{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:64782701","national_id":"64782701","name":"Otradov","currency_code":"CZK","history_path":"/data/municipal-history/64782701.json"},"series":[{"year":2010,"revenue_approved":2083700.0,"revenue_adjusted":2788370.0,"revenue_actual":2690990.0,"expense_approved":2083700.0,"expense_adjusted":2788370.0,"expense_actual":3556190.0,"tax_revenue":2134950.0,"nontax_revenue":188630.0,"capital_revenue":0.0,"transfer_revenue":367410.0,"current_expense":2513510.0,"capital_expense":1042680.0,"budget_balance":-865200.0,"cash_current":338630.0,"cash_previous":1218890.0,"population_mid_year":275,"expense_per_capita":12931.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2242600.0,"revenue_adjusted":2242700.0,"revenue_actual":2507368.47,"expense_approved":2242600.0,"expense_adjusted":2212600.0,"expense_actual":2523262.45,"tax_revenue":2085015.43,"nontax_revenue":218827.04,"capital_revenue":960.0,"transfer_revenue":202566.0,"current_expense":2430862.45,"capital_expense":92400.0,"budget_balance":-15893.98,"cash_current":307631.35,"cash_previous":338625.33,"population_mid_year":282,"expense_per_capita":8947.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2066700.0,"revenue_adjusted":2677850.0,"revenue_actual":2675917.65,"expense_approved":2066700.0,"expense_adjusted":2274900.0,"expense_actual":2272473.67,"tax_revenue":2235953.92,"nontax_revenue":206273.73,"capital_revenue":40590.0,"transfer_revenue":193100.0,"current_expense":2262473.67,"capital_expense":10000.0,"budget_balance":403443.98,"cash_current":695975.33,"cash_previous":307631.35,"population_mid_year":277,"expense_per_capita":8203.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2135100.0,"revenue_adjusted":2393776.0,"revenue_actual":3049890.03,"expense_approved":2135200.0,"expense_adjusted":3644341.65,"expense_actual":2722664.77,"tax_revenue":2610795.85,"nontax_revenue":141512.18,"capital_revenue":6700.0,"transfer_revenue":290882.0,"current_expense":2722664.77,"capital_expense":0.0,"budget_balance":327225.26,"cash_current":1008100.59,"cash_previous":695975.33,"population_mid_year":285,"expense_per_capita":9553.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2606900.0,"revenue_adjusted":3171300.0,"revenue_actual":3739055.68,"expense_approved":3624400.0,"expense_adjusted":4434469.0,"expense_actual":3822301.7,"tax_revenue":2861891.13,"nontax_revenue":184325.55,"capital_revenue":21936.0,"transfer_revenue":670903.0,"current_expense":2551801.7,"capital_expense":1270500.0,"budget_balance":-83246.02,"cash_current":909754.57,"cash_previous":1008100.59,"population_mid_year":280,"expense_per_capita":13651.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2751900.0,"revenue_adjusted":4262557.0,"revenue_actual":4154022.87,"expense_approved":2751900.0,"expense_adjusted":5782291.0,"expense_actual":4804853.73,"tax_revenue":2860007.79,"nontax_revenue":228475.28,"capital_revenue":38856.0,"transfer_revenue":1026683.8,"current_expense":2673688.73,"capital_expense":2131165.0,"budget_balance":-650830.86,"cash_current":243823.71,"cash_previous":909754.57,"population_mid_year":276,"expense_per_capita":17408.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3114400.0,"revenue_adjusted":4390172.4,"revenue_actual":3699370.88,"expense_approved":3114400.0,"expense_adjusted":4671957.35,"expense_actual":3567014.91,"tax_revenue":3082453.53,"nontax_revenue":145321.35,"capital_revenue":0.0,"transfer_revenue":471596.0,"current_expense":2203932.91,"capital_expense":1363082.0,"budget_balance":132355.97,"cash_current":361079.68,"cash_previous":243823.71,"population_mid_year":273,"expense_per_capita":13065.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3410400.0,"revenue_adjusted":3944345.29,"revenue_actual":3874087.13,"expense_approved":3410400.0,"expense_adjusted":3653254.69,"expense_actual":2231634.69,"tax_revenue":3357758.55,"nontax_revenue":282161.58,"capital_revenue":26618.0,"transfer_revenue":207549.0,"current_expense":1827733.69,"capital_expense":403901.0,"budget_balance":1642452.44,"cash_current":1988432.12,"cash_previous":361079.68,"population_mid_year":270,"expense_per_capita":8265.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3525400.0,"revenue_adjusted":4801074.17,"revenue_actual":4426375.87,"expense_approved":3525400.0,"expense_adjusted":4103284.85,"expense_actual":2684370.59,"tax_revenue":3700276.23,"nontax_revenue":335599.64,"capital_revenue":2138.0,"transfer_revenue":388362.0,"current_expense":2251408.49,"capital_expense":432962.1,"budget_balance":1742005.28,"cash_current":3715337.4,"cash_previous":1988432.12,"population_mid_year":275,"expense_per_capita":9761.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4245500.0,"revenue_adjusted":4872435.0,"revenue_actual":4612513.95,"expense_approved":4245500.0,"expense_adjusted":5043525.0,"expense_actual":3379002.29,"tax_revenue":3940351.52,"nontax_revenue":348602.43,"capital_revenue":26160.0,"transfer_revenue":297400.0,"current_expense":2264816.29,"capital_expense":1114186.0,"budget_balance":1233511.66,"cash_current":4933749.06,"cash_previous":3715337.4,"population_mid_year":271,"expense_per_capita":12468.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4028900.0,"revenue_adjusted":6337470.99,"revenue_actual":6227553.62,"expense_approved":3540175.0,"expense_adjusted":5893349.2,"expense_actual":4142542.04,"tax_revenue":3784677.99,"nontax_revenue":528240.63,"capital_revenue":176785.0,"transfer_revenue":1737850.0,"current_expense":2573605.14,"capital_expense":1568936.9,"budget_balance":2085011.58,"cash_current":7018760.64,"cash_previous":4933749.06,"population_mid_year":272,"expense_per_capita":15229.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3171000.0,"revenue_adjusted":4997027.71,"revenue_actual":4967573.88,"expense_approved":3171000.0,"expense_adjusted":7149481.28,"expense_actual":4997118.03,"tax_revenue":4207223.33,"nontax_revenue":341887.01,"capital_revenue":14650.0,"transfer_revenue":403813.54,"current_expense":3694594.03,"capital_expense":1302524.0,"budget_balance":-29544.15,"cash_current":6993146.49,"cash_previous":7018760.64,"population_mid_year":274,"expense_per_capita":18237.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5300200.0,"revenue_adjusted":8679688.31,"revenue_actual":8637466.76,"expense_approved":5378500.0,"expense_adjusted":7099347.01,"expense_actual":3875847.49,"tax_revenue":5031818.89,"nontax_revenue":353076.2,"capital_revenue":1485240.0,"transfer_revenue":1767331.67,"current_expense":2728423.18,"capital_expense":1147424.31,"budget_balance":4761619.27,"cash_current":11754765.76,"cash_previous":6993146.49,"population_mid_year":281,"expense_per_capita":13793.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4808400.0,"revenue_adjusted":6676514.43,"revenue_actual":6555358.93,"expense_approved":11220000.0,"expense_adjusted":14839213.49,"expense_actual":5749073.07,"tax_revenue":5525110.69,"nontax_revenue":339713.24,"capital_revenue":360.0,"transfer_revenue":690175.0,"current_expense":3323507.07,"capital_expense":2425566.0,"budget_balance":806285.86,"cash_current":12561051.62,"cash_previous":11754765.76,"population_mid_year":280,"expense_per_capita":20532.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5113645.0,"revenue_adjusted":10830139.05,"revenue_actual":10789888.6,"expense_approved":12958620.0,"expense_adjusted":17434272.88,"expense_actual":13492711.21,"tax_revenue":5713274.05,"nontax_revenue":547061.55,"capital_revenue":0.0,"transfer_revenue":4529553.0,"current_expense":3379571.76,"capital_expense":10113139.45,"budget_balance":-2702822.61,"cash_current":9858229.01,"cash_previous":12561051.62,"population_mid_year":281,"expense_per_capita":48016.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5609900.0,"revenue_adjusted":36236613.47,"revenue_actual":36121372.01,"expense_approved":11267339.51,"expense_adjusted":42701553.68,"expense_actual":40059729.78,"tax_revenue":5977418.35,"nontax_revenue":825628.34,"capital_revenue":0.0,"transfer_revenue":29318325.32,"current_expense":3381080.07,"capital_expense":36678649.71,"budget_balance":-3938357.77,"cash_current":13974541.81,"cash_previous":9858229.01,"population_mid_year":278,"expense_per_capita":144099.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}