{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:63028255","national_id":"63028255","name":"Křelov-Břuchotín","currency_code":"CZK","history_path":"/data/municipal-history/63028255.json"},"series":[{"year":2010,"revenue_approved":22877050.0,"revenue_adjusted":23115940.0,"revenue_actual":19977310.0,"expense_approved":38722180.0,"expense_adjusted":38933530.0,"expense_actual":15134270.0,"tax_revenue":13236130.0,"nontax_revenue":1246050.0,"capital_revenue":2316050.0,"transfer_revenue":3179080.0,"current_expense":11722920.0,"capital_expense":3411350.0,"budget_balance":4843040.0,"cash_current":5626410.0,"cash_previous":1149120.0,"population_mid_year":1544,"expense_per_capita":9801.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20397352.0,"revenue_adjusted":25178974.02,"revenue_actual":21732208.16,"expense_approved":41058027.0,"expense_adjusted":45839649.02,"expense_actual":26836118.12,"tax_revenue":12960469.64,"nontax_revenue":1495083.64,"capital_revenue":474900.0,"transfer_revenue":6801754.88,"current_expense":11837149.9,"capital_expense":14998968.22,"budget_balance":-5103909.96,"cash_current":5539446.98,"cash_previous":5626463.58,"population_mid_year":1612,"expense_per_capita":16647.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17532900.0,"revenue_adjusted":19484080.47,"revenue_actual":17940277.92,"expense_approved":32605176.16,"expense_adjusted":34765345.69,"expense_actual":14214827.97,"tax_revenue":13380879.33,"nontax_revenue":1246011.39,"capital_revenue":2213500.0,"transfer_revenue":1099887.2,"current_expense":10365635.42,"capital_expense":3849192.55,"budget_balance":3725449.95,"cash_current":19020120.17,"cash_previous":15281265.22,"population_mid_year":1620,"expense_per_capita":8774.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":96659512.38,"revenue_adjusted":99968018.78,"revenue_actual":39557306.27,"expense_approved":129247135.16,"expense_adjusted":132488138.95,"expense_actual":30950689.61,"tax_revenue":16879460.41,"nontax_revenue":1463383.31,"capital_revenue":816705.0,"transfer_revenue":20397757.55,"current_expense":7235083.07,"capital_expense":23715606.54,"budget_balance":8606616.66,"cash_current":38059178.16,"cash_previous":19020120.17,"population_mid_year":1655,"expense_per_capita":18701.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":88946214.0,"revenue_adjusted":95669964.09,"revenue_actual":82247391.84,"expense_approved":134008645.17,"expense_adjusted":141490476.25,"expense_actual":86282476.62,"tax_revenue":17088727.43,"nontax_revenue":2152764.18,"capital_revenue":5430388.0,"transfer_revenue":57575512.23,"current_expense":-1383762.55,"capital_expense":87666239.17,"budget_balance":-4035084.78,"cash_current":26025596.38,"cash_previous":38059178.16,"population_mid_year":1684,"expense_per_capita":51236.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36830100.0,"revenue_adjusted":42771517.43,"revenue_actual":42513771.01,"expense_approved":59860571.59,"expense_adjusted":66017901.81,"expense_actual":59923696.79,"tax_revenue":18899061.69,"nontax_revenue":1324275.87,"capital_revenue":3696055.45,"transfer_revenue":18594378.0,"current_expense":8605209.77,"capital_expense":51318487.02,"budget_balance":-17409925.78,"cash_current":2405365.6,"cash_previous":26025596.38,"population_mid_year":1694,"expense_per_capita":35374.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25344493.44,"revenue_adjusted":29404888.78,"revenue_actual":28526136.62,"expense_approved":29978639.35,"expense_adjusted":34039034.69,"expense_actual":24086688.75,"tax_revenue":19914032.06,"nontax_revenue":1138110.58,"capital_revenue":1124105.82,"transfer_revenue":6349888.16,"current_expense":13001661.64,"capital_expense":11085027.11,"budget_balance":4439447.87,"cash_current":3451454.47,"cash_previous":2405365.6,"population_mid_year":1696,"expense_per_capita":14202.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19534000.0,"revenue_adjusted":30684361.9,"revenue_actual":24986349.9,"expense_approved":26583207.57,"expense_adjusted":38356604.37,"expense_actual":28342257.95,"tax_revenue":20967713.96,"nontax_revenue":1247490.94,"capital_revenue":874500.0,"transfer_revenue":1896645.0,"current_expense":10022344.21,"capital_expense":18319913.74,"budget_balance":-3355908.05,"cash_current":2648310.79,"cash_previous":3451454.47,"population_mid_year":1701,"expense_per_capita":16662.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22839472.0,"revenue_adjusted":30757560.72,"revenue_actual":29615976.54,"expense_approved":22324598.35,"expense_adjusted":25294703.14,"expense_actual":22103970.55,"tax_revenue":22959703.51,"nontax_revenue":1174007.42,"capital_revenue":121370.0,"transfer_revenue":5360895.61,"current_expense":12698188.1,"capital_expense":9405782.45,"budget_balance":7512005.99,"cash_current":2049148.41,"cash_previous":2648310.79,"population_mid_year":1728,"expense_per_capita":12791.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24858732.09,"revenue_adjusted":29279497.97,"revenue_actual":28555577.24,"expense_approved":24126408.5,"expense_adjusted":28571274.38,"expense_actual":20779150.23,"tax_revenue":24802412.57,"nontax_revenue":1552537.75,"capital_revenue":808120.0,"transfer_revenue":1392506.92,"current_expense":12099344.92,"capital_expense":8679805.31,"budget_balance":7776427.01,"cash_current":7029751.42,"cash_previous":2070988.41,"population_mid_year":1749,"expense_per_capita":11880.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25181626.0,"revenue_adjusted":30456495.1,"revenue_actual":29048938.54,"expense_approved":28196038.5,"expense_adjusted":34707034.52,"expense_actual":20979267.08,"tax_revenue":23872158.2,"nontax_revenue":1181573.34,"capital_revenue":75250.0,"transfer_revenue":3919957.0,"current_expense":12227718.32,"capital_expense":8751548.76,"budget_balance":8069671.46,"cash_current":12320210.88,"cash_previous":7029751.42,"population_mid_year":1762,"expense_per_capita":11906.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29369684.0,"revenue_adjusted":35401456.01,"revenue_actual":33371801.14,"expense_approved":37839920.31,"expense_adjusted":44942454.89,"expense_actual":17511714.32,"tax_revenue":26789485.78,"nontax_revenue":2007648.15,"capital_revenue":213000.0,"transfer_revenue":4361667.21,"current_expense":12447151.18,"capital_expense":5064563.14,"budget_balance":15860086.82,"cash_current":25401085.7,"cash_previous":12320210.88,"population_mid_year":1759,"expense_per_capita":9955.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29531959.0,"revenue_adjusted":38808574.21,"revenue_actual":38550983.36,"expense_approved":51836500.23,"expense_adjusted":62182993.58,"expense_actual":22763087.71,"tax_revenue":31355535.56,"nontax_revenue":2870961.63,"capital_revenue":3459390.0,"transfer_revenue":865096.17,"current_expense":13659093.98,"capital_expense":9103993.73,"budget_balance":15787895.65,"cash_current":39161002.02,"cash_previous":25401085.7,"population_mid_year":1808,"expense_per_capita":12590.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36645204.0,"revenue_adjusted":41443287.48,"revenue_actual":40891802.44,"expense_approved":73382608.24,"expense_adjusted":78128086.6,"expense_actual":20294006.16,"tax_revenue":37295350.24,"nontax_revenue":2417792.2,"capital_revenue":35164.0,"transfer_revenue":1143496.0,"current_expense":17225943.24,"capital_expense":3068062.92,"budget_balance":20597796.28,"cash_current":58948080.3,"cash_previous":39161002.02,"population_mid_year":1917,"expense_per_capita":10586.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38855551.43,"revenue_adjusted":44598362.63,"revenue_actual":44407594.89,"expense_approved":95305705.75,"expense_adjusted":103547192.93,"expense_actual":22743788.39,"tax_revenue":38756812.06,"nontax_revenue":5054782.83,"capital_revenue":0.0,"transfer_revenue":596000.0,"current_expense":15497306.65,"capital_expense":7246481.74,"budget_balance":21663806.5,"cash_current":80611886.8,"cash_previous":58948080.3,"population_mid_year":1983,"expense_per_capita":11469.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43325026.0,"revenue_adjusted":49578480.46,"revenue_actual":49474212.36,"expense_approved":120671386.05,"expense_adjusted":130190367.26,"expense_actual":36642078.61,"tax_revenue":42145418.02,"nontax_revenue":4404597.28,"capital_revenue":0.0,"transfer_revenue":2924197.06,"current_expense":21595429.02,"capital_expense":15046649.59,"budget_balance":12832133.75,"cash_current":93444020.55,"cash_previous":80611886.8,"population_mid_year":2003,"expense_per_capita":18293.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}