{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:64679446","national_id":"64679446","name":"Těchlovice","currency_code":"CZK","history_path":"/data/municipal-history/64679446.json"},"series":[{"year":2010,"revenue_approved":4600000.0,"revenue_adjusted":6707430.0,"revenue_actual":7260000.0,"expense_approved":4600000.0,"expense_adjusted":6707430.0,"expense_actual":6042070.0,"tax_revenue":3899710.0,"nontax_revenue":532780.0,"capital_revenue":96560.0,"transfer_revenue":2730950.0,"current_expense":5998970.0,"capital_expense":43100.0,"budget_balance":1217930.0,"cash_current":2865890.0,"cash_previous":1647960.0,"population_mid_year":545,"expense_per_capita":11086.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4800000.0,"revenue_adjusted":19678385.0,"revenue_actual":19563612.85,"expense_approved":4800000.0,"expense_adjusted":20625432.0,"expense_actual":20165036.75,"tax_revenue":3790597.47,"nontax_revenue":838586.38,"capital_revenue":28344.0,"transfer_revenue":14906085.0,"current_expense":20095712.75,"capital_expense":69324.0,"budget_balance":-601423.9,"cash_current":2264504.94,"cash_previous":2865928.84,"population_mid_year":537,"expense_per_capita":37551.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4504000.0,"revenue_adjusted":5280000.0,"revenue_actual":5297283.76,"expense_approved":4504000.0,"expense_adjusted":6167000.0,"expense_actual":5610190.74,"tax_revenue":3838848.46,"nontax_revenue":395029.3,"capital_revenue":526206.0,"transfer_revenue":537200.0,"current_expense":4110190.74,"capital_expense":1500000.0,"budget_balance":-312906.98,"cash_current":1951597.96,"cash_previous":2264504.94,"population_mid_year":539,"expense_per_capita":10408.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4738000.0,"revenue_adjusted":7145068.0,"revenue_actual":7064551.94,"expense_approved":4738000.0,"expense_adjusted":7145068.0,"expense_actual":6853759.0,"tax_revenue":4707713.72,"nontax_revenue":484623.52,"capital_revenue":1675.0,"transfer_revenue":1870539.7,"current_expense":5263119.0,"capital_expense":1590640.0,"budget_balance":210792.94,"cash_current":2162390.9,"cash_previous":1951597.96,"population_mid_year":531,"expense_per_capita":12907.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40706671.0,"revenue_adjusted":42186841.0,"revenue_actual":42015414.91,"expense_approved":50706671.0,"expense_adjusted":52186841.0,"expense_actual":47765206.52,"tax_revenue":5032435.36,"nontax_revenue":318301.2,"capital_revenue":107430.0,"transfer_revenue":36557248.35,"current_expense":4545899.1,"capital_expense":43219307.42,"budget_balance":-5749791.61,"cash_current":1746651.06,"cash_previous":2162390.9,"population_mid_year":536,"expense_per_capita":89114.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5487000.0,"revenue_adjusted":6183308.0,"revenue_actual":6560340.67,"expense_approved":6258000.0,"expense_adjusted":5397606.0,"expense_actual":4152507.05,"tax_revenue":5110258.02,"nontax_revenue":541790.25,"capital_revenue":57998.0,"transfer_revenue":850294.4,"current_expense":4140407.05,"capital_expense":12100.0,"budget_balance":2407833.62,"cash_current":3808856.78,"cash_previous":1746651.06,"population_mid_year":524,"expense_per_capita":7924.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5263000.0,"revenue_adjusted":6361192.0,"revenue_actual":7024109.07,"expense_approved":4915000.0,"expense_adjusted":6381192.0,"expense_actual":4301741.01,"tax_revenue":5608774.69,"nontax_revenue":798272.18,"capital_revenue":12673.0,"transfer_revenue":604389.2,"current_expense":4301741.01,"capital_expense":0.0,"budget_balance":2722368.06,"cash_current":6137347.83,"cash_previous":3808856.78,"population_mid_year":521,"expense_per_capita":8256.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5432000.0,"revenue_adjusted":7233966.8,"revenue_actual":7429863.38,"expense_approved":5003000.0,"expense_adjusted":7800854.93,"expense_actual":4958096.88,"tax_revenue":6270942.73,"nontax_revenue":754692.85,"capital_revenue":6183.0,"transfer_revenue":398044.8,"current_expense":4294818.5,"capital_expense":663278.38,"budget_balance":2471766.5,"cash_current":8180637.9,"cash_previous":6137347.83,"population_mid_year":524,"expense_per_capita":9462.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6664000.0,"revenue_adjusted":8304232.12,"revenue_actual":9313014.6,"expense_approved":7900000.0,"expense_adjusted":9940232.12,"expense_actual":5922249.21,"tax_revenue":6927004.89,"nontax_revenue":1117385.71,"capital_revenue":23660.0,"transfer_revenue":1244964.0,"current_expense":5907767.21,"capital_expense":14482.0,"budget_balance":3390765.39,"cash_current":11136409.14,"cash_previous":8180637.9,"population_mid_year":523,"expense_per_capita":11323.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5638000.0,"revenue_adjusted":7189658.0,"revenue_actual":8896559.19,"expense_approved":5203000.0,"expense_adjusted":8254658.0,"expense_actual":6030539.42,"tax_revenue":7445974.24,"nontax_revenue":945846.95,"capital_revenue":31320.0,"transfer_revenue":473418.0,"current_expense":4784559.42,"capital_expense":1245980.0,"budget_balance":2866019.77,"cash_current":13562150.87,"cash_previous":11136409.14,"population_mid_year":523,"expense_per_capita":11530.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8802331.0,"revenue_adjusted":12731992.0,"revenue_actual":11511216.83,"expense_approved":8312000.0,"expense_adjusted":12241661.0,"expense_actual":5717919.44,"tax_revenue":7029708.51,"nontax_revenue":1045803.32,"capital_revenue":0.0,"transfer_revenue":3435705.0,"current_expense":5117919.44,"capital_expense":600000.0,"budget_balance":5793297.39,"cash_current":18908606.01,"cash_previous":13562150.87,"population_mid_year":524,"expense_per_capita":10912.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11850000.0,"revenue_adjusted":14243879.8,"revenue_actual":11581168.42,"expense_approved":11355000.0,"expense_adjusted":13748879.8,"expense_actual":8840813.77,"tax_revenue":7784540.49,"nontax_revenue":1341864.36,"capital_revenue":1325630.0,"transfer_revenue":1129133.57,"current_expense":5768597.42,"capital_expense":3072216.35,"budget_balance":2740354.65,"cash_current":21219113.09,"cash_previous":18908606.01,"population_mid_year":533,"expense_per_capita":16586.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10848500.0,"revenue_adjusted":13673290.54,"revenue_actual":11519596.52,"expense_approved":10348500.0,"expense_adjusted":13173290.54,"expense_actual":11417244.55,"tax_revenue":9519277.37,"nontax_revenue":1036749.03,"capital_revenue":195630.0,"transfer_revenue":767940.12,"current_expense":8296531.96,"capital_expense":3120712.59,"budget_balance":102351.97,"cash_current":20861727.54,"cash_previous":21219113.09,"population_mid_year":529,"expense_per_capita":21582.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30167625.0,"revenue_adjusted":39909114.44,"revenue_actual":32814727.49,"expense_approved":46497609.0,"expense_adjusted":56239098.44,"expense_actual":52664217.57,"tax_revenue":10455941.97,"nontax_revenue":979092.11,"capital_revenue":3448280.0,"transfer_revenue":17931413.41,"current_expense":5874010.94,"capital_expense":46790206.63,"budget_balance":-19849490.08,"cash_current":597534.83,"cash_previous":20861727.54,"population_mid_year":533,"expense_per_capita":98807.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7470328.0,"revenue_adjusted":10554333.92,"revenue_actual":14865260.03,"expense_approved":17070328.0,"expense_adjusted":20154333.92,"expense_actual":14838430.48,"tax_revenue":10683685.68,"nontax_revenue":1018145.35,"capital_revenue":983470.0,"transfer_revenue":2179959.0,"current_expense":9891109.4,"capital_expense":4947321.08,"budget_balance":26829.55,"cash_current":5120772.32,"cash_previous":597534.83,"population_mid_year":507,"expense_per_capita":29267.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14330200.0,"revenue_adjusted":16722603.65,"revenue_actual":14710204.12,"expense_approved":13930200.0,"expense_adjusted":16322603.65,"expense_actual":8031008.39,"tax_revenue":10970701.62,"nontax_revenue":824806.1,"capital_revenue":2481530.0,"transfer_revenue":433166.4,"current_expense":7582139.49,"capital_expense":448868.9,"budget_balance":6679195.73,"cash_current":10320393.15,"cash_previous":5120772.32,"population_mid_year":500,"expense_per_capita":16062.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}