{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60114525","national_id":"60114525","name":"Bačalky","currency_code":"CZK","history_path":"/data/municipal-history/60114525.json"},"series":[{"year":2010,"revenue_approved":1455450.0,"revenue_adjusted":1943970.0,"revenue_actual":2068030.0,"expense_approved":2098950.0,"expense_adjusted":2587470.0,"expense_actual":2074150.0,"tax_revenue":1515780.0,"nontax_revenue":423690.0,"capital_revenue":0.0,"transfer_revenue":128560.0,"current_expense":1117510.0,"capital_expense":956640.0,"budget_balance":-6120.0,"cash_current":637400.0,"cash_previous":643500.0,"population_mid_year":156,"expense_per_capita":13295.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1949000.0,"revenue_adjusted":2575331.0,"revenue_actual":2575257.22,"expense_approved":1949000.0,"expense_adjusted":1537193.0,"expense_actual":1536804.26,"tax_revenue":1506093.21,"nontax_revenue":559402.01,"capital_revenue":240.0,"transfer_revenue":509522.0,"current_expense":1536804.26,"capital_expense":0.0,"budget_balance":1038452.96,"cash_current":1675854.09,"cash_previous":637401.13,"population_mid_year":148,"expense_per_capita":10383.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1868000.0,"revenue_adjusted":2337646.0,"revenue_actual":2337640.09,"expense_approved":2913000.0,"expense_adjusted":2554748.0,"expense_actual":2554604.7,"tax_revenue":1528346.13,"nontax_revenue":435328.96,"capital_revenue":140865.0,"transfer_revenue":233100.0,"current_expense":2298408.7,"capital_expense":256196.0,"budget_balance":-216964.61,"cash_current":1458889.48,"cash_previous":1675854.09,"population_mid_year":149,"expense_per_capita":17145.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1800000.0,"revenue_adjusted":2221680.0,"revenue_actual":2221675.56,"expense_approved":2200000.0,"expense_adjusted":2090888.0,"expense_actual":2090883.84,"tax_revenue":1726220.95,"nontax_revenue":338612.61,"capital_revenue":1610.0,"transfer_revenue":155232.0,"current_expense":1868331.84,"capital_expense":222552.0,"budget_balance":130791.72,"cash_current":1589681.2,"cash_previous":1458889.48,"population_mid_year":149,"expense_per_capita":14032.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2065000.0,"revenue_adjusted":3159510.0,"revenue_actual":3159505.42,"expense_approved":2790000.0,"expense_adjusted":2202986.0,"expense_actual":2202978.27,"tax_revenue":1949808.79,"nontax_revenue":418096.63,"capital_revenue":348700.0,"transfer_revenue":442900.0,"current_expense":2079326.27,"capital_expense":123652.0,"budget_balance":956527.15,"cash_current":2546208.35,"cash_previous":1589681.2,"population_mid_year":148,"expense_per_capita":14884.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2300000.0,"revenue_adjusted":3275285.0,"revenue_actual":3227944.95,"expense_approved":2800000.0,"expense_adjusted":3840285.0,"expense_actual":3727930.45,"tax_revenue":2165711.36,"nontax_revenue":642674.59,"capital_revenue":7159.0,"transfer_revenue":412400.0,"current_expense":2485333.45,"capital_expense":1242597.0,"budget_balance":-499985.5,"cash_current":2046222.85,"cash_previous":2546208.35,"population_mid_year":153,"expense_per_capita":24365.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2700000.0,"revenue_adjusted":3273129.0,"revenue_actual":3254122.2,"expense_approved":2700000.0,"expense_adjusted":3273129.0,"expense_actual":3059209.01,"tax_revenue":2294702.96,"nontax_revenue":707475.24,"capital_revenue":3074.0,"transfer_revenue":248870.0,"current_expense":2973170.01,"capital_expense":86039.0,"budget_balance":194913.19,"cash_current":2241136.04,"cash_previous":2046222.85,"population_mid_year":155,"expense_per_capita":19736.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2700000.0,"revenue_adjusted":3712017.0,"revenue_actual":3643895.99,"expense_approved":3200000.0,"expense_adjusted":4212017.0,"expense_actual":4150608.63,"tax_revenue":2439497.09,"nontax_revenue":354143.9,"capital_revenue":11261.0,"transfer_revenue":838994.0,"current_expense":4150608.63,"capital_expense":0.0,"budget_balance":-506712.64,"cash_current":1734423.4,"cash_previous":2241136.04,"population_mid_year":154,"expense_per_capita":26952.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2960000.0,"revenue_adjusted":3559183.0,"revenue_actual":3463285.76,"expense_approved":2960000.0,"expense_adjusted":3448738.0,"expense_actual":2752564.9,"tax_revenue":2601885.35,"nontax_revenue":483260.41,"capital_revenue":139743.0,"transfer_revenue":238397.0,"current_expense":2454214.9,"capital_expense":298350.0,"budget_balance":710720.86,"cash_current":2445144.26,"cash_previous":1734423.4,"population_mid_year":160,"expense_per_capita":17203.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2905500.0,"revenue_adjusted":3980581.0,"revenue_actual":3903394.0,"expense_approved":3405500.0,"expense_adjusted":4624921.0,"expense_actual":2912915.92,"tax_revenue":2887840.51,"nontax_revenue":417523.49,"capital_revenue":116630.0,"transfer_revenue":481400.0,"current_expense":2461241.52,"capital_expense":451674.4,"budget_balance":990478.08,"cash_current":3435622.34,"cash_previous":2445144.26,"population_mid_year":160,"expense_per_capita":18205.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3272700.0,"revenue_adjusted":3679625.0,"revenue_actual":3633284.18,"expense_approved":3372700.0,"expense_adjusted":3990475.0,"expense_actual":3055602.81,"tax_revenue":2796777.09,"nontax_revenue":383997.09,"capital_revenue":15200.0,"transfer_revenue":437310.0,"current_expense":2503707.81,"capital_expense":551895.0,"budget_balance":577681.37,"cash_current":4013303.71,"cash_previous":3435622.34,"population_mid_year":156,"expense_per_capita":19587.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3222700.0,"revenue_adjusted":3623367.0,"revenue_actual":3558259.76,"expense_approved":3222700.0,"expense_adjusted":3571641.0,"expense_actual":2408693.64,"tax_revenue":2978454.65,"nontax_revenue":384533.94,"capital_revenue":59375.0,"transfer_revenue":135896.17,"current_expense":2225301.64,"capital_expense":183392.0,"budget_balance":1149566.12,"cash_current":5162869.83,"cash_previous":4013303.71,"population_mid_year":160,"expense_per_capita":15054.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3555000.0,"revenue_adjusted":4073070.0,"revenue_actual":4181948.26,"expense_approved":3555000.0,"expense_adjusted":3998980.0,"expense_actual":2720558.82,"tax_revenue":3629355.99,"nontax_revenue":415247.46,"capital_revenue":180.0,"transfer_revenue":137164.81,"current_expense":2210250.82,"capital_expense":510308.0,"budget_balance":1461389.44,"cash_current":6677158.86,"cash_previous":5162869.83,"population_mid_year":164,"expense_per_capita":16588.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4142600.0,"revenue_adjusted":4624715.0,"revenue_actual":4348936.54,"expense_approved":3542600.0,"expense_adjusted":3951779.0,"expense_actual":3124180.39,"tax_revenue":3722989.82,"nontax_revenue":506146.72,"capital_revenue":6300.0,"transfer_revenue":113500.0,"current_expense":2346598.39,"capital_expense":777582.0,"budget_balance":1224756.15,"cash_current":8045208.42,"cash_previous":6677158.86,"population_mid_year":160,"expense_per_capita":19526.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4165000.0,"revenue_adjusted":4816270.0,"revenue_actual":4683787.1,"expense_approved":6471000.0,"expense_adjusted":7125800.0,"expense_actual":3043918.02,"tax_revenue":4047046.66,"nontax_revenue":487540.44,"capital_revenue":13900.0,"transfer_revenue":135300.0,"current_expense":2999759.02,"capital_expense":44159.0,"budget_balance":1639869.08,"cash_current":9849763.53,"cash_previous":8045208.42,"population_mid_year":166,"expense_per_capita":18336.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4746000.0,"revenue_adjusted":5599191.0,"revenue_actual":5394669.27,"expense_approved":6206000.0,"expense_adjusted":6823475.0,"expense_actual":3410353.73,"tax_revenue":4330522.71,"nontax_revenue":553346.56,"capital_revenue":406500.0,"transfer_revenue":104300.0,"current_expense":2883232.53,"capital_expense":527121.2,"budget_balance":1984315.54,"cash_current":11960630.41,"cash_previous":9849763.53,"population_mid_year":171,"expense_per_capita":19943.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}