{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:69981264","national_id":"69981264","name":"Pila","currency_code":"CZK","history_path":"/data/municipal-history/69981264.json"},"series":[{"year":2010,"revenue_approved":3365000.0,"revenue_adjusted":4105020.0,"revenue_actual":4105020.0,"expense_approved":3365000.0,"expense_adjusted":4105010.0,"expense_actual":3991880.0,"tax_revenue":3520900.0,"nontax_revenue":290390.0,"capital_revenue":84660.0,"transfer_revenue":209070.0,"current_expense":2767680.0,"capital_expense":1224200.0,"budget_balance":113140.0,"cash_current":2713530.0,"cash_previous":4600390.0,"population_mid_year":464,"expense_per_capita":8603.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3687000.0,"revenue_adjusted":4475592.66,"revenue_actual":4475592.66,"expense_approved":3687000.0,"expense_adjusted":4475592.66,"expense_actual":4248968.0,"tax_revenue":3440227.77,"nontax_revenue":467980.89,"capital_revenue":49315.0,"transfer_revenue":518069.0,"current_expense":2474894.0,"capital_expense":1774074.0,"budget_balance":226624.66,"cash_current":2940132.7,"cash_previous":2713508.04,"population_mid_year":488,"expense_per_capita":8706.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3693000.0,"revenue_adjusted":4510984.81,"revenue_actual":5393863.21,"expense_approved":3693000.0,"expense_adjusted":4510984.81,"expense_actual":3799735.31,"tax_revenue":3732917.99,"nontax_revenue":542739.72,"capital_revenue":711773.5,"transfer_revenue":406432.0,"current_expense":2915561.31,"capital_expense":884174.0,"budget_balance":1594127.9,"cash_current":6534260.6,"cash_previous":4940132.7,"population_mid_year":501,"expense_per_capita":7584.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3923000.0,"revenue_adjusted":4733830.8,"revenue_actual":5465601.12,"expense_approved":3923000.0,"expense_adjusted":4733830.8,"expense_actual":3966305.66,"tax_revenue":4504800.22,"nontax_revenue":422170.1,"capital_revenue":2600.0,"transfer_revenue":536030.8,"current_expense":2644730.86,"capital_expense":1321574.8,"budget_balance":1499295.46,"cash_current":8033556.06,"cash_previous":6534260.6,"population_mid_year":501,"expense_per_capita":7916.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3959000.0,"revenue_adjusted":4457972.0,"revenue_actual":5464110.46,"expense_approved":3959000.0,"expense_adjusted":4457972.0,"expense_actual":3318736.23,"tax_revenue":4914000.9,"nontax_revenue":187443.56,"capital_revenue":0.0,"transfer_revenue":362666.0,"current_expense":2235942.29,"capital_expense":1082793.94,"budget_balance":2145374.23,"cash_current":10178930.29,"cash_previous":8033556.06,"population_mid_year":506,"expense_per_capita":6558.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4262000.0,"revenue_adjusted":5287433.28,"revenue_actual":5472629.06,"expense_approved":4262000.0,"expense_adjusted":5287433.28,"expense_actual":4630973.07,"tax_revenue":4932890.51,"nontax_revenue":226358.55,"capital_revenue":0.0,"transfer_revenue":313380.0,"current_expense":2343794.11,"capital_expense":2287178.96,"budget_balance":841655.99,"cash_current":11020586.28,"cash_previous":10178930.29,"population_mid_year":513,"expense_per_capita":9027.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4420000.0,"revenue_adjusted":5326611.0,"revenue_actual":6049885.62,"expense_approved":4920000.0,"expense_adjusted":5826611.0,"expense_actual":5483902.84,"tax_revenue":5513502.91,"nontax_revenue":202218.71,"capital_revenue":20797.0,"transfer_revenue":313367.0,"current_expense":2492472.7,"capital_expense":2991430.14,"budget_balance":565982.78,"cash_current":11586569.06,"cash_previous":11020586.28,"population_mid_year":531,"expense_per_capita":10327.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5420000.0,"revenue_adjusted":6211389.0,"revenue_actual":7191749.37,"expense_approved":8420000.0,"expense_adjusted":9211389.0,"expense_actual":6679321.24,"tax_revenue":6624691.13,"nontax_revenue":228568.24,"capital_revenue":6601.0,"transfer_revenue":331889.0,"current_expense":3447336.83,"capital_expense":3231984.41,"budget_balance":512428.13,"cash_current":12098997.19,"cash_previous":11586569.06,"population_mid_year":528,"expense_per_capita":12650.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6210000.0,"revenue_adjusted":7623292.0,"revenue_actual":7608535.7,"expense_approved":7910000.0,"expense_adjusted":9867124.79,"expense_actual":9700388.79,"tax_revenue":6855069.78,"nontax_revenue":271421.92,"capital_revenue":68349.0,"transfer_revenue":413695.0,"current_expense":3093785.75,"capital_expense":6606603.04,"budget_balance":-2091853.09,"cash_current":10007144.1,"cash_previous":12098997.19,"population_mid_year":540,"expense_per_capita":17963.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6464000.0,"revenue_adjusted":7430132.0,"revenue_actual":8088423.6,"expense_approved":5964000.0,"expense_adjusted":6930132.0,"expense_actual":5388950.53,"tax_revenue":7402235.88,"nontax_revenue":271753.72,"capital_revenue":0.0,"transfer_revenue":414434.0,"current_expense":3891624.3,"capital_expense":1497326.23,"budget_balance":2699473.07,"cash_current":12706617.17,"cash_previous":10007144.1,"population_mid_year":541,"expense_per_capita":9961.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6470000.0,"revenue_adjusted":7756521.0,"revenue_actual":8549059.73,"expense_approved":7470000.0,"expense_adjusted":8756521.0,"expense_actual":7431600.33,"tax_revenue":7119895.85,"nontax_revenue":210743.88,"capital_revenue":0.0,"transfer_revenue":1218420.0,"current_expense":3328994.52,"capital_expense":4102605.81,"budget_balance":1117459.4,"cash_current":13824076.57,"cash_previous":12706617.17,"population_mid_year":557,"expense_per_capita":13342.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6500000.0,"revenue_adjusted":9045796.05,"revenue_actual":9085924.99,"expense_approved":8200000.0,"expense_adjusted":10745796.05,"expense_actual":9858100.36,"tax_revenue":8124340.33,"nontax_revenue":234307.22,"capital_revenue":46220.0,"transfer_revenue":681057.44,"current_expense":3141164.34,"capital_expense":6716936.02,"budget_balance":-772175.37,"cash_current":13051901.2,"cash_previous":13824076.57,"population_mid_year":556,"expense_per_capita":17730.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7100000.0,"revenue_adjusted":8334018.32,"revenue_actual":10237257.55,"expense_approved":7100000.0,"expense_adjusted":8334018.32,"expense_actual":7324922.87,"tax_revenue":9351138.42,"nontax_revenue":307708.81,"capital_revenue":32190.0,"transfer_revenue":546220.32,"current_expense":4349459.5,"capital_expense":2975463.37,"budget_balance":2912334.68,"cash_current":15964235.88,"cash_previous":13051901.2,"population_mid_year":570,"expense_per_capita":12850.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7790000.0,"revenue_adjusted":9432304.66,"revenue_actual":12367458.2,"expense_approved":7790000.0,"expense_adjusted":9432304.66,"expense_actual":7976395.78,"tax_revenue":10785915.8,"nontax_revenue":897599.98,"capital_revenue":100989.0,"transfer_revenue":582953.42,"current_expense":5572042.22,"capital_expense":2404353.56,"budget_balance":4391062.42,"cash_current":20355298.3,"cash_previous":15964235.88,"population_mid_year":585,"expense_per_capita":13634.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8860000.0,"revenue_adjusted":11369064.12,"revenue_actual":18896085.52,"expense_approved":8860000.0,"expense_adjusted":11369064.12,"expense_actual":8522646.0,"tax_revenue":17717694.84,"nontax_revenue":692502.56,"capital_revenue":0.0,"transfer_revenue":485888.12,"current_expense":5809219.25,"capital_expense":2713426.75,"budget_balance":10373439.52,"cash_current":30728737.82,"cash_previous":20355298.3,"population_mid_year":580,"expense_per_capita":14694.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9280000.0,"revenue_adjusted":10148208.77,"revenue_actual":13020975.8,"expense_approved":9280000.0,"expense_adjusted":10148208.77,"expense_actual":7744265.89,"tax_revenue":11315048.39,"nontax_revenue":967964.8,"capital_revenue":53000.0,"transfer_revenue":684962.61,"current_expense":5295095.08,"capital_expense":2449170.81,"budget_balance":5276709.91,"cash_current":36005447.73,"cash_previous":30728737.82,"population_mid_year":580,"expense_per_capita":13352.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
