{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:63026112","national_id":"63026112","name":"Vendryně","currency_code":"CZK","history_path":"/data/municipal-history/63026112.json"},"series":[{"year":2010,"revenue_approved":30806200.0,"revenue_adjusted":109395830.0,"revenue_actual":105216290.0,"expense_approved":53192200.0,"expense_adjusted":144201250.0,"expense_actual":132731300.0,"tax_revenue":31964000.0,"nontax_revenue":6757830.0,"capital_revenue":101770.0,"transfer_revenue":66392690.0,"current_expense":9222090.0,"capital_expense":123509210.0,"budget_balance":-27515010.0,"cash_current":24642630.0,"cash_previous":31157630.0,"population_mid_year":4191,"expense_per_capita":31670.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":137619580.0,"revenue_adjusted":145819810.0,"revenue_actual":143135207.87,"expense_approved":137619580.0,"expense_adjusted":195724890.0,"expense_actual":185844815.39,"tax_revenue":32116194.5,"nontax_revenue":7083486.36,"capital_revenue":10520.0,"transfer_revenue":103925007.01,"current_expense":5881168.66,"capital_expense":179963646.73,"budget_balance":-42709607.52,"cash_current":11143750.19,"cash_previous":24642628.81,"population_mid_year":4228,"expense_per_capita":43955.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":34823900.0,"revenue_adjusted":44024080.0,"revenue_actual":45614244.16,"expense_approved":34823900.0,"expense_adjusted":44024080.0,"expense_actual":39164605.52,"tax_revenue":33135427.57,"nontax_revenue":6253230.23,"capital_revenue":913080.0,"transfer_revenue":5312506.36,"current_expense":29672678.24,"capital_expense":9491927.28,"budget_balance":6449638.64,"cash_current":17173295.26,"cash_previous":13143750.19,"population_mid_year":4306,"expense_per_capita":9095.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":42127100.0,"revenue_adjusted":78503040.0,"revenue_actual":80585520.05,"expense_approved":40217100.0,"expense_adjusted":60828280.0,"expense_actual":43574208.54,"tax_revenue":43616168.23,"nontax_revenue":6796958.7,"capital_revenue":36392.0,"transfer_revenue":30136001.12,"current_expense":35101930.46,"capital_expense":8472278.08,"budget_balance":37011311.51,"cash_current":29642158.1,"cash_previous":17173295.26,"population_mid_year":4352,"expense_per_capita":10012.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":44272020.0,"revenue_adjusted":66672010.0,"revenue_actual":68993714.68,"expense_approved":60261820.0,"expense_adjusted":77685280.0,"expense_actual":54280938.45,"tax_revenue":46339430.21,"nontax_revenue":8328358.96,"capital_revenue":21600.0,"transfer_revenue":14304325.51,"current_expense":35063168.17,"capital_expense":19217770.28,"budget_balance":14712776.23,"cash_current":40068314.15,"cash_previous":29642158.1,"population_mid_year":4415,"expense_per_capita":12294.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":49248000.0,"revenue_adjusted":57991840.0,"revenue_actual":62509376.73,"expense_approved":64868000.0,"expense_adjusted":70863600.0,"expense_actual":54578916.49,"tax_revenue":48037184.53,"nontax_revenue":6366164.95,"capital_revenue":7930.0,"transfer_revenue":8098097.25,"current_expense":36981539.63,"capital_expense":17597376.86,"budget_balance":7930460.24,"cash_current":43661429.06,"cash_previous":40068314.15,"population_mid_year":4444,"expense_per_capita":12281.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49610900.0,"revenue_adjusted":77751710.0,"revenue_actual":81323143.35,"expense_approved":62010900.0,"expense_adjusted":106613140.0,"expense_actual":46861785.35,"tax_revenue":52222616.21,"nontax_revenue":7090388.21,"capital_revenue":3428918.0,"transfer_revenue":18581220.93,"current_expense":36528782.82,"capital_expense":10333002.53,"budget_balance":34461358.0,"cash_current":63784692.45,"cash_previous":43661429.06,"population_mid_year":4458,"expense_per_capita":10511.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":55098800.0,"revenue_adjusted":61751344.8,"revenue_actual":69765570.86,"expense_approved":102288800.0,"expense_adjusted":125536024.8,"expense_actual":56613312.85,"tax_revenue":58573959.48,"nontax_revenue":6480171.08,"capital_revenue":5000.0,"transfer_revenue":4706440.3,"current_expense":44281715.72,"capital_expense":12331597.13,"budget_balance":13152258.01,"cash_current":76672015.33,"cash_previous":63784692.45,"population_mid_year":4465,"expense_per_capita":12679.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":64458081.0,"revenue_adjusted":74132505.7,"revenue_actual":76450507.0,"expense_approved":116628081.0,"expense_adjusted":126302505.7,"expense_actual":50968339.45,"tax_revenue":63730959.92,"nontax_revenue":7247545.98,"capital_revenue":0.0,"transfer_revenue":5472001.1,"current_expense":45624318.2,"capital_expense":5344021.25,"budget_balance":25482167.55,"cash_current":102158913.21,"cash_previous":76672015.33,"population_mid_year":4481,"expense_per_capita":11374.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65848780.0,"revenue_adjusted":76565808.54,"revenue_actual":80337181.25,"expense_approved":139188780.0,"expense_adjusted":149905808.54,"expense_actual":51030552.16,"tax_revenue":69036985.03,"nontax_revenue":7268075.68,"capital_revenue":6690.0,"transfer_revenue":4025430.54,"current_expense":43961882.91,"capital_expense":7068669.25,"budget_balance":29306629.09,"cash_current":131732669.12,"cash_previous":102158913.21,"population_mid_year":4495,"expense_per_capita":11352.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":70448780.0,"revenue_adjusted":82332513.0,"revenue_actual":82293322.44,"expense_approved":148919000.0,"expense_adjusted":160802733.0,"expense_actual":62682152.61,"tax_revenue":65514527.5,"nontax_revenue":7521921.94,"capital_revenue":328535.5,"transfer_revenue":8928337.5,"current_expense":46707308.37,"capital_expense":15974844.24,"budget_balance":19611169.83,"cash_current":152585539.24,"cash_previous":131732669.12,"population_mid_year":4521,"expense_per_capita":13864.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":71050100.0,"revenue_adjusted":83660250.42,"revenue_actual":85511992.14,"expense_approved":178192000.0,"expense_adjusted":190802150.42,"expense_actual":71988032.54,"tax_revenue":73538419.62,"nontax_revenue":8974537.66,"capital_revenue":160417.44,"transfer_revenue":2838617.42,"current_expense":48214163.34,"capital_expense":23773869.2,"budget_balance":13523959.6,"cash_current":167193923.07,"cash_previous":152585539.24,"population_mid_year":4494,"expense_per_capita":16018.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":86974223.06,"revenue_adjusted":129857721.81,"revenue_actual":131535519.98,"expense_approved":182000000.0,"expense_adjusted":294883498.75,"expense_actual":108281806.05,"tax_revenue":84619716.06,"nontax_revenue":12345778.35,"capital_revenue":218780.0,"transfer_revenue":34351245.57,"current_expense":56668814.23,"capital_expense":51612991.82,"budget_balance":23253713.93,"cash_current":189748288.75,"cash_previous":167193923.07,"population_mid_year":4485,"expense_per_capita":24143.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":97496100.0,"revenue_adjusted":111437774.21,"revenue_actual":116936887.99,"expense_approved":249708100.0,"expense_adjusted":293649774.21,"expense_actual":78075981.52,"tax_revenue":96027719.39,"nontax_revenue":18268718.64,"capital_revenue":961740.0,"transfer_revenue":1678709.96,"current_expense":59791087.94,"capital_expense":18284893.58,"budget_balance":38860906.47,"cash_current":229949973.91,"cash_previous":189748288.75,"population_mid_year":4493,"expense_per_capita":17377.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":105952459.0,"revenue_adjusted":114618841.0,"revenue_actual":122338751.8,"expense_approved":308153459.0,"expense_adjusted":316819841.0,"expense_actual":93582684.15,"tax_revenue":95982092.69,"nontax_revenue":23423921.11,"capital_revenue":335910.0,"transfer_revenue":2596828.0,"current_expense":58852554.13,"capital_expense":34730130.02,"budget_balance":28756067.65,"cash_current":258258845.55,"cash_previous":229949973.91,"population_mid_year":4479,"expense_per_capita":20893.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":113898534.21,"revenue_adjusted":120565314.61,"revenue_actual":128041523.66,"expense_approved":336150000.0,"expense_adjusted":342816780.4,"expense_actual":76932401.1,"tax_revenue":101860660.14,"nontax_revenue":19368083.42,"capital_revenue":148144.0,"transfer_revenue":6664636.1,"current_expense":63942434.4,"capital_expense":12989966.7,"budget_balance":51109122.56,"cash_current":309382957.18,"cash_previous":258258845.55,"population_mid_year":4511,"expense_per_capita":17054.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}