{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:66144540","national_id":"66144540","name":"Nové Sedlice","currency_code":"CZK","history_path":"/data/municipal-history/66144540.json"},"series":[{"year":2010,"revenue_approved":3404000.0,"revenue_adjusted":3805060.0,"revenue_actual":3896440.0,"expense_approved":3504000.0,"expense_adjusted":3982060.0,"expense_actual":3697800.0,"tax_revenue":3343320.0,"nontax_revenue":188560.0,"capital_revenue":0.0,"transfer_revenue":364560.0,"current_expense":2863960.0,"capital_expense":833840.0,"budget_balance":198640.0,"cash_current":375910.0,"cash_previous":177270.0,"population_mid_year":501,"expense_per_capita":7380.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3438000.0,"revenue_adjusted":3749817.0,"revenue_actual":3741787.62,"expense_approved":3488000.0,"expense_adjusted":4124817.0,"expense_actual":3126132.98,"tax_revenue":3275542.97,"nontax_revenue":212427.65,"capital_revenue":150000.0,"transfer_revenue":103817.0,"current_expense":2873370.98,"capital_expense":252762.0,"budget_balance":615654.64,"cash_current":991613.91,"cash_previous":375959.27,"population_mid_year":496,"expense_per_capita":6302.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3464900.0,"revenue_adjusted":4590780.0,"revenue_actual":4630120.66,"expense_approved":5164900.0,"expense_adjusted":6080780.0,"expense_actual":4802680.6,"tax_revenue":3410418.72,"nontax_revenue":246421.94,"capital_revenue":160000.0,"transfer_revenue":813280.0,"current_expense":3476341.6,"capital_expense":1326339.0,"budget_balance":-172559.94,"cash_current":819053.97,"cash_previous":991613.91,"population_mid_year":496,"expense_per_capita":9682.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3476500.0,"revenue_adjusted":5297546.0,"revenue_actual":5406278.94,"expense_approved":4476500.0,"expense_adjusted":6116546.0,"expense_actual":5303942.55,"tax_revenue":3990789.56,"nontax_revenue":166986.98,"capital_revenue":48000.0,"transfer_revenue":1200502.4,"current_expense":3601884.55,"capital_expense":1702058.0,"budget_balance":102336.39,"cash_current":921390.36,"cash_previous":819053.97,"population_mid_year":499,"expense_per_capita":10629.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3677900.0,"revenue_adjusted":9697150.72,"revenue_actual":8122377.47,"expense_approved":3877900.0,"expense_adjusted":12008902.0,"expense_actual":11372600.38,"tax_revenue":4307477.59,"nontax_revenue":315453.35,"capital_revenue":0.0,"transfer_revenue":3499446.53,"current_expense":4341451.58,"capital_expense":7031148.8,"budget_balance":-3250222.91,"cash_current":1271167.45,"cash_previous":921390.36,"population_mid_year":495,"expense_per_capita":22974.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3553900.0,"revenue_adjusted":4860860.0,"revenue_actual":5261411.02,"expense_approved":3553900.0,"expense_adjusted":5630860.0,"expense_actual":4462963.18,"tax_revenue":4405712.3,"nontax_revenue":169238.72,"capital_revenue":561440.0,"transfer_revenue":125020.0,"current_expense":3629715.5,"capital_expense":833247.68,"budget_balance":798447.84,"cash_current":1657115.29,"cash_previous":1271167.45,"population_mid_year":499,"expense_per_capita":8943.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4127600.0,"revenue_adjusted":5328645.73,"revenue_actual":5069234.65,"expense_approved":5177600.0,"expense_adjusted":6378645.73,"expense_actual":4070439.43,"tax_revenue":4793312.18,"nontax_revenue":130946.38,"capital_revenue":400.0,"transfer_revenue":144576.09,"current_expense":3220599.68,"capital_expense":849839.75,"budget_balance":998795.22,"cash_current":2205910.51,"cash_previous":1657115.29,"population_mid_year":499,"expense_per_capita":8157.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4569900.0,"revenue_adjusted":5954776.0,"revenue_actual":6418398.56,"expense_approved":6119900.0,"expense_adjusted":7504776.0,"expense_actual":4185000.58,"tax_revenue":5330004.7,"nontax_revenue":194517.86,"capital_revenue":771194.0,"transfer_revenue":122682.0,"current_expense":3997673.83,"capital_expense":187326.75,"budget_balance":2233397.98,"cash_current":3989308.49,"cash_previous":2205910.51,"population_mid_year":506,"expense_per_capita":8270.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5839075.0,"revenue_adjusted":7288879.0,"revenue_actual":7428650.86,"expense_approved":7889075.0,"expense_adjusted":10819484.0,"expense_actual":6389348.34,"tax_revenue":5813320.52,"nontax_revenue":190251.34,"capital_revenue":27770.0,"transfer_revenue":1397309.0,"current_expense":5929516.59,"capital_expense":459831.75,"budget_balance":1039302.52,"cash_current":4578611.01,"cash_previous":3989308.49,"population_mid_year":499,"expense_per_capita":12804.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6568909.0,"revenue_adjusted":7710262.0,"revenue_actual":7615336.1,"expense_approved":10518909.0,"expense_adjusted":11660262.0,"expense_actual":6776751.64,"tax_revenue":6278865.95,"nontax_revenue":181187.87,"capital_revenue":542483.0,"transfer_revenue":612799.28,"current_expense":5595530.89,"capital_expense":1181220.75,"budget_balance":838584.46,"cash_current":4967195.47,"cash_previous":4578611.01,"population_mid_year":497,"expense_per_capita":13635.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7525512.0,"revenue_adjusted":7465702.0,"revenue_actual":7199742.15,"expense_approved":10875512.0,"expense_adjusted":13565702.0,"expense_actual":6040984.81,"tax_revenue":5947877.28,"nontax_revenue":277172.87,"capital_revenue":0.0,"transfer_revenue":974692.0,"current_expense":5172834.81,"capital_expense":868150.0,"budget_balance":1158757.34,"cash_current":8425952.81,"cash_previous":4967195.47,"population_mid_year":494,"expense_per_capita":12228.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5795017.0,"revenue_adjusted":7544402.6,"revenue_actual":7711564.61,"expense_approved":15245017.0,"expense_adjusted":16994402.6,"expense_actual":8160656.29,"tax_revenue":6459694.29,"nontax_revenue":424252.17,"capital_revenue":0.0,"transfer_revenue":827618.15,"current_expense":7840656.29,"capital_expense":320000.0,"budget_balance":-449091.68,"cash_current":7526861.17,"cash_previous":8425952.85,"population_mid_year":498,"expense_per_capita":16386.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10270212.0,"revenue_adjusted":12033479.09,"revenue_actual":11446405.79,"expense_approved":18722111.0,"expense_adjusted":20335378.09,"expense_actual":11700373.44,"tax_revenue":7769635.93,"nontax_revenue":503473.07,"capital_revenue":0.0,"transfer_revenue":3173296.79,"current_expense":7680378.02,"capital_expense":4019995.42,"budget_balance":-253967.65,"cash_current":4072893.52,"cash_previous":7526861.17,"population_mid_year":507,"expense_per_capita":23077.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12059637.0,"revenue_adjusted":10214387.3,"revenue_actual":10828796.43,"expense_approved":13499637.0,"expense_adjusted":13622963.3,"expense_actual":9947079.25,"tax_revenue":8598578.22,"nontax_revenue":316245.35,"capital_revenue":0.0,"transfer_revenue":1913972.86,"current_expense":5357725.66,"capital_expense":4589353.59,"budget_balance":881717.18,"cash_current":4917110.7,"cash_previous":4072893.52,"population_mid_year":503,"expense_per_capita":19775.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7597612.0,"revenue_adjusted":9263020.8,"revenue_actual":9639930.55,"expense_approved":9385021.0,"expense_adjusted":14296680.0,"expense_actual":12851892.05,"tax_revenue":8550658.06,"nontax_revenue":275132.69,"capital_revenue":0.0,"transfer_revenue":814139.8,"current_expense":8275696.05,"capital_expense":4576196.0,"budget_balance":-3211961.5,"cash_current":3721149.2,"cash_previous":4917110.7,"population_mid_year":503,"expense_per_capita":25550.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8766912.0,"revenue_adjusted":8934970.0,"revenue_actual":9501855.02,"expense_approved":9804912.0,"expense_adjusted":10252970.0,"expense_actual":7628367.47,"tax_revenue":9000465.48,"nontax_revenue":319189.54,"capital_revenue":24800.0,"transfer_revenue":157400.0,"current_expense":6628367.47,"capital_expense":1000000.0,"budget_balance":1873487.55,"cash_current":4442636.75,"cash_previous":3721149.2,"population_mid_year":505,"expense_per_capita":15105.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}