{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:66109973","national_id":"66109973","name":"Velké Chvojno","currency_code":"CZK","history_path":"/data/municipal-history/66109973.json"},"series":[{"year":2010,"revenue_approved":11570700.0,"revenue_adjusted":12981000.0,"revenue_actual":13125810.0,"expense_approved":11024700.0,"expense_adjusted":12435000.0,"expense_actual":10489010.0,"tax_revenue":6450320.0,"nontax_revenue":2990840.0,"capital_revenue":2697860.0,"transfer_revenue":986790.0,"current_expense":8660200.0,"capital_expense":1828810.0,"budget_balance":2636800.0,"cash_current":7338400.0,"cash_previous":5259040.0,"population_mid_year":776,"expense_per_capita":13516.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10220000.0,"revenue_adjusted":13743300.0,"revenue_actual":14835114.49,"expense_approved":10286000.0,"expense_adjusted":15774300.0,"expense_actual":13020951.18,"tax_revenue":6758859.31,"nontax_revenue":3635446.98,"capital_revenue":3784495.0,"transfer_revenue":656313.2,"current_expense":9978995.78,"capital_expense":3041955.4,"budget_balance":1814163.31,"cash_current":8604900.58,"cash_previous":7338408.27,"population_mid_year":818,"expense_per_capita":15918.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9490100.0,"revenue_adjusted":14846800.0,"revenue_actual":15195385.56,"expense_approved":9490100.0,"expense_adjusted":16522700.0,"expense_actual":15518748.48,"tax_revenue":7370542.18,"nontax_revenue":3561726.38,"capital_revenue":1735693.0,"transfer_revenue":2527424.0,"current_expense":11257368.27,"capital_expense":4261380.21,"budget_balance":-323362.92,"cash_current":7770122.7,"cash_previous":8604900.58,"population_mid_year":814,"expense_per_capita":19064.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11572500.0,"revenue_adjusted":13475200.0,"revenue_actual":14230120.16,"expense_approved":11572500.0,"expense_adjusted":13175100.0,"expense_actual":9673483.27,"tax_revenue":8434823.18,"nontax_revenue":3456652.98,"capital_revenue":1600338.0,"transfer_revenue":738306.0,"current_expense":9232983.27,"capital_expense":440500.0,"budget_balance":4556636.89,"cash_current":11829099.33,"cash_previous":7770122.7,"population_mid_year":828,"expense_per_capita":11682.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11410000.0,"revenue_adjusted":35194700.0,"revenue_actual":36035945.27,"expense_approved":11410000.0,"expense_adjusted":40630100.0,"expense_actual":35229327.25,"tax_revenue":9635578.76,"nontax_revenue":3394121.52,"capital_revenue":1194568.0,"transfer_revenue":21811676.99,"current_expense":4213363.61,"capital_expense":31015963.64,"budget_balance":806618.02,"cash_current":12643358.08,"cash_previous":11829099.33,"population_mid_year":834,"expense_per_capita":42241.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11859400.0,"revenue_adjusted":26471500.0,"revenue_actual":26649508.65,"expense_approved":11859400.0,"expense_adjusted":33143700.0,"expense_actual":31883071.76,"tax_revenue":10391848.32,"nontax_revenue":3440277.55,"capital_revenue":1583968.0,"transfer_revenue":11233414.78,"current_expense":8990558.54,"capital_expense":22892513.22,"budget_balance":-5233563.11,"cash_current":7618013.49,"cash_previous":12643358.08,"population_mid_year":841,"expense_per_capita":37910.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12741100.0,"revenue_adjusted":16758300.0,"revenue_actual":17232013.69,"expense_approved":12741100.0,"expense_adjusted":16758300.0,"expense_actual":15130503.57,"tax_revenue":11195928.5,"nontax_revenue":3668578.36,"capital_revenue":194679.0,"transfer_revenue":2172827.83,"current_expense":13578273.03,"capital_expense":1552230.54,"budget_balance":2101510.12,"cash_current":9716749.72,"cash_previous":7618013.49,"population_mid_year":858,"expense_per_capita":17634.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14340000.0,"revenue_adjusted":16504400.0,"revenue_actual":17001203.0,"expense_approved":14758300.0,"expense_adjusted":20986700.0,"expense_actual":16947153.03,"tax_revenue":11734730.37,"nontax_revenue":3982185.23,"capital_revenue":348789.0,"transfer_revenue":935498.4,"current_expense":14305954.93,"capital_expense":2641198.1,"budget_balance":54049.97,"cash_current":9841425.56,"cash_previous":9716749.72,"population_mid_year":852,"expense_per_capita":19891.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16166000.0,"revenue_adjusted":18730660.0,"revenue_actual":19103101.29,"expense_approved":20929800.0,"expense_adjusted":24280680.0,"expense_actual":17671025.08,"tax_revenue":13073539.73,"nontax_revenue":4247969.96,"capital_revenue":1024122.0,"transfer_revenue":757469.6,"current_expense":16861550.08,"capital_expense":809475.0,"budget_balance":1432076.21,"cash_current":11297612.08,"cash_previous":9841425.56,"population_mid_year":861,"expense_per_capita":20523.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17053100.0,"revenue_adjusted":20605450.0,"revenue_actual":20859066.81,"expense_approved":17553100.0,"expense_adjusted":20014650.0,"expense_actual":15377341.51,"tax_revenue":13747500.76,"nontax_revenue":4408797.05,"capital_revenue":1172800.0,"transfer_revenue":1529969.0,"current_expense":13915616.28,"capital_expense":1461725.23,"budget_balance":5481725.3,"cash_current":16889673.35,"cash_previous":11297612.08,"population_mid_year":875,"expense_per_capita":17574.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18944200.0,"revenue_adjusted":25949649.0,"revenue_actual":23683138.95,"expense_approved":18944200.0,"expense_adjusted":30623340.0,"expense_actual":25099729.81,"tax_revenue":13678288.64,"nontax_revenue":4357861.99,"capital_revenue":458200.0,"transfer_revenue":5188788.32,"current_expense":13666278.76,"capital_expense":11433451.05,"budget_balance":-1416590.86,"cash_current":15359528.52,"cash_previous":16889673.35,"population_mid_year":895,"expense_per_capita":28044.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20775000.0,"revenue_adjusted":24197610.0,"revenue_actual":24778585.48,"expense_approved":20775000.0,"expense_adjusted":24368060.0,"expense_actual":20346944.65,"tax_revenue":15374054.93,"nontax_revenue":5044230.63,"capital_revenue":11200.0,"transfer_revenue":4349099.92,"current_expense":15675649.98,"capital_expense":4671294.67,"budget_balance":4431640.83,"cash_current":19835158.81,"cash_previous":15359528.52,"population_mid_year":857,"expense_per_capita":23742.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17526500.0,"revenue_adjusted":23150100.0,"revenue_actual":25885240.66,"expense_approved":22185190.0,"expense_adjusted":39051690.0,"expense_actual":33050190.55,"tax_revenue":17370517.86,"nontax_revenue":4374493.19,"capital_revenue":38450.0,"transfer_revenue":4101779.61,"current_expense":17145823.29,"capital_expense":15904367.26,"budget_balance":-7164949.89,"cash_current":12703843.57,"cash_previous":19835158.81,"population_mid_year":854,"expense_per_capita":38700.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18406260.0,"revenue_adjusted":26849171.0,"revenue_actual":30400321.25,"expense_approved":23345900.0,"expense_adjusted":29882425.0,"expense_actual":24559538.5,"tax_revenue":19828294.46,"nontax_revenue":5972331.53,"capital_revenue":62163.0,"transfer_revenue":4537532.26,"current_expense":19178776.27,"capital_expense":5380762.23,"budget_balance":5840782.75,"cash_current":18599365.22,"cash_previous":12703843.57,"population_mid_year":864,"expense_per_capita":28425.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16941500.0,"revenue_adjusted":27064540.0,"revenue_actual":28007041.57,"expense_approved":24578000.0,"expense_adjusted":27840139.0,"expense_actual":23673570.12,"tax_revenue":20653626.19,"nontax_revenue":5678502.38,"capital_revenue":245850.0,"transfer_revenue":1429063.0,"current_expense":19117691.22,"capital_expense":4555878.9,"budget_balance":4333471.45,"cash_current":22946692.68,"cash_previous":18599365.22,"population_mid_year":883,"expense_per_capita":26810.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22682500.0,"revenue_adjusted":30085124.0,"revenue_actual":31897909.66,"expense_approved":29458460.0,"expense_adjusted":37642983.0,"expense_actual":31387428.59,"tax_revenue":22083833.29,"nontax_revenue":6238550.64,"capital_revenue":180615.0,"transfer_revenue":3394910.73,"current_expense":23104824.53,"capital_expense":8282604.06,"budget_balance":510481.07,"cash_current":23465803.33,"cash_previous":22946692.68,"population_mid_year":869,"expense_per_capita":36119.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}