{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60829257","national_id":"60829257","name":"Hajany","currency_code":"CZK","history_path":"/data/municipal-history/60829257.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1791200.0,"revenue_actual":1789910.0,"expense_approved":1243000.0,"expense_adjusted":2274360.0,"expense_actual":2273360.0,"tax_revenue":1010820.0,"nontax_revenue":304670.0,"capital_revenue":1080.0,"transfer_revenue":473340.0,"current_expense":1846960.0,"capital_expense":426400.0,"budget_balance":-483450.0,"cash_current":358270.0,"cash_previous":998490.0,"population_mid_year":109,"expense_per_capita":20856.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1400000.0,"revenue_adjusted":5652409.0,"revenue_actual":5652080.46,"expense_approved":1243000.0,"expense_adjusted":5659662.0,"expense_actual":5658644.47,"tax_revenue":1009589.04,"nontax_revenue":1101993.42,"capital_revenue":1610.0,"transfer_revenue":3538888.0,"current_expense":5539458.47,"capital_expense":119186.0,"budget_balance":-6564.01,"cash_current":194921.7,"cash_previous":358253.71,"population_mid_year":119,"expense_per_capita":47551.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1500000.0,"revenue_adjusted":2053348.0,"revenue_actual":2049331.01,"expense_approved":1343000.0,"expense_adjusted":1884908.0,"expense_actual":1869193.84,"tax_revenue":1063663.89,"nontax_revenue":194769.12,"capital_revenue":111110.0,"transfer_revenue":679788.0,"current_expense":1652837.84,"capital_expense":216356.0,"budget_balance":180137.17,"cash_current":218290.87,"cash_previous":194921.7,"population_mid_year":120,"expense_per_capita":15576.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1500000.0,"revenue_adjusted":1981093.0,"revenue_actual":1976936.83,"expense_approved":1343000.0,"expense_adjusted":1661719.1,"expense_actual":1657001.49,"tax_revenue":1205422.96,"nontax_revenue":310810.87,"capital_revenue":23760.0,"transfer_revenue":436943.0,"current_expense":1648001.49,"capital_expense":9000.0,"budget_balance":319935.34,"cash_current":381458.21,"cash_previous":218290.87,"population_mid_year":118,"expense_per_capita":14042.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1500000.0,"revenue_adjusted":2601019.0,"revenue_actual":2562435.7,"expense_approved":1343000.0,"expense_adjusted":2662022.0,"expense_actual":2345227.79,"tax_revenue":1366300.28,"nontax_revenue":473005.42,"capital_revenue":0.0,"transfer_revenue":723130.0,"current_expense":1519341.79,"capital_expense":825886.0,"budget_balance":217207.91,"cash_current":691898.12,"cash_previous":381458.21,"population_mid_year":124,"expense_per_capita":18913.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1500000.0,"revenue_adjusted":2527300.0,"revenue_actual":2460310.75,"expense_approved":1343000.0,"expense_adjusted":2198782.0,"expense_actual":1745424.25,"tax_revenue":1417444.27,"nontax_revenue":485866.48,"capital_revenue":319800.0,"transfer_revenue":237200.0,"current_expense":1677969.25,"capital_expense":67455.0,"budget_balance":714886.5,"cash_current":1202136.62,"cash_previous":691898.12,"population_mid_year":128,"expense_per_capita":13636.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1500000.0,"revenue_adjusted":5454310.22,"revenue_actual":5387710.72,"expense_approved":1279000.0,"expense_adjusted":5610520.39,"expense_actual":5441805.86,"tax_revenue":1621181.72,"nontax_revenue":854323.0,"capital_revenue":632320.0,"transfer_revenue":2279886.0,"current_expense":4671784.86,"capital_expense":770021.0,"budget_balance":-54095.14,"cash_current":927433.48,"cash_previous":1202136.62,"population_mid_year":129,"expense_per_capita":42184.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2000000.0,"revenue_adjusted":6157664.22,"revenue_actual":6102676.3,"expense_approved":1779000.0,"expense_adjusted":5837333.93,"expense_actual":5323323.23,"tax_revenue":1779846.22,"nontax_revenue":789430.08,"capital_revenue":2890035.0,"transfer_revenue":643365.0,"current_expense":2348126.41,"capital_expense":2975196.82,"budget_balance":779353.07,"cash_current":1486178.55,"cash_previous":927433.48,"population_mid_year":134,"expense_per_capita":39726.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2000000.0,"revenue_adjusted":11795198.9,"revenue_actual":11675819.16,"expense_approved":1896000.0,"expense_adjusted":9145127.7,"expense_actual":8521362.72,"tax_revenue":1954736.77,"nontax_revenue":3217754.94,"capital_revenue":4378100.0,"transfer_revenue":2125227.45,"current_expense":2645403.2,"capital_expense":5875959.52,"budget_balance":3154456.44,"cash_current":5809846.99,"cash_previous":1486178.55,"population_mid_year":130,"expense_per_capita":65548.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2000000.0,"revenue_adjusted":7350659.0,"revenue_actual":7134283.31,"expense_approved":1763600.0,"expense_adjusted":10486319.0,"expense_actual":9954488.99,"tax_revenue":2059998.81,"nontax_revenue":353840.5,"capital_revenue":1009940.0,"transfer_revenue":3710504.0,"current_expense":2612531.46,"capital_expense":7341957.53,"budget_balance":-2820205.68,"cash_current":2754641.31,"cash_previous":5809846.99,"population_mid_year":139,"expense_per_capita":71615.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":8864050.54,"revenue_actual":8486230.52,"expense_approved":1775600.0,"expense_adjusted":13039751.0,"expense_actual":9379675.63,"tax_revenue":2023214.48,"nontax_revenue":302642.04,"capital_revenue":620745.0,"transfer_revenue":5539629.0,"current_expense":2295276.63,"capital_expense":7084399.0,"budget_balance":-893445.11,"cash_current":1636796.2,"cash_previous":2754641.31,"population_mid_year":139,"expense_per_capita":67479.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2000000.0,"revenue_adjusted":5290537.0,"revenue_actual":5250733.24,"expense_approved":1850400.0,"expense_adjusted":11401416.01,"expense_actual":10852687.57,"tax_revenue":2344541.74,"nontax_revenue":480652.5,"capital_revenue":360000.0,"transfer_revenue":2065539.0,"current_expense":3553886.57,"capital_expense":7298801.0,"budget_balance":-5601954.33,"cash_current":1606841.87,"cash_previous":1636796.2,"population_mid_year":147,"expense_per_capita":73827.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2300000.0,"revenue_adjusted":5143332.32,"revenue_actual":4955269.04,"expense_approved":1770200.0,"expense_adjusted":6247581.0,"expense_actual":5571118.85,"tax_revenue":2986400.22,"nontax_revenue":325855.5,"capital_revenue":443640.0,"transfer_revenue":1199373.32,"current_expense":4428123.85,"capital_expense":1142995.0,"budget_balance":-615849.81,"cash_current":461192.06,"cash_previous":1606841.87,"population_mid_year":163,"expense_per_capita":34178.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":5469359.21,"revenue_actual":5386729.87,"expense_approved":1970200.0,"expense_adjusted":3249991.0,"expense_actual":2711664.74,"tax_revenue":3555313.87,"nontax_revenue":281971.0,"capital_revenue":1280000.0,"transfer_revenue":269445.0,"current_expense":2655934.74,"capital_expense":55730.0,"budget_balance":2675065.13,"cash_current":2606457.19,"cash_previous":461192.06,"population_mid_year":175,"expense_per_capita":15495.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2500000.0,"revenue_adjusted":4984044.25,"revenue_actual":4919679.29,"expense_approved":2044300.0,"expense_adjusted":5447370.0,"expense_actual":4713881.43,"tax_revenue":3827412.24,"nontax_revenue":396971.05,"capital_revenue":400000.0,"transfer_revenue":295296.0,"current_expense":3819308.43,"capital_expense":894573.0,"budget_balance":205797.86,"cash_current":2357362.71,"cash_previous":2606457.19,"population_mid_year":173,"expense_per_capita":27247.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2500000.0,"revenue_adjusted":8316810.65,"revenue_actual":8233534.64,"expense_approved":2194600.0,"expense_adjusted":3839445.55,"expense_actual":3361612.87,"tax_revenue":3891765.95,"nontax_revenue":1837798.69,"capital_revenue":2350230.0,"transfer_revenue":153740.0,"current_expense":2609608.76,"capital_expense":752004.11,"budget_balance":4871921.77,"cash_current":6923884.48,"cash_previous":2357362.71,"population_mid_year":182,"expense_per_capita":18470.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}