{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:64990940","national_id":"64990940","name":"Mrsklesy","currency_code":"CZK","history_path":"/data/municipal-history/64990940.json"},"series":[{"year":2010,"revenue_approved":50470000.0,"revenue_adjusted":48557580.0,"revenue_actual":47441340.0,"expense_approved":48070000.0,"expense_adjusted":64951670.0,"expense_actual":33695780.0,"tax_revenue":42078790.0,"nontax_revenue":5110570.0,"capital_revenue":7620.0,"transfer_revenue":244360.0,"current_expense":19046430.0,"capital_expense":14649350.0,"budget_balance":13745560.0,"cash_current":45484950.0,"cash_previous":45365690.0,"population_mid_year":587,"expense_per_capita":57403.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":47970000.0,"revenue_adjusted":38970000.0,"revenue_actual":37336888.32,"expense_approved":45570000.0,"expense_adjusted":24570000.0,"expense_actual":19004864.28,"tax_revenue":26917146.55,"nontax_revenue":5679201.77,"capital_revenue":4187420.0,"transfer_revenue":553120.0,"current_expense":8419233.28,"capital_expense":10585631.0,"budget_balance":18332024.04,"cash_current":28152111.0,"cash_previous":45484946.18,"population_mid_year":593,"expense_per_capita":32048.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33170000.0,"revenue_adjusted":31865000.0,"revenue_actual":29709696.42,"expense_approved":27770000.0,"expense_adjusted":23265000.0,"expense_actual":16723005.47,"tax_revenue":22463208.11,"nontax_revenue":4751088.31,"capital_revenue":2322600.0,"transfer_revenue":172800.0,"current_expense":13261332.47,"capital_expense":3461673.0,"budget_balance":12986690.95,"cash_current":74053250.17,"cash_previous":69415385.22,"population_mid_year":611,"expense_per_capita":27369.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27718000.0,"revenue_adjusted":32089000.0,"revenue_actual":31951024.26,"expense_approved":74340000.0,"expense_adjusted":85140000.0,"expense_actual":73254775.1,"tax_revenue":19738308.82,"nontax_revenue":5376889.44,"capital_revenue":1889200.0,"transfer_revenue":4946626.0,"current_expense":8932510.46,"capital_expense":64322264.64,"budget_balance":-41303750.84,"cash_current":64499005.03,"cash_previous":74053250.17,"population_mid_year":633,"expense_per_capita":115726.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22940000.0,"revenue_adjusted":26411000.0,"revenue_actual":24634167.32,"expense_approved":31440000.0,"expense_adjusted":27854000.0,"expense_actual":24648612.25,"tax_revenue":20476812.77,"nontax_revenue":3993894.55,"capital_revenue":3860.0,"transfer_revenue":159600.0,"current_expense":9378314.53,"capital_expense":15270297.72,"budget_balance":-14444.93,"cash_current":47454544.1,"cash_previous":64499005.03,"population_mid_year":645,"expense_per_capita":38214.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27970000.0,"revenue_adjusted":28448000.0,"revenue_actual":29333446.72,"expense_approved":25970000.0,"expense_adjusted":36448000.0,"expense_actual":13923363.2,"tax_revenue":21756820.95,"nontax_revenue":7354811.77,"capital_revenue":0.0,"transfer_revenue":221814.0,"current_expense":7105667.64,"capital_expense":6817695.56,"budget_balance":15410083.52,"cash_current":70841744.62,"cash_previous":47454544.1,"population_mid_year":663,"expense_per_capita":21000.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25950000.0,"revenue_adjusted":28590000.0,"revenue_actual":28487341.77,"expense_approved":45950000.0,"expense_adjusted":36950000.0,"expense_actual":30449560.46,"tax_revenue":20712702.05,"nontax_revenue":7619839.72,"capital_revenue":0.0,"transfer_revenue":154800.0,"current_expense":10958664.96,"capital_expense":19490895.5,"budget_balance":-1962218.69,"cash_current":70637629.93,"cash_previous":70841744.62,"population_mid_year":676,"expense_per_capita":45043.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21136000.0,"revenue_adjusted":26052586.0,"revenue_actual":30882623.98,"expense_approved":33930000.0,"expense_adjusted":28052586.0,"expense_actual":21870394.6,"tax_revenue":23046577.51,"nontax_revenue":5482874.27,"capital_revenue":1996688.0,"transfer_revenue":356484.2,"current_expense":12426858.6,"capital_expense":9443536.0,"budget_balance":9012229.38,"cash_current":89666869.31,"cash_previous":70637629.93,"population_mid_year":691,"expense_per_capita":31650.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23900000.0,"revenue_adjusted":25900000.0,"revenue_actual":34825063.66,"expense_approved":42900000.0,"expense_adjusted":44900000.0,"expense_actual":29531401.03,"tax_revenue":29540542.23,"nontax_revenue":4076777.23,"capital_revenue":0.0,"transfer_revenue":1207744.2,"current_expense":15816279.98,"capital_expense":13715121.05,"budget_balance":5293662.63,"cash_current":100286249.94,"cash_previous":89666869.31,"population_mid_year":686,"expense_per_capita":43048.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27300000.0,"revenue_adjusted":39800000.0,"revenue_actual":39384098.28,"expense_approved":51300000.0,"expense_adjusted":52300000.0,"expense_actual":45066592.19,"tax_revenue":34144142.01,"nontax_revenue":2968405.72,"capital_revenue":0.0,"transfer_revenue":2271550.55,"current_expense":12114121.47,"capital_expense":32952470.72,"budget_balance":-5682493.91,"cash_current":83205574.03,"cash_previous":100286249.94,"population_mid_year":686,"expense_per_capita":65694.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37900000.0,"revenue_adjusted":38900000.0,"revenue_actual":40275837.64,"expense_approved":59900000.0,"expense_adjusted":47900000.0,"expense_actual":19243740.75,"tax_revenue":32949372.59,"nontax_revenue":6189941.45,"capital_revenue":0.0,"transfer_revenue":1136523.6,"current_expense":11003936.83,"capital_expense":8239803.92,"budget_balance":21032096.89,"cash_current":101385616.92,"cash_previous":83205574.03,"population_mid_year":698,"expense_per_capita":27569.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27900000.0,"revenue_adjusted":32196000.0,"revenue_actual":27172450.37,"expense_approved":49900000.0,"expense_adjusted":49900000.0,"expense_actual":32902894.02,"tax_revenue":22032233.0,"nontax_revenue":3951687.66,"capital_revenue":50761.0,"transfer_revenue":1137768.71,"current_expense":14418276.28,"capital_expense":18484617.74,"budget_balance":-5730443.65,"cash_current":75751499.27,"cash_previous":101385616.92,"population_mid_year":689,"expense_per_capita":47754.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33900000.0,"revenue_adjusted":39915400.0,"revenue_actual":35206634.16,"expense_approved":68900000.0,"expense_adjusted":50900000.0,"expense_actual":38001982.29,"tax_revenue":23199170.55,"nontax_revenue":11134402.6,"capital_revenue":47700.0,"transfer_revenue":825361.01,"current_expense":30259566.89,"capital_expense":7742415.4,"budget_balance":-2795348.13,"cash_current":68024847.14,"cash_previous":75751499.27,"population_mid_year":696,"expense_per_capita":54600.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34900000.0,"revenue_adjusted":41200000.0,"revenue_actual":40727653.08,"expense_approved":63900000.0,"expense_adjusted":54900000.0,"expense_actual":42839367.38,"tax_revenue":26083282.82,"nontax_revenue":12271787.81,"capital_revenue":0.0,"transfer_revenue":2372582.45,"current_expense":18899779.12,"capital_expense":23939588.26,"budget_balance":-2111714.3,"cash_current":56139262.84,"cash_previous":68024847.14,"population_mid_year":700,"expense_per_capita":61199.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40900000.0,"revenue_adjusted":53500000.0,"revenue_actual":50833110.79,"expense_approved":60900000.0,"expense_adjusted":61929910.0,"expense_actual":39007528.54,"tax_revenue":26821982.05,"nontax_revenue":20503061.74,"capital_revenue":0.0,"transfer_revenue":3508067.0,"current_expense":25883987.86,"capital_expense":13123540.68,"budget_balance":11825582.25,"cash_current":86206246.09,"cash_previous":56139262.84,"population_mid_year":695,"expense_per_capita":56125.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42900000.0,"revenue_adjusted":42800000.0,"revenue_actual":33784157.2,"expense_approved":52900000.0,"expense_adjusted":67800000.0,"expense_actual":31136243.87,"tax_revenue":23810884.67,"nontax_revenue":9755272.53,"capital_revenue":5000.0,"transfer_revenue":213000.0,"current_expense":25655922.5,"capital_expense":5480321.37,"budget_balance":2647913.33,"cash_current":123973483.42,"cash_previous":86206246.09,"population_mid_year":717,"expense_per_capita":43425.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}