{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60104171","national_id":"60104171","name":"Mrákotín","currency_code":"CZK","history_path":"/data/municipal-history/60104171.json"},"series":[{"year":2010,"revenue_approved":2900000.0,"revenue_adjusted":3093800.0,"revenue_actual":3027510.0,"expense_approved":2900000.0,"expense_adjusted":3093800.0,"expense_actual":3207890.0,"tax_revenue":2629560.0,"nontax_revenue":90230.0,"capital_revenue":18340.0,"transfer_revenue":289380.0,"current_expense":2986720.0,"capital_expense":221170.0,"budget_balance":-180380.0,"cash_current":264010.0,"cash_previous":219420.0,"population_mid_year":368,"expense_per_capita":8717.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2660000.0,"revenue_adjusted":3003780.0,"revenue_actual":3017409.07,"expense_approved":2660000.0,"expense_adjusted":3003780.0,"expense_actual":2731883.93,"tax_revenue":2650611.63,"nontax_revenue":155912.44,"capital_revenue":36030.0,"transfer_revenue":174855.0,"current_expense":2500403.93,"capital_expense":231480.0,"budget_balance":285525.14,"cash_current":549539.51,"cash_previous":264014.37,"population_mid_year":364,"expense_per_capita":7505.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2840000.0,"revenue_adjusted":2886000.0,"revenue_actual":2817239.35,"expense_approved":2840000.0,"expense_adjusted":2886000.0,"expense_actual":2658633.37,"tax_revenue":2628608.25,"nontax_revenue":81121.1,"capital_revenue":510.0,"transfer_revenue":107000.0,"current_expense":2588583.37,"capital_expense":70050.0,"budget_balance":158605.98,"cash_current":708145.49,"cash_previous":549539.51,"population_mid_year":357,"expense_per_capita":7447.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2910000.0,"revenue_adjusted":3108300.0,"revenue_actual":3605637.35,"expense_approved":2910000.0,"expense_adjusted":12608300.0,"expense_actual":11644963.46,"tax_revenue":3196046.09,"nontax_revenue":144636.26,"capital_revenue":3300.0,"transfer_revenue":261655.0,"current_expense":2356423.74,"capital_expense":9288539.72,"budget_balance":-8039326.11,"cash_current":1379804.1,"cash_previous":708145.49,"population_mid_year":354,"expense_per_capita":32895.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3150000.0,"revenue_adjusted":9992551.0,"revenue_actual":10414561.5,"expense_approved":2890000.0,"expense_adjusted":3349249.0,"expense_actual":3394772.18,"tax_revenue":3456927.62,"nontax_revenue":150382.88,"capital_revenue":22320.0,"transfer_revenue":6784931.0,"current_expense":3216846.18,"capital_expense":177926.0,"budget_balance":7019789.32,"cash_current":1741253.42,"cash_previous":1379804.1,"population_mid_year":367,"expense_per_capita":9250.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3575000.0,"revenue_adjusted":3914484.0,"revenue_actual":4123044.66,"expense_approved":3265000.0,"expense_adjusted":3604484.0,"expense_actual":3387562.09,"tax_revenue":3586216.73,"nontax_revenue":198147.93,"capital_revenue":67380.0,"transfer_revenue":271300.0,"current_expense":3164932.09,"capital_expense":222630.0,"budget_balance":735482.57,"cash_current":2166727.99,"cash_previous":1741253.42,"population_mid_year":363,"expense_per_capita":9332.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3775000.0,"revenue_adjusted":4095000.0,"revenue_actual":4549343.09,"expense_approved":3465000.0,"expense_adjusted":3785000.0,"expense_actual":2968078.02,"tax_revenue":3905650.42,"nontax_revenue":223043.67,"capital_revenue":20250.0,"transfer_revenue":400399.0,"current_expense":2762213.95,"capital_expense":205864.07,"budget_balance":1581265.07,"cash_current":2005356.34,"cash_previous":2166727.99,"population_mid_year":360,"expense_per_capita":8244.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3862000.0,"revenue_adjusted":4304125.0,"revenue_actual":5020443.62,"expense_approved":3862000.0,"expense_adjusted":4304125.0,"expense_actual":3816970.83,"tax_revenue":4267476.2,"nontax_revenue":306938.42,"capital_revenue":22380.0,"transfer_revenue":423649.0,"current_expense":3309069.45,"capital_expense":507901.38,"budget_balance":1203472.79,"cash_current":3208829.13,"cash_previous":2005356.34,"population_mid_year":358,"expense_per_capita":10661.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4808000.0,"revenue_adjusted":5997443.0,"revenue_actual":5912436.58,"expense_approved":4808000.0,"expense_adjusted":5997443.0,"expense_actual":4962067.63,"tax_revenue":4714956.63,"nontax_revenue":389553.95,"capital_revenue":2880.0,"transfer_revenue":805046.0,"current_expense":3656916.57,"capital_expense":1305151.06,"budget_balance":950368.95,"cash_current":4159198.08,"cash_previous":3208829.13,"population_mid_year":353,"expense_per_capita":14056.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4900000.0,"revenue_adjusted":5921981.0,"revenue_actual":5913283.68,"expense_approved":4900000.0,"expense_adjusted":5921981.0,"expense_actual":4249891.85,"tax_revenue":4955382.01,"nontax_revenue":643221.67,"capital_revenue":67580.0,"transfer_revenue":247100.0,"current_expense":3437419.57,"capital_expense":812472.28,"budget_balance":1663391.83,"cash_current":5822589.91,"cash_previous":4159198.08,"population_mid_year":339,"expense_per_capita":12536.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5400000.0,"revenue_adjusted":14844204.0,"revenue_actual":14214681.86,"expense_approved":6900000.0,"expense_adjusted":16344204.0,"expense_actual":14690140.14,"tax_revenue":4572962.82,"nontax_revenue":778265.04,"capital_revenue":3330.0,"transfer_revenue":8860124.0,"current_expense":3765777.35,"capital_expense":10924362.79,"budget_balance":-475458.28,"cash_current":5347131.63,"cash_previous":5822589.91,"population_mid_year":338,"expense_per_capita":43461.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4290000.0,"revenue_adjusted":23139324.0,"revenue_actual":23138650.91,"expense_approved":35290000.0,"expense_adjusted":54139324.0,"expense_actual":32322062.17,"tax_revenue":5241991.78,"nontax_revenue":1171827.77,"capital_revenue":4680.0,"transfer_revenue":16720151.36,"current_expense":4022300.63,"capital_expense":28299761.54,"budget_balance":-9183411.26,"cash_current":6352180.56,"cash_previous":5347131.63,"population_mid_year":343,"expense_per_capita":94233.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5500000.0,"revenue_adjusted":7214815.0,"revenue_actual":7211900.58,"expense_approved":6000000.0,"expense_adjusted":7714815.0,"expense_actual":6364831.95,"tax_revenue":5931500.8,"nontax_revenue":317859.21,"capital_revenue":6570.0,"transfer_revenue":955970.57,"current_expense":4530470.28,"capital_expense":1834361.67,"budget_balance":847068.63,"cash_current":6649949.19,"cash_previous":6352180.56,"population_mid_year":335,"expense_per_capita":18999.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6860000.0,"revenue_adjusted":7793262.0,"revenue_actual":7813190.93,"expense_approved":8200000.0,"expense_adjusted":9133262.0,"expense_actual":6638333.67,"tax_revenue":6436849.7,"nontax_revenue":508836.23,"capital_revenue":77435.0,"transfer_revenue":790070.0,"current_expense":4765767.08,"capital_expense":1872566.59,"budget_balance":1174857.26,"cash_current":7275506.45,"cash_previous":6649949.19,"population_mid_year":332,"expense_per_capita":19994.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6912000.0,"revenue_adjusted":8005338.0,"revenue_actual":7926217.66,"expense_approved":10320000.0,"expense_adjusted":11413338.0,"expense_actual":10348984.9,"tax_revenue":6657723.09,"nontax_revenue":592554.57,"capital_revenue":6120.0,"transfer_revenue":669820.0,"current_expense":6085654.96,"capital_expense":4263329.94,"budget_balance":-2422767.24,"cash_current":4303439.21,"cash_previous":7275506.45,"population_mid_year":336,"expense_per_capita":30800.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7249000.0,"revenue_adjusted":9557648.0,"revenue_actual":9546234.99,"expense_approved":11852000.0,"expense_adjusted":14160648.0,"expense_actual":9403841.04,"tax_revenue":7145651.82,"nontax_revenue":566993.17,"capital_revenue":220590.0,"transfer_revenue":1613000.0,"current_expense":5924163.67,"capital_expense":3479677.37,"budget_balance":142393.95,"cash_current":3896533.16,"cash_previous":4303439.21,"population_mid_year":348,"expense_per_capita":27022.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}