{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60798416","national_id":"60798416","name":"Olbramice","currency_code":"CZK","history_path":"/data/municipal-history/60798416.json"},"series":[{"year":2010,"revenue_approved":4694000.0,"revenue_adjusted":13995640.0,"revenue_actual":13995260.0,"expense_approved":4444000.0,"expense_adjusted":15912340.0,"expense_actual":15858410.0,"tax_revenue":4479480.0,"nontax_revenue":581960.0,"capital_revenue":12600.0,"transfer_revenue":8921220.0,"current_expense":5312410.0,"capital_expense":10546000.0,"budget_balance":-1863150.0,"cash_current":270050.0,"cash_previous":2216040.0,"population_mid_year":620,"expense_per_capita":25578.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4971000.0,"revenue_adjusted":8447166.0,"revenue_actual":8421318.86,"expense_approved":4721000.0,"expense_adjusted":8029766.0,"expense_actual":5855672.42,"tax_revenue":4708725.17,"nontax_revenue":588918.44,"capital_revenue":93700.0,"transfer_revenue":3029975.25,"current_expense":4451826.42,"capital_expense":1403846.0,"budget_balance":2565646.44,"cash_current":2418104.15,"cash_previous":270054.71,"population_mid_year":648,"expense_per_capita":9036.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5269000.0,"revenue_adjusted":6244100.0,"revenue_actual":6230149.03,"expense_approved":5706000.0,"expense_adjusted":6681100.0,"expense_actual":6152700.59,"tax_revenue":4639997.06,"nontax_revenue":677165.17,"capital_revenue":61800.0,"transfer_revenue":851186.8,"current_expense":4422257.59,"capital_expense":1730443.0,"budget_balance":77448.44,"cash_current":2266202.59,"cash_previous":2418104.15,"population_mid_year":660,"expense_per_capita":9322.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5838000.0,"revenue_adjusted":7109200.0,"revenue_actual":7025737.88,"expense_approved":5588000.0,"expense_adjusted":6859200.0,"expense_actual":5948917.02,"tax_revenue":6158423.3,"nontax_revenue":565866.58,"capital_revenue":750.0,"transfer_revenue":300698.0,"current_expense":4001129.02,"capital_expense":1947788.0,"budget_balance":1076820.86,"cash_current":3031473.45,"cash_previous":2266202.59,"population_mid_year":671,"expense_per_capita":8865.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6546000.0,"revenue_adjusted":7604720.0,"revenue_actual":7592610.42,"expense_approved":6546000.0,"expense_adjusted":7604720.0,"expense_actual":5177384.01,"tax_revenue":6717632.88,"nontax_revenue":587157.54,"capital_revenue":38960.0,"transfer_revenue":248860.0,"current_expense":3918974.31,"capital_expense":1258409.7,"budget_balance":2415226.41,"cash_current":5446699.86,"cash_previous":3031473.45,"population_mid_year":667,"expense_per_capita":7762.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7280000.0,"revenue_adjusted":8837454.0,"revenue_actual":9141206.57,"expense_approved":7280000.0,"expense_adjusted":13952454.0,"expense_actual":12537040.53,"tax_revenue":6950825.4,"nontax_revenue":780527.17,"capital_revenue":814403.0,"transfer_revenue":595451.0,"current_expense":4941226.43,"capital_expense":7595814.1,"budget_balance":-3395833.96,"cash_current":2050865.9,"cash_previous":5446699.86,"population_mid_year":666,"expense_per_capita":18824.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8303000.0,"revenue_adjusted":14363323.56,"revenue_actual":14433627.37,"expense_approved":7303000.0,"expense_adjusted":14363323.56,"expense_actual":5689389.98,"tax_revenue":7603240.26,"nontax_revenue":750768.55,"capital_revenue":82650.0,"transfer_revenue":5996968.56,"current_expense":4727213.38,"capital_expense":962176.6,"budget_balance":8744237.39,"cash_current":10795103.29,"cash_previous":2050865.9,"population_mid_year":673,"expense_per_capita":8453.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7942400.0,"revenue_adjusted":9847258.6,"revenue_actual":10110011.65,"expense_approved":8462400.0,"expense_adjusted":19867258.6,"expense_actual":8259207.99,"tax_revenue":8290020.51,"nontax_revenue":703532.54,"capital_revenue":54200.0,"transfer_revenue":1062258.6,"current_expense":5466951.49,"capital_expense":2792256.5,"budget_balance":1850803.66,"cash_current":12645906.95,"cash_previous":10795103.29,"population_mid_year":691,"expense_per_capita":11952.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9279300.0,"revenue_adjusted":11142960.4,"revenue_actual":11663547.85,"expense_approved":20279300.0,"expense_adjusted":22142960.4,"expense_actual":11987099.14,"tax_revenue":9493925.61,"nontax_revenue":759733.84,"capital_revenue":201928.0,"transfer_revenue":1207960.4,"current_expense":5045174.24,"capital_expense":6941924.9,"budget_balance":-323551.29,"cash_current":12322355.66,"cash_previous":12645906.95,"population_mid_year":703,"expense_per_capita":17051.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10285000.0,"revenue_adjusted":12175828.0,"revenue_actual":14191230.4,"expense_approved":10285000.0,"expense_adjusted":17245828.0,"expense_actual":14354687.62,"tax_revenue":10427091.92,"nontax_revenue":785007.48,"capital_revenue":732140.0,"transfer_revenue":2246991.0,"current_expense":10373121.32,"capital_expense":3981566.3,"budget_balance":-163457.22,"cash_current":12158898.44,"cash_previous":12322355.66,"population_mid_year":711,"expense_per_capita":20189.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11729200.0,"revenue_adjusted":12920888.0,"revenue_actual":12001776.13,"expense_approved":11729200.0,"expense_adjusted":12920888.0,"expense_actual":6917110.3,"tax_revenue":9842695.09,"nontax_revenue":778418.04,"capital_revenue":0.0,"transfer_revenue":1380663.0,"current_expense":6794546.3,"capital_expense":122564.0,"budget_balance":5084665.83,"cash_current":17243564.27,"cash_previous":12158898.44,"population_mid_year":718,"expense_per_capita":9633.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11070603.0,"revenue_adjusted":13065548.0,"revenue_actual":14370999.49,"expense_approved":12070603.0,"expense_adjusted":19772548.0,"expense_actual":12964389.85,"tax_revenue":11452568.52,"nontax_revenue":823822.71,"capital_revenue":39800.0,"transfer_revenue":2054808.26,"current_expense":7182306.24,"capital_expense":5782083.61,"budget_balance":1406609.64,"cash_current":18650173.91,"cash_previous":17243564.27,"population_mid_year":719,"expense_per_capita":18031.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11801312.0,"revenue_adjusted":13136382.0,"revenue_actual":16412311.56,"expense_approved":11801312.0,"expense_adjusted":15977498.0,"expense_actual":11623080.63,"tax_revenue":12930980.06,"nontax_revenue":764829.39,"capital_revenue":0.0,"transfer_revenue":2716502.11,"current_expense":7363613.71,"capital_expense":4259466.92,"budget_balance":4789230.93,"cash_current":23439404.84,"cash_previous":18650173.91,"population_mid_year":728,"expense_per_capita":15965.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15695800.0,"revenue_adjusted":16856045.0,"revenue_actual":17420654.17,"expense_approved":15695800.0,"expense_adjusted":17756045.0,"expense_actual":14980113.6,"tax_revenue":14752896.98,"nontax_revenue":1996715.69,"capital_revenue":80635.0,"transfer_revenue":590406.5,"current_expense":8568503.84,"capital_expense":6411609.76,"budget_balance":2440540.57,"cash_current":25879945.41,"cash_previous":23439404.84,"population_mid_year":721,"expense_per_capita":20776.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15780900.0,"revenue_adjusted":16737725.5,"revenue_actual":17832682.3,"expense_approved":15780900.0,"expense_adjusted":16737725.5,"expense_actual":11120109.41,"tax_revenue":15349298.56,"nontax_revenue":1687865.24,"capital_revenue":11473.0,"transfer_revenue":784045.5,"current_expense":8720294.91,"capital_expense":2399814.5,"budget_balance":6712572.89,"cash_current":32592518.3,"cash_previous":25879945.41,"population_mid_year":732,"expense_per_capita":15191.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17293000.0,"revenue_adjusted":18468659.0,"revenue_actual":19084430.82,"expense_approved":18569851.0,"expense_adjusted":20945510.0,"expense_actual":17979016.92,"tax_revenue":16293344.99,"nontax_revenue":1540737.47,"capital_revenue":9900.0,"transfer_revenue":1240448.36,"current_expense":9917842.07,"capital_expense":8061174.85,"budget_balance":1105413.9,"cash_current":33697932.2,"cash_previous":32592518.3,"population_mid_year":736,"expense_per_capita":24428.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}