{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49750500","national_id":"49750500","name":"Hory","currency_code":"CZK","history_path":"/data/municipal-history/49750500.json"},"series":[{"year":2010,"revenue_approved":4332010.0,"revenue_adjusted":4368450.0,"revenue_actual":5009560.0,"expense_approved":5018620.0,"expense_adjusted":5028960.0,"expense_actual":3652180.0,"tax_revenue":2759880.0,"nontax_revenue":299940.0,"capital_revenue":1835780.0,"transfer_revenue":113960.0,"current_expense":3268290.0,"capital_expense":383890.0,"budget_balance":1357380.0,"cash_current":11279960.0,"cash_previous":9922530.0,"population_mid_year":223,"expense_per_capita":16377.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3670425.0,"revenue_adjusted":4067284.0,"revenue_actual":4318892.75,"expense_approved":7386170.0,"expense_adjusted":7511170.0,"expense_actual":4365477.7,"tax_revenue":2260830.31,"nontax_revenue":685588.44,"capital_revenue":554615.0,"transfer_revenue":817859.0,"current_expense":2913643.7,"capital_expense":1451834.0,"budget_balance":-46584.95,"cash_current":11316414.9,"cash_previous":11279961.85,"population_mid_year":211,"expense_per_capita":20689.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3363000.0,"revenue_adjusted":3093500.0,"revenue_actual":3124855.19,"expense_approved":12593300.0,"expense_adjusted":5809494.0,"expense_actual":4456784.58,"tax_revenue":1895866.55,"nontax_revenue":722925.64,"capital_revenue":228979.0,"transfer_revenue":277084.0,"current_expense":2319725.58,"capital_expense":2137059.0,"budget_balance":-1331929.39,"cash_current":9984485.51,"cash_previous":11316414.9,"population_mid_year":223,"expense_per_capita":19985.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3673759.0,"revenue_adjusted":4120818.0,"revenue_actual":5194346.5,"expense_approved":8708239.4,"expense_adjusted":6209219.4,"expense_actual":4179482.38,"tax_revenue":2618127.28,"nontax_revenue":748366.22,"capital_revenue":860500.0,"transfer_revenue":967353.0,"current_expense":2753150.79,"capital_expense":1426331.59,"budget_balance":1014864.12,"cash_current":10999349.63,"cash_previous":9984485.51,"population_mid_year":222,"expense_per_capita":18826.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3905703.0,"revenue_adjusted":5373563.51,"revenue_actual":5698982.45,"expense_approved":6936093.2,"expense_adjusted":6776014.6,"expense_actual":3510622.68,"tax_revenue":2809052.32,"nontax_revenue":877124.73,"capital_revenue":873350.0,"transfer_revenue":1139455.4,"current_expense":2624506.18,"capital_expense":886116.5,"budget_balance":2188359.77,"cash_current":13187709.4,"cash_previous":10999349.63,"population_mid_year":232,"expense_per_capita":15131.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3371933.0,"revenue_adjusted":3371933.0,"revenue_actual":3686418.46,"expense_approved":10806372.6,"expense_adjusted":10818572.6,"expense_actual":2975434.23,"tax_revenue":2896147.93,"nontax_revenue":728408.53,"capital_revenue":7462.0,"transfer_revenue":54400.0,"current_expense":2703211.11,"capital_expense":272223.12,"budget_balance":710984.23,"cash_current":13898693.63,"cash_previous":13187709.4,"population_mid_year":243,"expense_per_capita":12244.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3513428.0,"revenue_adjusted":4594668.0,"revenue_actual":5334465.43,"expense_approved":8805500.0,"expense_adjusted":8837570.0,"expense_actual":7350419.85,"tax_revenue":3439217.31,"nontax_revenue":1592178.12,"capital_revenue":97070.0,"transfer_revenue":206000.0,"current_expense":3248053.85,"capital_expense":4102366.0,"budget_balance":-2015954.42,"cash_current":11799701.21,"cash_previous":13898693.63,"population_mid_year":260,"expense_per_capita":28270.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6859000.0,"revenue_adjusted":7477812.0,"revenue_actual":7740485.68,"expense_approved":8464600.0,"expense_adjusted":9560154.0,"expense_actual":8739225.31,"tax_revenue":3436525.12,"nontax_revenue":703618.56,"capital_revenue":3023730.0,"transfer_revenue":576612.0,"current_expense":3225053.09,"capital_expense":5514172.22,"budget_balance":-998739.63,"cash_current":10800961.58,"cash_previous":11799701.21,"population_mid_year":264,"expense_per_capita":33103.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5578500.0,"revenue_adjusted":5671612.0,"revenue_actual":5927498.22,"expense_approved":12353012.0,"expense_adjusted":12381908.8,"expense_actual":3942091.39,"tax_revenue":3719529.11,"nontax_revenue":714557.11,"capital_revenue":1412300.0,"transfer_revenue":81112.0,"current_expense":3917891.39,"capital_expense":24200.0,"budget_balance":1985406.83,"cash_current":12786368.41,"cash_previous":10800961.58,"population_mid_year":275,"expense_per_capita":14334.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3740500.0,"revenue_adjusted":4151575.0,"revenue_actual":5206136.09,"expense_approved":6573619.0,"expense_adjusted":6674136.0,"expense_actual":4354097.34,"tax_revenue":4096306.04,"nontax_revenue":710428.05,"capital_revenue":45000.0,"transfer_revenue":354402.0,"current_expense":3532314.77,"capital_expense":821782.57,"budget_balance":852038.75,"cash_current":13638407.16,"cash_previous":12786368.41,"population_mid_year":280,"expense_per_capita":15550.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4333200.0,"revenue_adjusted":4690705.36,"revenue_actual":5768892.91,"expense_approved":6500900.0,"expense_adjusted":7043813.36,"expense_actual":4722916.87,"tax_revenue":4199734.59,"nontax_revenue":847435.96,"capital_revenue":0.0,"transfer_revenue":721722.36,"current_expense":4334632.87,"capital_expense":388284.0,"budget_balance":1045976.04,"cash_current":14684383.2,"cash_previous":13638407.16,"population_mid_year":312,"expense_per_capita":15137.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4663258.0,"revenue_adjusted":4708441.4,"revenue_actual":5643181.52,"expense_approved":9951800.0,"expense_adjusted":9982066.4,"expense_actual":5724928.13,"tax_revenue":5248353.23,"nontax_revenue":232866.42,"capital_revenue":0.0,"transfer_revenue":161961.87,"current_expense":4632765.13,"capital_expense":1092163.0,"budget_balance":-81746.61,"cash_current":14602636.59,"cash_previous":14684383.2,"population_mid_year":352,"expense_per_capita":16264.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6670000.0,"revenue_adjusted":6695965.5,"revenue_actual":7555998.94,"expense_approved":11552700.0,"expense_adjusted":11578665.5,"expense_actual":7843011.93,"tax_revenue":6642673.47,"nontax_revenue":315993.49,"capital_revenue":472586.2,"transfer_revenue":124745.78,"current_expense":5286550.93,"capital_expense":2556461.0,"budget_balance":-287012.99,"cash_current":14315623.6,"cash_previous":14602636.59,"population_mid_year":385,"expense_per_capita":20371.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8247000.0,"revenue_adjusted":9069616.0,"revenue_actual":11949030.84,"expense_approved":9083400.0,"expense_adjusted":13363456.0,"expense_actual":10494639.94,"tax_revenue":8018835.62,"nontax_revenue":1106753.72,"capital_revenue":457425.5,"transfer_revenue":2366016.0,"current_expense":5940491.55,"capital_expense":4554148.39,"budget_balance":1454390.9,"cash_current":15770014.5,"cash_previous":14315623.6,"population_mid_year":429,"expense_per_capita":24463.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9882400.0,"revenue_adjusted":9862773.0,"revenue_actual":11876541.65,"expense_approved":8977900.0,"expense_adjusted":15636043.0,"expense_actual":12351820.8,"tax_revenue":8631807.9,"nontax_revenue":943130.75,"capital_revenue":270630.0,"transfer_revenue":2030973.0,"current_expense":6663419.58,"capital_expense":5688401.22,"budget_balance":-475279.15,"cash_current":15294735.35,"cash_previous":15770014.5,"population_mid_year":448,"expense_per_capita":27571.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8161017.0,"revenue_adjusted":8198767.0,"revenue_actual":14250723.95,"expense_approved":10337783.0,"expense_adjusted":11487619.0,"expense_actual":8534335.2,"tax_revenue":9495087.43,"nontax_revenue":768646.52,"capital_revenue":3849890.0,"transfer_revenue":137100.0,"current_expense":7506819.32,"capital_expense":1027515.88,"budget_balance":5716388.75,"cash_current":21011124.1,"cash_previous":15294735.35,"population_mid_year":474,"expense_per_capita":18004.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}