{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:68898797","national_id":"68898797","name":"Lhota u Vsetína","currency_code":"CZK","history_path":"/data/municipal-history/68898797.json"},"series":[{"year":2010,"revenue_approved":6543000.0,"revenue_adjusted":7029330.0,"revenue_actual":7169670.0,"expense_approved":9088000.0,"expense_adjusted":9574330.0,"expense_actual":8151610.0,"tax_revenue":5771000.0,"nontax_revenue":630530.0,"capital_revenue":0.0,"transfer_revenue":768140.0,"current_expense":4899690.0,"capital_expense":3251920.0,"budget_balance":-981940.0,"cash_current":1563680.0,"cash_previous":2708120.0,"population_mid_year":769,"expense_per_capita":10600.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6370800.0,"revenue_adjusted":11056576.0,"revenue_actual":11537240.56,"expense_approved":7769500.0,"expense_adjusted":12455276.0,"expense_actual":9442237.33,"tax_revenue":5691186.07,"nontax_revenue":1002109.69,"capital_revenue":0.0,"transfer_revenue":4843944.8,"current_expense":7695919.33,"capital_expense":1746318.0,"budget_balance":2095003.23,"cash_current":3496224.77,"cash_previous":1563721.54,"population_mid_year":783,"expense_per_capita":12059.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6641000.0,"revenue_adjusted":7005609.0,"revenue_actual":7349564.15,"expense_approved":10137000.0,"expense_adjusted":10501609.0,"expense_actual":6310445.53,"tax_revenue":5927954.52,"nontax_revenue":811807.03,"capital_revenue":45000.0,"transfer_revenue":564802.6,"current_expense":4585993.53,"capital_expense":1724452.0,"budget_balance":1039118.62,"cash_current":4535343.39,"cash_previous":3496224.77,"population_mid_year":775,"expense_per_capita":8142.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6735700.0,"revenue_adjusted":8528911.0,"revenue_actual":9867291.0,"expense_approved":11270700.0,"expense_adjusted":12844058.0,"expense_actual":9670722.94,"tax_revenue":7202870.83,"nontax_revenue":1118592.17,"capital_revenue":0.0,"transfer_revenue":1545828.0,"current_expense":5681876.44,"capital_expense":3988846.5,"budget_balance":196568.06,"cash_current":4731911.45,"cash_previous":4535343.39,"population_mid_year":759,"expense_per_capita":12741.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7987400.0,"revenue_adjusted":9059942.0,"revenue_actual":9660117.6,"expense_approved":12719300.0,"expense_adjusted":13791842.0,"expense_actual":6344985.28,"tax_revenue":7793631.99,"nontax_revenue":703128.61,"capital_revenue":13750.0,"transfer_revenue":1149607.0,"current_expense":3987226.28,"capital_expense":2357759.0,"budget_balance":3315132.32,"cash_current":8047043.77,"cash_previous":4731911.45,"population_mid_year":775,"expense_per_capita":8187.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7734300.0,"revenue_adjusted":9176067.0,"revenue_actual":10204847.85,"expense_approved":15781300.0,"expense_adjusted":17223067.0,"expense_actual":10945158.9,"tax_revenue":8081197.2,"nontax_revenue":1238503.65,"capital_revenue":4100.0,"transfer_revenue":881047.0,"current_expense":8758407.54,"capital_expense":2186751.36,"budget_balance":-740311.05,"cash_current":7306732.72,"cash_previous":8047043.77,"population_mid_year":772,"expense_per_capita":14177.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7900900.0,"revenue_adjusted":9198120.0,"revenue_actual":10923292.65,"expense_approved":14607600.0,"expense_adjusted":15904820.0,"expense_actual":9261074.64,"tax_revenue":8965989.42,"nontax_revenue":679953.23,"capital_revenue":0.0,"transfer_revenue":1277350.0,"current_expense":4800940.78,"capital_expense":4460133.86,"budget_balance":1662218.01,"cash_current":8968950.73,"cash_previous":7306732.72,"population_mid_year":785,"expense_per_capita":11797.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9149400.0,"revenue_adjusted":10197946.25,"revenue_actual":11684780.56,"expense_approved":13065595.0,"expense_adjusted":15198341.25,"expense_actual":8180494.08,"tax_revenue":9627701.45,"nontax_revenue":1300112.86,"capital_revenue":31390.0,"transfer_revenue":725576.25,"current_expense":5244303.48,"capital_expense":2936190.6,"budget_balance":3504286.48,"cash_current":12473237.21,"cash_previous":8968950.73,"population_mid_year":793,"expense_per_capita":10315.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11385761.0,"revenue_adjusted":11697949.2,"revenue_actual":13491501.78,"expense_approved":18512359.0,"expense_adjusted":19098047.2,"expense_actual":8643455.5,"tax_revenue":10700162.74,"nontax_revenue":2362629.84,"capital_revenue":0.0,"transfer_revenue":428709.2,"current_expense":6452131.5,"capital_expense":2191324.0,"budget_balance":4848046.28,"cash_current":17321283.49,"cash_previous":12473237.21,"population_mid_year":789,"expense_per_capita":10954.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12367000.0,"revenue_adjusted":14274777.0,"revenue_actual":15132597.45,"expense_approved":21816456.0,"expense_adjusted":23734233.0,"expense_actual":13257264.06,"tax_revenue":11708430.97,"nontax_revenue":1440549.17,"capital_revenue":0.0,"transfer_revenue":1983617.31,"current_expense":7532019.06,"capital_expense":5725245.0,"budget_balance":1875333.39,"cash_current":19196616.88,"cash_previous":17321283.49,"population_mid_year":798,"expense_per_capita":16613.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13871992.0,"revenue_adjusted":18434153.0,"revenue_actual":17115363.1,"expense_approved":21971001.0,"expense_adjusted":23127593.0,"expense_actual":12789993.07,"tax_revenue":10988869.07,"nontax_revenue":1139403.28,"capital_revenue":13557.5,"transfer_revenue":4973533.25,"current_expense":7307892.89,"capital_expense":5482100.18,"budget_balance":4325370.03,"cash_current":23560304.28,"cash_previous":19196616.88,"population_mid_year":789,"expense_per_capita":16210.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11898000.0,"revenue_adjusted":14170876.88,"revenue_actual":15376330.28,"expense_approved":35074480.0,"expense_adjusted":37233248.42,"expense_actual":16424446.48,"tax_revenue":12263752.05,"nontax_revenue":1090880.35,"capital_revenue":76852.0,"transfer_revenue":1944845.88,"current_expense":8747526.45,"capital_expense":7676920.03,"budget_balance":-1048116.2,"cash_current":22514765.35,"cash_previous":23560304.28,"population_mid_year":795,"expense_per_capita":20659.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15270448.65,"revenue_adjusted":29251740.38,"revenue_actual":27032631.32,"expense_approved":33101049.65,"expense_adjusted":46191809.48,"expense_actual":26054695.89,"tax_revenue":14830094.16,"nontax_revenue":2739469.73,"capital_revenue":149080.0,"transfer_revenue":9313987.43,"current_expense":7385104.93,"capital_expense":18669590.96,"budget_balance":977935.43,"cash_current":23492700.78,"cash_previous":22514765.35,"population_mid_year":790,"expense_per_capita":32980.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17501100.0,"revenue_adjusted":23010711.0,"revenue_actual":23011136.35,"expense_approved":17501100.0,"expense_adjusted":23010711.0,"expense_actual":13951605.05,"tax_revenue":16256753.47,"nontax_revenue":4178396.88,"capital_revenue":7264.0,"transfer_revenue":2568722.0,"current_expense":10647359.53,"capital_expense":3304245.52,"budget_balance":9059531.3,"cash_current":31513571.08,"cash_previous":23492700.78,"population_mid_year":786,"expense_per_capita":17750.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18041600.0,"revenue_adjusted":20556161.0,"revenue_actual":20364944.44,"expense_approved":18041600.0,"expense_adjusted":21362161.0,"expense_actual":14433580.37,"tax_revenue":16724458.24,"nontax_revenue":2507108.2,"capital_revenue":43117.0,"transfer_revenue":1090261.0,"current_expense":10652603.01,"capital_expense":3780977.36,"budget_balance":5931364.07,"cash_current":36915128.72,"cash_previous":32552232.08,"population_mid_year":782,"expense_per_capita":18457.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18915743.0,"revenue_adjusted":20992696.25,"revenue_actual":21797977.2,"expense_approved":18915743.0,"expense_adjusted":32992696.25,"expense_actual":22707811.5,"tax_revenue":17274980.24,"nontax_revenue":3111391.71,"capital_revenue":28998.0,"transfer_revenue":1382607.25,"current_expense":12005973.85,"capital_expense":10701837.65,"budget_balance":-909834.3,"cash_current":36532495.77,"cash_previous":36915128.72,"population_mid_year":784,"expense_per_capita":28964.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}