":3726404.08,"budget_balance":9812373.71,"cash_current":25365451.33,"cash_previous":15559628.62,"population_mid_year":1667,"expense_per_capita":10753.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25248468.0,"revenue_adjusted":41473061.0,"revenue_actual":38349849.13,"expense_approved":40248468.0,"expense_adjusted":56473061.0,"expense_actual":30486929.33,"tax_revenue":22675808.63,"nontax_revenue":4678319.23,"capital_revenue":0.0,"transfer_revenue":10995721.27,"current_expense":19014284.43,"capital_expense":11472644.9,"budget_balance":7862919.8,"cash_current":33233207.47,"cash_previous":25365451.33,"population_mid_year":1665,"expense_per_capita":18310.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21800000.0,"revenue_adjusted":28421341.41,"revenue_actual":31469578.25,"expense_approved":44900000.0,"expense_adjusted":51521341.41,"expense_actual":20172534.31,"tax_revenue":25630670.99,"nontax_revenue":3420781.05,"capital_revenue":0.0,"transfer_revenue":2418126.21,"current_expense":16250721.65,"capital_expense":3921812.66,"budget_balance":11297043.94,"cash_current":44680415.11,"cash_previous":33233207.47,"population_mid_year":1666,"expense_per_capita":12108.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24630000.0,"revenue_adjusted":35025342.67,"revenue_actual":40597421.7,"expense_approved":64630000.0,"expense_adjusted":75025342.67,"expense_actual":27670688.27,"tax_revenue":29814072.33,"nontax_revenue":2327925.81,"capital_revenue":5044549.0,"transfer_revenue":3410874.56,"current_expense":21870355.52,"capital_expense":5800332.75,"budget_balance":12926733.43,"cash_current":57605203.54,"cash_previous":44680415.11,"population_mid_year":1702,"expense_per_capita":16257.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30460000.0,"revenue_adjusted":34067829.29,"revenue_actual":40035302.74,"expense_approved":72460000.0,"expense_adjusted":76067829.29,"expense_actual":29168834.52,"tax_revenue":34829160.9,"nontax_revenue":3242944.84,"capital_revenue":0.0,"transfer_revenue":1963197.0,"current_expense":22431877.54,"capital_expense":6736956.98,"budget_balance":10866468.22,"cash_current":67877826.58,"cash_previous":57605203.54,"population_mid_year":1738,"expense_per_capita":16782.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36818000.0,"revenue_adjusted":78366997.29,"revenue_actual":61018158.27,"expense_approved":82818000.0,"expense_adjusted":124366997.29,"expense_actual":72056212.84,"tax_revenue":34931428.32,"nontax_revenue":4352983.9,"capital_revenue":0.0,"transfer_revenue":21733746.05,"current_expense":26140419.46,"capital_expense":45915793.38,"budget_balance":-11038054.57,"cash_current":57123127.98,"cash_previous":67877826.58,"population_mid_year":1749,"expense_per_capita":41198.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":47740000.0,"revenue_adjusted":66815529.59,"revenue_actual":62003690.09,"expense_approved":87740000.0,"expense_adjusted":106815529.59,"expense_actual":41117397.59,"tax_revenue":37296268.13,"nontax_revenue":4927721.28,"capital_revenue":0.0,"transfer_revenue":19779700.68,"current_expense":35387061.43,"capital_expense":5730336.16,"budget_balance":20886292.5,"cash_current":77717537.48,"cash_previous":57123127.98,"population_mid_year":1745,"expense_per_capita":23562.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
