{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60798432","national_id":"60798432","name":"Šenov u Nového Jičína","currency_code":"CZK","history_path":"/data/municipal-history/60798432.json"},"series":[{"year":2010,"revenue_approved":71406000.0,"revenue_adjusted":64727800.0,"revenue_actual":60543740.0,"expense_approved":41021500.0,"expense_adjusted":69311050.0,"expense_actual":64676570.0,"tax_revenue":22146260.0,"nontax_revenue":5368460.0,"capital_revenue":39380.0,"transfer_revenue":32989640.0,"current_expense":64318400.0,"capital_expense":358170.0,"budget_balance":-4132830.0,"cash_current":5734950.0,"cash_previous":12183220.0,"population_mid_year":2072,"expense_per_capita":31214.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27058200.0,"revenue_adjusted":60267800.0,"revenue_actual":58672979.89,"expense_approved":25851000.0,"expense_adjusted":41665180.0,"expense_actual":36300691.08,"tax_revenue":19690782.23,"nontax_revenue":4483303.72,"capital_revenue":29468584.2,"transfer_revenue":5030309.74,"current_expense":31159322.48,"capital_expense":5141368.6,"budget_balance":22372288.81,"cash_current":21251017.21,"cash_previous":5734949.69,"population_mid_year":2091,"expense_per_capita":17360.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31113400.0,"revenue_adjusted":41625900.0,"revenue_actual":41250988.78,"expense_approved":51098100.0,"expense_adjusted":64782500.0,"expense_actual":46244159.91,"tax_revenue":28546622.93,"nontax_revenue":4953897.85,"capital_revenue":1051030.0,"transfer_revenue":6699438.0,"current_expense":33994588.2,"capital_expense":12249571.71,"budget_balance":-4993171.13,"cash_current":21421646.13,"cash_previous":26251017.21,"population_mid_year":2115,"expense_per_capita":21864.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43735000.0,"revenue_adjusted":49555145.0,"revenue_actual":49013580.82,"expense_approved":60220000.0,"expense_adjusted":64132254.0,"expense_actual":45758909.57,"tax_revenue":26953807.66,"nontax_revenue":4752770.56,"capital_revenue":13384779.5,"transfer_revenue":3922223.1,"current_expense":30589159.67,"capital_expense":15169749.9,"budget_balance":3254671.25,"cash_current":25028849.65,"cash_previous":21421646.13,"population_mid_year":2112,"expense_per_capita":21666.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35196550.0,"revenue_adjusted":44381539.0,"revenue_actual":44153209.04,"expense_approved":51714600.0,"expense_adjusted":62138579.0,"expense_actual":50859509.83,"tax_revenue":30493664.92,"nontax_revenue":5951055.1,"capital_revenue":4050.0,"transfer_revenue":7704439.02,"current_expense":32461347.99,"capital_expense":18398161.84,"budget_balance":-6706300.79,"cash_current":18281257.52,"cash_previous":25028849.65,"population_mid_year":2101,"expense_per_capita":24207.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32065500.0,"revenue_adjusted":39756668.0,"revenue_actual":39335235.77,"expense_approved":41350500.0,"expense_adjusted":48720663.0,"expense_actual":38419759.19,"tax_revenue":28605599.96,"nontax_revenue":5424904.64,"capital_revenue":0.0,"transfer_revenue":5304731.17,"current_expense":28908092.28,"capital_expense":9511666.91,"budget_balance":915476.58,"cash_current":18337960.85,"cash_previous":18281257.52,"population_mid_year":2097,"expense_per_capita":18321.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":32765800.0,"revenue_adjusted":48184171.0,"revenue_actual":47794353.27,"expense_approved":36008100.0,"expense_adjusted":46582221.0,"expense_actual":29677697.4,"tax_revenue":30962610.83,"nontax_revenue":4943777.06,"capital_revenue":17580.0,"transfer_revenue":11870385.38,"current_expense":22770478.7,"capital_expense":6907218.7,"budget_balance":18116655.87,"cash_current":34307781.12,"cash_previous":18337960.85,"population_mid_year":2080,"expense_per_capita":14268.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34660800.0,"revenue_adjusted":41426925.0,"revenue_actual":41121033.88,"expense_approved":48444100.0,"expense_adjusted":55967305.0,"expense_actual":37867677.33,"tax_revenue":32617782.26,"nontax_revenue":5877872.02,"capital_revenue":713725.0,"transfer_revenue":1911654.6,"current_expense":24080498.6,"capital_expense":13787178.73,"budget_balance":3253356.55,"cash_current":37823982.2,"cash_previous":34307781.12,"population_mid_year":2085,"expense_per_capita":18161.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":44499582.0,"revenue_adjusted":50367228.0,"revenue_actual":49255008.43,"expense_approved":69931466.0,"expense_adjusted":75973369.0,"expense_actual":65420983.88,"tax_revenue":36536463.82,"nontax_revenue":5666929.21,"capital_revenue":1402187.0,"transfer_revenue":5649428.4,"current_expense":26923442.95,"capital_expense":38497540.93,"budget_balance":-16165975.45,"cash_current":21824988.15,"cash_previous":37823982.2,"population_mid_year":2084,"expense_per_capita":31392.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":42496300.0,"revenue_adjusted":52293136.0,"revenue_actual":53669612.8,"expense_approved":52986858.0,"expense_adjusted":58140337.0,"expense_actual":46829007.61,"tax_revenue":39244895.88,"nontax_revenue":5313642.7,"capital_revenue":2875927.77,"transfer_revenue":6235146.45,"current_expense":28711339.0,"capital_expense":18117668.61,"budget_balance":6840605.19,"cash_current":21010543.54,"cash_previous":21824988.15,"population_mid_year":2082,"expense_per_capita":22492.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":57048415.0,"revenue_adjusted":50719943.0,"revenue_actual":49169868.75,"expense_approved":61938364.0,"expense_adjusted":55065554.0,"expense_actual":47654964.31,"tax_revenue":35904384.66,"nontax_revenue":5780784.73,"capital_revenue":97163.0,"transfer_revenue":7387536.36,"current_expense":29363713.2,"capital_expense":18291251.11,"budget_balance":1514904.44,"cash_current":17161054.74,"cash_previous":21010543.54,"population_mid_year":2064,"expense_per_capita":23088.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73117699.0,"revenue_adjusted":60000371.0,"revenue_actual":61585556.32,"expense_approved":111765258.0,"expense_adjusted":60432513.0,"expense_actual":44277981.72,"tax_revenue":41375651.14,"nontax_revenue":5695333.35,"capital_revenue":8435307.0,"transfer_revenue":6079264.83,"current_expense":27649264.07,"capital_expense":16628717.65,"budget_balance":17307574.6,"cash_current":31327295.7,"cash_previous":17161054.74,"population_mid_year":2063,"expense_per_capita":21462.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":53748274.0,"revenue_adjusted":53953569.0,"revenue_actual":55603294.47,"expense_approved":94545845.0,"expense_adjusted":95480285.0,"expense_actual":85553915.91,"tax_revenue":44692109.63,"nontax_revenue":6805675.68,"capital_revenue":1928000.0,"transfer_revenue":2177509.16,"current_expense":32898096.34,"capital_expense":52655819.57,"budget_balance":-29950621.44,"cash_current":41477918.63,"cash_previous":31327295.7,"population_mid_year":2083,"expense_per_capita":41072.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":57465021.0,"revenue_adjusted":61363850.0,"revenue_actual":61912083.67,"expense_approved":77396674.0,"expense_adjusted":94001871.0,"expense_actual":83783123.44,"tax_revenue":49952449.58,"nontax_revenue":7882064.78,"capital_revenue":0.0,"transfer_revenue":4077569.31,"current_expense":38080851.03,"capital_expense":45702272.41,"budget_balance":-21871039.77,"cash_current":27231878.15,"cash_previous":41477918.63,"population_mid_year":2068,"expense_per_capita":40514.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":67991668.0,"revenue_adjusted":70453187.0,"revenue_actual":70695771.43,"expense_approved":87395523.0,"expense_adjusted":93009433.0,"expense_actual":82286113.11,"tax_revenue":55497173.05,"nontax_revenue":9869380.87,"capital_revenue":174240.0,"transfer_revenue":5154977.51,"current_expense":39204568.68,"capital_expense":43081544.43,"budget_balance":-11590341.68,"cash_current":11590870.21,"cash_previous":27231878.15,"population_mid_year":2066,"expense_per_capita":39828.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":68611415.0,"revenue_adjusted":91685026.06,"revenue_actual":92097927.46,"expense_approved":87211706.0,"expense_adjusted":84775754.01,"expense_actual":73373755.52,"tax_revenue":71551462.52,"nontax_revenue":8910622.88,"capital_revenue":6365500.0,"transfer_revenue":5270342.06,"current_expense":41184007.99,"capital_expense":32189747.53,"budget_balance":18724171.94,"cash_current":25538197.55,"cash_previous":11590870.21,"population_mid_year":2086,"expense_per_capita":35174.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}