{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60781688","national_id":"60781688","name":"Návsí","currency_code":"CZK","history_path":"/data/municipal-history/60781688.json"},"series":[{"year":2010,"revenue_approved":45605000.0,"revenue_adjusted":66277580.0,"revenue_actual":66608290.0,"expense_approved":56738000.0,"expense_adjusted":73932640.0,"expense_actual":71198350.0,"tax_revenue":28472810.0,"nontax_revenue":6780950.0,"capital_revenue":1009640.0,"transfer_revenue":30344890.0,"current_expense":21322610.0,"capital_expense":49875740.0,"budget_balance":-4590060.0,"cash_current":3069240.0,"cash_previous":1469450.0,"population_mid_year":3883,"expense_per_capita":18335.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":69670000.0,"revenue_adjusted":77791650.0,"revenue_actual":73502562.52,"expense_approved":85537676.0,"expense_adjusted":99418786.0,"expense_actual":94380990.59,"tax_revenue":28352484.0,"nontax_revenue":8707030.3,"capital_revenue":20800.0,"transfer_revenue":36422248.22,"current_expense":23009536.29,"capital_expense":71371454.3,"budget_balance":-20878428.07,"cash_current":71143.46,"cash_previous":3069244.19,"population_mid_year":3864,"expense_per_capita":24425.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47951165.0,"revenue_adjusted":43562128.0,"revenue_actual":38841124.51,"expense_approved":28624841.0,"expense_adjusted":38384511.0,"expense_actual":33228528.08,"tax_revenue":28624292.73,"nontax_revenue":5433343.95,"capital_revenue":63660.0,"transfer_revenue":4719827.83,"current_expense":30602475.08,"capital_expense":2626053.0,"budget_balance":5612596.43,"cash_current":564541.55,"cash_previous":71143.46,"population_mid_year":3864,"expense_per_capita":8599.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43636800.0,"revenue_adjusted":66863535.0,"revenue_actual":66512809.07,"expense_approved":40431300.0,"expense_adjusted":55701753.0,"expense_actual":52603605.19,"tax_revenue":37201516.24,"nontax_revenue":5732822.88,"capital_revenue":3952100.0,"transfer_revenue":19626369.95,"current_expense":30324609.51,"capital_expense":22278995.68,"budget_balance":13909203.88,"cash_current":2841109.43,"cash_previous":564541.55,"population_mid_year":3905,"expense_per_capita":13470.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":58070300.0,"revenue_adjusted":61015019.0,"revenue_actual":53411776.03,"expense_approved":67743976.0,"expense_adjusted":73689805.0,"expense_actual":58922166.66,"tax_revenue":40961928.81,"nontax_revenue":6328780.51,"capital_revenue":55100.0,"transfer_revenue":6065966.71,"current_expense":32775788.78,"capital_expense":26146377.88,"budget_balance":-5510390.63,"cash_current":7391772.01,"cash_previous":2841109.43,"population_mid_year":3902,"expense_per_capita":15100.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":57110700.0,"revenue_adjusted":62759497.0,"revenue_actual":61602793.34,"expense_approved":51944376.0,"expense_adjusted":64984946.0,"expense_actual":47035301.94,"tax_revenue":41831016.53,"nontax_revenue":6316383.28,"capital_revenue":13520.0,"transfer_revenue":13441873.53,"current_expense":31731270.74,"capital_expense":15304031.2,"budget_balance":14567491.4,"cash_current":16985204.31,"cash_previous":7391772.01,"population_mid_year":3897,"expense_per_capita":12069.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":48275200.0,"revenue_adjusted":56042210.0,"revenue_actual":54124093.91,"expense_approved":51384486.0,"expense_adjusted":67861091.0,"expense_actual":51175358.49,"tax_revenue":45536745.94,"nontax_revenue":6506610.97,"capital_revenue":9430.0,"transfer_revenue":2071307.0,"current_expense":32480670.76,"capital_expense":18694687.73,"budget_balance":2948735.42,"cash_current":14550655.63,"cash_previous":16985204.31,"population_mid_year":3897,"expense_per_capita":13131.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49833500.0,"revenue_adjusted":62364753.0,"revenue_actual":61218810.64,"expense_approved":51282176.0,"expense_adjusted":71749085.0,"expense_actual":51245029.2,"tax_revenue":50877354.38,"nontax_revenue":6614111.06,"capital_revenue":170480.0,"transfer_revenue":3556865.2,"current_expense":34787287.58,"capital_expense":16457741.62,"budget_balance":9973781.44,"cash_current":19971598.59,"cash_previous":14550655.63,"population_mid_year":3904,"expense_per_capita":13126.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":67270700.0,"revenue_adjusted":75884607.0,"revenue_actual":73304334.37,"expense_approved":76309454.0,"expense_adjusted":90689882.0,"expense_actual":61081802.26,"tax_revenue":56408503.66,"nontax_revenue":6114352.91,"capital_revenue":7361921.0,"transfer_revenue":3419556.8,"current_expense":39356712.62,"capital_expense":21725089.64,"budget_balance":12222532.11,"cash_current":26752497.59,"cash_previous":19971598.59,"population_mid_year":3871,"expense_per_capita":15779.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":72265928.0,"revenue_adjusted":95399020.0,"revenue_actual":92661434.63,"expense_approved":100939604.0,"expense_adjusted":121366344.0,"expense_actual":52136999.38,"tax_revenue":61758550.56,"nontax_revenue":4552648.38,"capital_revenue":2600800.0,"transfer_revenue":23749435.69,"current_expense":42083170.48,"capital_expense":10053828.9,"budget_balance":40524435.25,"cash_current":66506796.65,"cash_previous":26752497.59,"population_mid_year":3869,"expense_per_capita":13475.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":75262500.0,"revenue_adjusted":84637927.0,"revenue_actual":75315673.54,"expense_approved":125462500.0,"expense_adjusted":101133667.0,"expense_actual":64107968.34,"tax_revenue":59186059.27,"nontax_revenue":5817426.81,"capital_revenue":2488987.0,"transfer_revenue":7823200.46,"current_expense":39785239.25,"capital_expense":24322729.09,"budget_balance":11207705.2,"cash_current":79426241.65,"cash_previous":66506796.65,"population_mid_year":3868,"expense_per_capita":16573.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":74526500.0,"revenue_adjusted":85249822.0,"revenue_actual":83836367.83,"expense_approved":147526500.0,"expense_adjusted":164669393.0,"expense_actual":118143958.6,"tax_revenue":66303581.37,"nontax_revenue":5975311.6,"capital_revenue":7752929.0,"transfer_revenue":3804545.86,"current_expense":43968907.77,"capital_expense":74175050.83,"budget_balance":-34307590.77,"cash_current":48855716.67,"cash_previous":79426241.65,"population_mid_year":3823,"expense_per_capita":30903.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69223600.0,"revenue_adjusted":101490378.0,"revenue_actual":93493400.02,"expense_approved":148147600.0,"expense_adjusted":193346096.0,"expense_actual":165182151.34,"tax_revenue":79985658.65,"nontax_revenue":10083328.93,"capital_revenue":83530.0,"transfer_revenue":3340882.44,"current_expense":72590300.08,"capital_expense":92591851.26,"budget_balance":-71688751.32,"cash_current":11140874.37,"cash_previous":48855716.67,"population_mid_year":3838,"expense_per_capita":43038.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":83136188.0,"revenue_adjusted":109437163.0,"revenue_actual":104813354.11,"expense_approved":87636180.0,"expense_adjusted":118878030.0,"expense_actual":74854113.67,"tax_revenue":89201858.19,"nontax_revenue":9050335.92,"capital_revenue":146000.0,"transfer_revenue":6415160.0,"current_expense":55307627.8,"capital_expense":19546485.87,"budget_balance":29959240.44,"cash_current":42035457.86,"cash_previous":11140874.37,"population_mid_year":3859,"expense_per_capita":19397.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":113508198.0,"revenue_adjusted":130341431.0,"revenue_actual":128827155.93,"expense_approved":138208190.0,"expense_adjusted":166076881.0,"expense_actual":84641603.03,"tax_revenue":85028663.6,"nontax_revenue":40612606.43,"capital_revenue":216339.75,"transfer_revenue":2969546.15,"current_expense":71234241.9,"capital_expense":13407361.13,"budget_balance":44185552.9,"cash_current":80039078.2,"cash_previous":42035457.86,"population_mid_year":3851,"expense_per_capita":21979.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":94092240.0,"revenue_adjusted":111552060.0,"revenue_actual":109862960.64,"expense_approved":160092232.0,"expense_adjusted":187591131.0,"expense_actual":105030973.66,"tax_revenue":88408294.7,"nontax_revenue":9199048.63,"capital_revenue":65800.0,"transfer_revenue":12189817.31,"current_expense":74915567.61,"capital_expense":30115406.05,"budget_balance":4831986.98,"cash_current":82258720.83,"cash_previous":80039078.2,"population_mid_year":3912,"expense_per_capita":26848.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}