{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:65197887","national_id":"65197887","name":"Nová Ves u Světlé","currency_code":"CZK","history_path":"/data/municipal-history/65197887.json"},"series":[{"year":2010,"revenue_approved":4669500.0,"revenue_adjusted":6494300.0,"revenue_actual":6494230.0,"expense_approved":4269500.0,"expense_adjusted":6316500.0,"expense_actual":6316270.0,"tax_revenue":4008750.0,"nontax_revenue":646040.0,"capital_revenue":929400.0,"transfer_revenue":910040.0,"current_expense":4819880.0,"capital_expense":1496390.0,"budget_balance":177960.0,"cash_current":2229190.0,"cash_previous":2451180.0,"population_mid_year":480,"expense_per_capita":13158.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3856800.0,"revenue_adjusted":5291996.96,"revenue_actual":5291996.96,"expense_approved":4280400.0,"expense_adjusted":5121132.02,"expense_actual":5121094.02,"tax_revenue":4006664.44,"nontax_revenue":367925.12,"capital_revenue":212254.0,"transfer_revenue":705153.4,"current_expense":4370833.02,"capital_expense":750261.0,"budget_balance":170902.94,"cash_current":2400095.64,"cash_previous":2229192.7,"population_mid_year":495,"expense_per_capita":10345.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3566000.0,"revenue_adjusted":5030797.58,"revenue_actual":5030797.58,"expense_approved":5981010.0,"expense_adjusted":7273550.25,"expense_actual":7273548.25,"tax_revenue":4204843.44,"nontax_revenue":193760.54,"capital_revenue":100351.0,"transfer_revenue":531842.6,"current_expense":3033533.25,"capital_expense":4240015.0,"budget_balance":-2242750.67,"cash_current":1676855.37,"cash_previous":2400095.64,"population_mid_year":508,"expense_per_capita":14318.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4207000.0,"revenue_adjusted":5884604.95,"revenue_actual":5884604.95,"expense_approved":3365000.0,"expense_adjusted":3778004.48,"expense_actual":3778005.08,"tax_revenue":5356313.1,"nontax_revenue":186818.85,"capital_revenue":37140.0,"transfer_revenue":304333.0,"current_expense":3752111.08,"capital_expense":25894.0,"budget_balance":2106599.87,"cash_current":2919845.54,"cash_previous":1676855.37,"population_mid_year":515,"expense_per_capita":7335.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4169500.0,"revenue_adjusted":6395558.22,"revenue_actual":6395558.22,"expense_approved":5276000.0,"expense_adjusted":7047528.17,"expense_actual":7047528.17,"tax_revenue":5718390.19,"nontax_revenue":291018.83,"capital_revenue":4350.0,"transfer_revenue":381799.2,"current_expense":5262691.82,"capital_expense":1784836.35,"budget_balance":-651969.95,"cash_current":2267875.59,"cash_previous":2919845.54,"population_mid_year":519,"expense_per_capita":13579.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5239500.0,"revenue_adjusted":7235559.91,"revenue_actual":7235559.91,"expense_approved":5239500.0,"expense_adjusted":7722595.37,"expense_actual":7722595.37,"tax_revenue":6064873.61,"nontax_revenue":335389.2,"capital_revenue":161507.0,"transfer_revenue":673790.1,"current_expense":6051223.47,"capital_expense":1671371.9,"budget_balance":-487035.46,"cash_current":1780840.13,"cash_previous":2267875.59,"population_mid_year":534,"expense_per_capita":14461.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5436000.0,"revenue_adjusted":7996834.53,"revenue_actual":7996834.53,"expense_approved":5436000.0,"expense_adjusted":6019908.84,"expense_actual":6019908.84,"tax_revenue":6673442.16,"nontax_revenue":529063.37,"capital_revenue":37150.0,"transfer_revenue":757179.0,"current_expense":5487593.84,"capital_expense":532315.0,"budget_balance":1976925.69,"cash_current":3757765.82,"cash_previous":1780840.13,"population_mid_year":544,"expense_per_capita":11066.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5843000.0,"revenue_adjusted":10009410.8,"revenue_actual":8785907.59,"expense_approved":5843000.0,"expense_adjusted":6690436.11,"expense_actual":5711336.8,"tax_revenue":7145579.53,"nontax_revenue":297751.66,"capital_revenue":31560.0,"transfer_revenue":1311016.4,"current_expense":4944249.0,"capital_expense":767087.8,"budget_balance":3074570.79,"cash_current":6832336.61,"cash_previous":3757765.82,"population_mid_year":550,"expense_per_capita":10384.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6987000.0,"revenue_adjusted":9428258.53,"revenue_actual":9558121.33,"expense_approved":6987000.0,"expense_adjusted":9037398.53,"expense_actual":6255437.03,"tax_revenue":7926514.64,"nontax_revenue":519268.16,"capital_revenue":31560.0,"transfer_revenue":1080778.53,"current_expense":6025404.03,"capital_expense":230033.0,"budget_balance":3302684.3,"cash_current":10135020.91,"cash_previous":6832336.61,"population_mid_year":555,"expense_per_capita":11271.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8573500.0,"revenue_adjusted":11219390.0,"revenue_actual":11076501.35,"expense_approved":8573500.0,"expense_adjusted":13283036.0,"expense_actual":10583824.34,"tax_revenue":8636470.11,"nontax_revenue":326618.24,"capital_revenue":51560.0,"transfer_revenue":2061853.0,"current_expense":7298571.28,"capital_expense":3285253.06,"budget_balance":492677.01,"cash_current":6627697.92,"cash_previous":10135020.91,"population_mid_year":561,"expense_per_capita":18866.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10131200.0,"revenue_adjusted":11915631.63,"revenue_actual":11554377.59,"expense_approved":20026690.0,"expense_adjusted":21643453.0,"expense_actual":15082935.46,"tax_revenue":8028312.89,"nontax_revenue":847236.62,"capital_revenue":45320.0,"transfer_revenue":2633508.08,"current_expense":6412068.66,"capital_expense":8670866.8,"budget_balance":-3528557.87,"cash_current":7155587.81,"cash_previous":6627697.92,"population_mid_year":548,"expense_per_capita":27523.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15112000.0,"revenue_adjusted":19104382.49,"revenue_actual":20000219.01,"expense_approved":15112000.0,"expense_adjusted":21740009.0,"expense_actual":17694400.23,"tax_revenue":8908905.16,"nontax_revenue":680895.36,"capital_revenue":122640.0,"transfer_revenue":10287778.49,"current_expense":8604021.49,"capital_expense":9090378.74,"budget_balance":2305818.78,"cash_current":9461406.59,"cash_previous":7155587.81,"population_mid_year":535,"expense_per_capita":33073.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10225000.0,"revenue_adjusted":19217072.76,"revenue_actual":19220665.12,"expense_approved":13315800.0,"expense_adjusted":16793900.0,"expense_actual":13644630.93,"tax_revenue":10139757.63,"nontax_revenue":572590.73,"capital_revenue":5309744.0,"transfer_revenue":3198572.76,"current_expense":6860791.42,"capital_expense":6783839.51,"budget_balance":5576034.19,"cash_current":1037440.78,"cash_previous":9461406.59,"population_mid_year":531,"expense_per_capita":25696.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10370000.0,"revenue_adjusted":19449597.79,"revenue_actual":20829033.1,"expense_approved":9989000.0,"expense_adjusted":22213649.82,"expense_actual":20275952.89,"tax_revenue":12418343.1,"nontax_revenue":456702.21,"capital_revenue":42560.0,"transfer_revenue":7911427.79,"current_expense":7858473.78,"capital_expense":12417479.11,"budget_balance":553080.21,"cash_current":3590521.4,"cash_previous":1037440.78,"population_mid_year":539,"expense_per_capita":37617.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49000000.0,"revenue_adjusted":48554507.5,"revenue_actual":48434938.07,"expense_approved":58000000.0,"expense_adjusted":52098707.5,"expense_actual":50636784.81,"tax_revenue":11684506.09,"nontax_revenue":543179.96,"capital_revenue":93270.0,"transfer_revenue":36113982.02,"current_expense":6698693.58,"capital_expense":43938091.23,"budget_balance":-2201846.74,"cash_current":3388675.43,"cash_previous":3590521.4,"population_mid_year":547,"expense_per_capita":92571.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20693000.0,"revenue_adjusted":23728513.21,"revenue_actual":23293045.15,"expense_approved":32457000.0,"expense_adjusted":37392513.21,"expense_actual":35732792.67,"tax_revenue":12732576.48,"nontax_revenue":495675.86,"capital_revenue":49240.0,"transfer_revenue":10015552.81,"current_expense":8562717.21,"capital_expense":27170075.46,"budget_balance":-12439747.52,"cash_current":3212421.91,"cash_previous":3388675.43,"population_mid_year":545,"expense_per_capita":65564.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
