{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:60045493","national_id":"60045493","name":"Vernířovice","currency_code":"CZK","history_path":"/data/municipal-history/60045493.json"},"series":[{"year":2010,"revenue_approved":3521000.0,"revenue_adjusted":4027540.0,"revenue_actual":3575750.0,"expense_approved":3521000.0,"expense_adjusted":4027540.0,"expense_actual":1835530.0,"tax_revenue":3120360.0,"nontax_revenue":114500.0,"capital_revenue":19380.0,"transfer_revenue":321510.0,"current_expense":1812000.0,"capital_expense":23530.0,"budget_balance":1740220.0,"cash_current":5457990.0,"cash_previous":3717770.0,"population_mid_year":193,"expense_per_capita":9510.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3452000.0,"revenue_adjusted":3931584.0,"revenue_actual":4000012.5,"expense_approved":3452000.0,"expense_adjusted":3282584.0,"expense_actual":2750383.68,"tax_revenue":3270844.25,"nontax_revenue":135869.06,"capital_revenue":356883.19,"transfer_revenue":236416.0,"current_expense":2316888.68,"capital_expense":433495.0,"budget_balance":1249628.82,"cash_current":6707624.55,"cash_previous":5457995.73,"population_mid_year":192,"expense_per_capita":14324.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3845000.0,"revenue_adjusted":5974414.23,"revenue_actual":5938447.25,"expense_approved":3845000.0,"expense_adjusted":5974414.23,"expense_actual":4332445.89,"tax_revenue":3251516.67,"nontax_revenue":357224.37,"capital_revenue":1903651.21,"transfer_revenue":426055.0,"current_expense":3437757.89,"capital_expense":894688.0,"budget_balance":1606001.36,"cash_current":8313625.91,"cash_previous":6707624.55,"population_mid_year":198,"expense_per_capita":21881.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3234500.0,"revenue_adjusted":4468801.17,"revenue_actual":4402622.03,"expense_approved":3234500.0,"expense_adjusted":4468801.17,"expense_actual":3965252.65,"tax_revenue":3153734.56,"nontax_revenue":280972.3,"capital_revenue":27180.0,"transfer_revenue":940735.17,"current_expense":3584349.2,"capital_expense":380903.45,"budget_balance":437369.38,"cash_current":8750995.29,"cash_previous":8313625.91,"population_mid_year":203,"expense_per_capita":19533.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3235220.0,"revenue_adjusted":5694293.82,"revenue_actual":5694293.82,"expense_approved":3235220.0,"expense_adjusted":5694293.82,"expense_actual":5509687.97,"tax_revenue":3401875.34,"nontax_revenue":468125.5,"capital_revenue":4140.0,"transfer_revenue":1820152.98,"current_expense":3636772.73,"capital_expense":1872915.24,"budget_balance":184605.85,"cash_current":8935601.14,"cash_previous":8750995.29,"population_mid_year":212,"expense_per_capita":25989.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3235220.0,"revenue_adjusted":4501335.0,"revenue_actual":4279001.12,"expense_approved":3235220.0,"expense_adjusted":4501335.0,"expense_actual":3153073.49,"tax_revenue":3534674.77,"nontax_revenue":113381.35,"capital_revenue":9300.0,"transfer_revenue":621645.0,"current_expense":2875136.49,"capital_expense":277937.0,"budget_balance":1125927.63,"cash_current":10096618.77,"cash_previous":8935601.14,"population_mid_year":217,"expense_per_capita":14530.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3443400.0,"revenue_adjusted":4976744.0,"revenue_actual":4849875.57,"expense_approved":3443400.0,"expense_adjusted":4976744.0,"expense_actual":2943227.66,"tax_revenue":3763651.37,"nontax_revenue":491939.2,"capital_revenue":40800.0,"transfer_revenue":553485.0,"current_expense":2854577.66,"capital_expense":88650.0,"budget_balance":1906647.91,"cash_current":11972074.68,"cash_previous":10096618.77,"population_mid_year":216,"expense_per_capita":13626.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4530000.0,"revenue_adjusted":6531240.0,"revenue_actual":6250890.29,"expense_approved":4530000.0,"expense_adjusted":10031240.0,"expense_actual":7980369.07,"tax_revenue":4209173.25,"nontax_revenue":339852.04,"capital_revenue":216965.0,"transfer_revenue":1484900.0,"current_expense":3069409.86,"capital_expense":4910959.21,"budget_balance":-1729478.78,"cash_current":10240138.9,"cash_previous":11972074.68,"population_mid_year":209,"expense_per_capita":38183.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4704500.0,"revenue_adjusted":6068346.44,"revenue_actual":5785548.49,"expense_approved":4704500.0,"expense_adjusted":7579432.0,"expense_actual":5174580.65,"tax_revenue":4588928.33,"nontax_revenue":247048.16,"capital_revenue":15066.0,"transfer_revenue":934506.0,"current_expense":3331905.97,"capital_expense":1842674.68,"budget_balance":610967.84,"cash_current":10850796.74,"cash_previous":10240138.9,"population_mid_year":199,"expense_per_capita":26002.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4848000.0,"revenue_adjusted":9477212.04,"revenue_actual":8050811.86,"expense_approved":5397000.0,"expense_adjusted":11239044.76,"expense_actual":9078023.27,"tax_revenue":4648023.95,"nontax_revenue":263723.04,"capital_revenue":0.0,"transfer_revenue":3139064.87,"current_expense":4867996.45,"capital_expense":4210026.82,"budget_balance":-1027211.41,"cash_current":9822454.33,"cash_previous":10850796.74,"population_mid_year":200,"expense_per_capita":45390.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6928000.0,"revenue_adjusted":7551525.02,"revenue_actual":7522729.16,"expense_approved":6093200.0,"expense_adjusted":8730637.94,"expense_actual":8612236.56,"tax_revenue":4475136.91,"nontax_revenue":674666.04,"capital_revenue":34380.0,"transfer_revenue":2338546.21,"current_expense":4655375.62,"capital_expense":3956860.94,"budget_balance":-1089507.4,"cash_current":8732946.93,"cash_previous":9822454.33,"population_mid_year":206,"expense_per_capita":41806.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4532635.0,"revenue_adjusted":5928412.56,"revenue_actual":5756949.27,"expense_approved":4532635.0,"expense_adjusted":6392643.6,"expense_actual":4493868.63,"tax_revenue":4954843.67,"nontax_revenue":386423.04,"capital_revenue":17460.0,"transfer_revenue":398222.56,"current_expense":4073575.47,"capital_expense":420293.16,"budget_balance":1263080.64,"cash_current":9996027.57,"cash_previous":8732946.93,"population_mid_year":208,"expense_per_capita":21605.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4901290.0,"revenue_adjusted":7054967.58,"revenue_actual":6834642.3,"expense_approved":4901290.0,"expense_adjusted":7838260.4,"expense_actual":6965938.99,"tax_revenue":5782319.68,"nontax_revenue":479709.89,"capital_revenue":97730.0,"transfer_revenue":474882.73,"current_expense":6584603.49,"capital_expense":381335.5,"budget_balance":-131296.69,"cash_current":9864730.88,"cash_previous":9996027.57,"population_mid_year":193,"expense_per_capita":36092.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6317650.0,"revenue_adjusted":8937643.0,"revenue_actual":8431742.6,"expense_approved":7168412.0,"expense_adjusted":12414251.0,"expense_actual":9675832.44,"tax_revenue":6125632.78,"nontax_revenue":1353736.82,"capital_revenue":0.0,"transfer_revenue":952373.0,"current_expense":6479505.36,"capital_expense":3196327.08,"budget_balance":-1244089.84,"cash_current":8620641.04,"cash_previous":9864730.88,"population_mid_year":189,"expense_per_capita":51194.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7384570.0,"revenue_adjusted":9712406.86,"revenue_actual":9244774.08,"expense_approved":7384570.0,"expense_adjusted":13682437.7,"expense_actual":10538564.13,"tax_revenue":6493370.01,"nontax_revenue":1832604.07,"capital_revenue":550000.0,"transfer_revenue":368800.0,"current_expense":7113933.98,"capital_expense":3424630.15,"budget_balance":-1293790.05,"cash_current":7326850.99,"cash_previous":8620641.04,"population_mid_year":199,"expense_per_capita":52957.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10105942.0,"revenue_adjusted":11266040.0,"revenue_actual":10272926.79,"expense_approved":10735324.0,"expense_adjusted":16430321.0,"expense_actual":11844018.67,"tax_revenue":7086298.24,"nontax_revenue":2665700.55,"capital_revenue":0.0,"transfer_revenue":520928.0,"current_expense":8409243.49,"capital_expense":3434775.18,"budget_balance":-1571091.88,"cash_current":5755759.11,"cash_previous":7326850.99,"population_mid_year":196,"expense_per_capita":60428.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}