{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:62351290","national_id":"62351290","name":"Vražné","currency_code":"CZK","history_path":"/data/municipal-history/62351290.json"},"series":[{"year":2010,"revenue_approved":10737000.0,"revenue_adjusted":12543130.0,"revenue_actual":13004840.0,"expense_approved":13375800.0,"expense_adjusted":27620280.0,"expense_actual":26837660.0,"tax_revenue":6882310.0,"nontax_revenue":353780.0,"capital_revenue":0.0,"transfer_revenue":5768750.0,"current_expense":13380570.0,"capital_expense":13457090.0,"budget_balance":-13832820.0,"cash_current":116510.0,"cash_previous":2655380.0,"population_mid_year":844,"expense_per_capita":31798.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8773500.0,"revenue_adjusted":23241415.09,"revenue_actual":20467734.38,"expense_approved":8773500.0,"expense_adjusted":23241415.09,"expense_actual":9401629.79,"tax_revenue":6838969.18,"nontax_revenue":348905.51,"capital_revenue":0.0,"transfer_revenue":13279859.69,"current_expense":9298492.39,"capital_expense":103137.4,"budget_balance":11066104.59,"cash_current":149755.01,"cash_previous":116493.48,"population_mid_year":861,"expense_per_capita":10919.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6754000.0,"revenue_adjusted":8287890.2,"revenue_actual":8286540.5,"expense_approved":6754000.0,"expense_adjusted":8287890.2,"expense_actual":7796171.67,"tax_revenue":6955936.43,"nontax_revenue":250186.87,"capital_revenue":15530.0,"transfer_revenue":1064887.2,"current_expense":7207027.67,"capital_expense":589144.0,"budget_balance":490368.83,"cash_current":220518.17,"cash_previous":149755.01,"population_mid_year":844,"expense_per_capita":9237.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8541100.0,"revenue_adjusted":11434344.0,"revenue_actual":11505335.98,"expense_approved":8541100.0,"expense_adjusted":11434344.0,"expense_actual":10598065.84,"tax_revenue":8388089.79,"nontax_revenue":484172.19,"capital_revenue":127597.0,"transfer_revenue":2505477.0,"current_expense":8765563.84,"capital_expense":1832502.0,"budget_balance":907270.14,"cash_current":1104612.87,"cash_previous":220518.17,"population_mid_year":842,"expense_per_capita":12586.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8224500.0,"revenue_adjusted":16024654.5,"revenue_actual":15739607.45,"expense_approved":8224500.0,"expense_adjusted":16024654.5,"expense_actual":15554350.85,"tax_revenue":9169962.15,"nontax_revenue":498853.7,"capital_revenue":110850.0,"transfer_revenue":5959941.6,"current_expense":12935612.55,"capital_expense":2618738.3,"budget_balance":185256.6,"cash_current":672941.54,"cash_previous":1104612.87,"population_mid_year":843,"expense_per_capita":18451.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13509600.0,"revenue_adjusted":17677782.22,"revenue_actual":15061845.38,"expense_approved":13509600.0,"expense_adjusted":17677782.22,"expense_actual":15910764.13,"tax_revenue":9312987.64,"nontax_revenue":589239.85,"capital_revenue":18030.0,"transfer_revenue":5141587.89,"current_expense":8661785.36,"capital_expense":7248978.77,"budget_balance":-848918.75,"cash_current":347696.14,"cash_previous":672941.54,"population_mid_year":837,"expense_per_capita":19009.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9466200.0,"revenue_adjusted":13052832.96,"revenue_actual":12798937.36,"expense_approved":9466200.0,"expense_adjusted":13052832.96,"expense_actual":10201838.92,"tax_revenue":9984009.75,"nontax_revenue":587022.65,"capital_revenue":15100.0,"transfer_revenue":2212804.96,"current_expense":8253577.7,"capital_expense":1948261.22,"budget_balance":2597098.44,"cash_current":2413141.03,"cash_previous":347696.14,"population_mid_year":848,"expense_per_capita":12030.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10748800.0,"revenue_adjusted":15332886.42,"revenue_actual":14653409.19,"expense_approved":10748800.0,"expense_adjusted":15332886.42,"expense_actual":12091511.22,"tax_revenue":11150587.93,"nontax_revenue":519254.94,"capital_revenue":1870.0,"transfer_revenue":2981696.32,"current_expense":8365804.08,"capital_expense":3725707.14,"budget_balance":2561897.97,"cash_current":5756393.42,"cash_previous":2413141.03,"population_mid_year":849,"expense_per_capita":14242.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11626400.0,"revenue_adjusted":14485060.14,"revenue_actual":14152559.61,"expense_approved":13677710.0,"expense_adjusted":16536370.14,"expense_actual":14234113.41,"tax_revenue":12234146.53,"nontax_revenue":535563.87,"capital_revenue":271038.0,"transfer_revenue":1111811.21,"current_expense":9677442.11,"capital_expense":4556671.3,"budget_balance":-81553.8,"cash_current":5483338.46,"cash_previous":5756393.42,"population_mid_year":829,"expense_per_capita":17170.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12611300.0,"revenue_adjusted":20218298.54,"revenue_actual":19990541.84,"expense_approved":12611300.0,"expense_adjusted":20218298.54,"expense_actual":11030642.11,"tax_revenue":13246314.58,"nontax_revenue":954960.57,"capital_revenue":9810.0,"transfer_revenue":5779456.69,"current_expense":9588998.94,"capital_expense":1441643.17,"budget_balance":8959899.73,"cash_current":14251737.03,"cash_previous":5483338.46,"population_mid_year":844,"expense_per_capita":13069.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12744200.0,"revenue_adjusted":15948304.4,"revenue_actual":15867839.15,"expense_approved":28750232.0,"expense_adjusted":31954336.4,"expense_actual":17649913.81,"tax_revenue":12716123.82,"nontax_revenue":1159555.33,"capital_revenue":31260.0,"transfer_revenue":1960900.0,"current_expense":14508135.34,"capital_expense":3141778.47,"budget_balance":-1782074.66,"cash_current":12548161.21,"cash_previous":14251737.03,"population_mid_year":854,"expense_per_capita":20667.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12480904.0,"revenue_adjusted":20213105.19,"revenue_actual":19803132.05,"expense_approved":23576525.0,"expense_adjusted":31688726.19,"expense_actual":15521049.48,"tax_revenue":14155573.55,"nontax_revenue":1590496.49,"capital_revenue":2941026.0,"transfer_revenue":1116036.01,"current_expense":13393913.27,"capital_expense":2127136.21,"budget_balance":4282082.57,"cash_current":17218742.62,"cash_previous":12548161.21,"population_mid_year":837,"expense_per_capita":18543.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16651872.0,"revenue_adjusted":21237854.52,"revenue_actual":22867214.67,"expense_approved":28400800.0,"expense_adjusted":31281319.69,"expense_actual":23115076.51,"tax_revenue":17046454.06,"nontax_revenue":1960883.45,"capital_revenue":0.0,"transfer_revenue":3859877.16,"current_expense":18767558.94,"capital_expense":4347517.57,"budget_balance":-247861.84,"cash_current":16875130.2,"cash_previous":17218742.62,"population_mid_year":844,"expense_per_capita":27387.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18349920.0,"revenue_adjusted":24343702.0,"revenue_actual":24183988.5,"expense_approved":28972200.0,"expense_adjusted":37208783.0,"expense_actual":22165067.57,"tax_revenue":18398375.24,"nontax_revenue":3410437.26,"capital_revenue":27638.0,"transfer_revenue":2347538.0,"current_expense":16513250.82,"capital_expense":5651816.75,"budget_balance":2018920.93,"cash_current":16975705.93,"cash_previous":16875130.2,"population_mid_year":838,"expense_per_capita":26449.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21356000.0,"revenue_adjusted":31454442.0,"revenue_actual":30006713.79,"expense_approved":36356000.0,"expense_adjusted":39499257.0,"expense_actual":22462683.76,"tax_revenue":18812179.03,"nontax_revenue":4779074.76,"capital_revenue":4348870.0,"transfer_revenue":2066590.0,"current_expense":16482142.08,"capital_expense":5980541.68,"budget_balance":7544030.03,"cash_current":24826904.96,"cash_previous":16975705.93,"population_mid_year":839,"expense_per_capita":26773.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26757120.0,"revenue_adjusted":34828865.74,"revenue_actual":28521967.46,"expense_approved":39340000.0,"expense_adjusted":50085167.0,"expense_actual":32896168.09,"tax_revenue":22329925.85,"nontax_revenue":2635006.62,"capital_revenue":553000.0,"transfer_revenue":3004034.99,"current_expense":19007914.52,"capital_expense":13888253.57,"budget_balance":-4374200.63,"cash_current":7489740.33,"cash_previous":24826904.96,"population_mid_year":836,"expense_per_capita":39349.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}