{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60418541","national_id":"60418541","name":"Cidlina","currency_code":"CZK","history_path":"/data/municipal-history/60418541.json"},"series":[{"year":2010,"revenue_approved":1339400.0,"revenue_adjusted":1551500.0,"revenue_actual":1581610.0,"expense_approved":2383300.0,"expense_adjusted":2595400.0,"expense_actual":1553050.0,"tax_revenue":1174840.0,"nontax_revenue":182850.0,"capital_revenue":30.0,"transfer_revenue":223890.0,"current_expense":1523050.0,"capital_expense":30000.0,"budget_balance":28560.0,"cash_current":1072500.0,"cash_previous":1043910.0,"population_mid_year":95,"expense_per_capita":16347.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1357700.0,"revenue_adjusted":1791170.0,"revenue_actual":1823695.22,"expense_approved":2430200.0,"expense_adjusted":2863670.0,"expense_actual":1674526.19,"tax_revenue":1182106.9,"nontax_revenue":146818.32,"capital_revenue":1200.0,"transfer_revenue":493570.0,"current_expense":1454226.19,"capital_expense":220300.0,"budget_balance":149169.03,"cash_current":1221667.91,"cash_previous":1072498.88,"population_mid_year":91,"expense_per_capita":18401.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1574900.0,"revenue_adjusted":1859854.0,"revenue_actual":1683448.96,"expense_approved":2797060.0,"expense_adjusted":3082014.0,"expense_actual":1728165.57,"tax_revenue":1157748.28,"nontax_revenue":188141.68,"capital_revenue":2200.0,"transfer_revenue":335359.0,"current_expense":1709725.57,"capital_expense":18440.0,"budget_balance":-44716.61,"cash_current":1176951.3,"cash_previous":1221667.91,"population_mid_year":91,"expense_per_capita":18990.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1624649.0,"revenue_adjusted":2014391.65,"revenue_actual":1999119.58,"expense_approved":2801600.0,"expense_adjusted":3191342.65,"expense_actual":2068021.58,"tax_revenue":1360456.3,"nontax_revenue":170819.33,"capital_revenue":2650.0,"transfer_revenue":465193.95,"current_expense":1524663.58,"capital_expense":543358.0,"budget_balance":-68902.0,"cash_current":1108049.3,"cash_previous":1176951.3,"population_mid_year":88,"expense_per_capita":23500.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1687765.0,"revenue_adjusted":2250439.0,"revenue_actual":2233286.89,"expense_approved":2987765.0,"expense_adjusted":3550439.0,"expense_actual":1740642.39,"tax_revenue":1420217.27,"nontax_revenue":207155.62,"capital_revenue":0.0,"transfer_revenue":605914.0,"current_expense":1740642.39,"capital_expense":0.0,"budget_balance":492644.5,"cash_current":1600693.8,"cash_previous":1108049.3,"population_mid_year":93,"expense_per_capita":18716.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1791000.0,"revenue_adjusted":2582824.02,"revenue_actual":2572135.13,"expense_approved":3145000.0,"expense_adjusted":3936824.02,"expense_actual":2767743.75,"tax_revenue":1465585.13,"nontax_revenue":494598.0,"capital_revenue":105000.0,"transfer_revenue":506952.0,"current_expense":2350051.75,"capital_expense":417692.0,"budget_balance":-195608.62,"cash_current":1405085.18,"cash_previous":1600693.8,"population_mid_year":91,"expense_per_capita":30414.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1945535.0,"revenue_adjusted":3134770.0,"revenue_actual":3133456.89,"expense_approved":3345535.0,"expense_adjusted":4534770.0,"expense_actual":3171715.02,"tax_revenue":1595626.59,"nontax_revenue":246496.5,"capital_revenue":0.0,"transfer_revenue":1291333.8,"current_expense":1878440.42,"capital_expense":1293274.6,"budget_balance":-38258.13,"cash_current":1366827.05,"cash_previous":1405085.18,"population_mid_year":90,"expense_per_capita":35241.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1889932.0,"revenue_adjusted":2267049.0,"revenue_actual":2389225.76,"expense_approved":2963400.0,"expense_adjusted":3340517.0,"expense_actual":2091420.99,"tax_revenue":1667505.76,"nontax_revenue":266299.0,"capital_revenue":0.0,"transfer_revenue":455421.0,"current_expense":1532432.43,"capital_expense":558988.56,"budget_balance":297804.77,"cash_current":1664631.82,"cash_previous":1366827.05,"population_mid_year":84,"expense_per_capita":24897.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2089500.0,"revenue_adjusted":2446165.0,"revenue_actual":2428546.55,"expense_approved":3689500.0,"expense_adjusted":4046165.0,"expense_actual":2411737.41,"tax_revenue":1823783.0,"nontax_revenue":200217.4,"capital_revenue":550.0,"transfer_revenue":403996.15,"current_expense":1879798.41,"capital_expense":531939.0,"budget_balance":16809.14,"cash_current":1681440.96,"cash_previous":1664631.82,"population_mid_year":84,"expense_per_capita":28711.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2455500.0,"revenue_adjusted":2722518.4,"revenue_actual":2565575.52,"expense_approved":4055500.0,"expense_adjusted":4322518.4,"expense_actual":2432401.54,"tax_revenue":1886032.37,"nontax_revenue":332124.75,"capital_revenue":0.0,"transfer_revenue":347418.4,"current_expense":2017446.54,"capital_expense":414955.0,"budget_balance":133173.98,"cash_current":1814614.94,"cash_previous":1681440.96,"population_mid_year":83,"expense_per_capita":29306.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2435900.0,"revenue_adjusted":3792949.54,"revenue_actual":3792284.72,"expense_approved":4135900.0,"expense_adjusted":3634034.54,"expense_actual":3632487.89,"tax_revenue":1832472.07,"nontax_revenue":558463.11,"capital_revenue":0.0,"transfer_revenue":1401349.54,"current_expense":1560621.74,"capital_expense":2071866.15,"budget_balance":159796.83,"cash_current":1974411.77,"cash_previous":1814614.94,"population_mid_year":84,"expense_per_capita":43243.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2332900.0,"revenue_adjusted":2674788.19,"revenue_actual":2674381.06,"expense_approved":5983690.0,"expense_adjusted":5794531.4,"expense_actual":5793215.76,"tax_revenue":2040860.14,"nontax_revenue":298632.73,"capital_revenue":0.0,"transfer_revenue":334888.19,"current_expense":1546039.24,"capital_expense":4247176.52,"budget_balance":-3118834.7,"cash_current":1234421.62,"cash_previous":1974411.77,"population_mid_year":81,"expense_per_capita":71521.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2463400.0,"revenue_adjusted":2900300.39,"revenue_actual":2900040.02,"expense_approved":2716350.0,"expense_adjusted":2000156.0,"expense_actual":1984174.62,"tax_revenue":2235958.63,"nontax_revenue":351181.0,"capital_revenue":37000.0,"transfer_revenue":275900.39,"current_expense":1706084.62,"capital_expense":278090.0,"budget_balance":915865.4,"cash_current":1891687.02,"cash_previous":1234421.62,"population_mid_year":88,"expense_per_capita":22547.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2936110.0,"revenue_adjusted":3515137.73,"revenue_actual":3514521.85,"expense_approved":3253475.0,"expense_adjusted":2905202.73,"expense_actual":2798235.25,"tax_revenue":2736222.56,"nontax_revenue":476428.56,"capital_revenue":31000.0,"transfer_revenue":270870.73,"current_expense":2381801.75,"capital_expense":416433.5,"budget_balance":716286.6,"cash_current":2349373.62,"cash_previous":1891687.02,"population_mid_year":97,"expense_per_capita":28847.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3463000.0,"revenue_adjusted":3805962.9,"revenue_actual":3805084.69,"expense_approved":3992840.0,"expense_adjusted":3400930.9,"expense_actual":3284741.18,"tax_revenue":2998512.09,"nontax_revenue":405609.7,"capital_revenue":28000.0,"transfer_revenue":372962.9,"current_expense":2104953.49,"capital_expense":1179787.69,"budget_balance":520343.51,"cash_current":2611117.13,"cash_previous":2349373.62,"population_mid_year":97,"expense_per_capita":33863.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4007762.0,"revenue_adjusted":6177264.0,"revenue_actual":6176326.55,"expense_approved":3879015.0,"expense_adjusted":3900118.0,"expense_actual":3395844.13,"tax_revenue":3073559.15,"nontax_revenue":2245963.4,"capital_revenue":0.0,"transfer_revenue":856804.0,"current_expense":1921202.62,"capital_expense":1474641.51,"budget_balance":2780482.42,"cash_current":5132999.55,"cash_previous":2611117.13,"population_mid_year":97,"expense_per_capita":35008.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}