{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49464051","national_id":"49464051","name":"Ústup","currency_code":"CZK","history_path":"/data/municipal-history/49464051.json"},"series":[{"year":2010,"revenue_approved":521000.0,"revenue_adjusted":772300.0,"revenue_actual":796360.0,"expense_approved":821000.0,"expense_adjusted":1072300.0,"expense_actual":934660.0,"tax_revenue":449530.0,"nontax_revenue":24740.0,"capital_revenue":0.0,"transfer_revenue":322090.0,"current_expense":702960.0,"capital_expense":231700.0,"budget_balance":-138300.0,"cash_current":534090.0,"cash_previous":722790.0,"population_mid_year":43,"expense_per_capita":21736.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":530000.0,"revenue_adjusted":737500.0,"revenue_actual":728089.02,"expense_approved":530000.0,"expense_adjusted":1080500.0,"expense_actual":966881.51,"tax_revenue":448192.75,"nontax_revenue":19381.27,"capital_revenue":189.0,"transfer_revenue":260326.0,"current_expense":910064.51,"capital_expense":56817.0,"budget_balance":-238792.49,"cash_current":345496.76,"cash_previous":534089.25,"population_mid_year":43,"expense_per_capita":22485.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":545000.0,"revenue_adjusted":1208800.0,"revenue_actual":559162.87,"expense_approved":545000.0,"expense_adjusted":1554300.0,"expense_actual":1503425.84,"tax_revenue":453162.17,"nontax_revenue":25900.7,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":506720.84,"capital_expense":996705.0,"budget_balance":-944262.97,"cash_current":36433.79,"cash_previous":345696.76,"population_mid_year":41,"expense_per_capita":36668.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1194000.0,"revenue_adjusted":1356800.0,"revenue_actual":1426172.64,"expense_approved":559000.0,"expense_adjusted":729400.0,"expense_actual":631840.93,"tax_revenue":512912.36,"nontax_revenue":22429.33,"capital_revenue":122196.95,"transfer_revenue":768634.0,"current_expense":496812.93,"capital_expense":135028.0,"budget_balance":794331.71,"cash_current":195765.5,"cash_previous":36433.79,"population_mid_year":40,"expense_per_capita":15796.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":610000.0,"revenue_adjusted":903100.0,"revenue_actual":924278.33,"expense_approved":610000.0,"expense_adjusted":903100.0,"expense_actual":672263.63,"tax_revenue":571653.93,"nontax_revenue":30558.4,"capital_revenue":22747.0,"transfer_revenue":299319.0,"current_expense":672263.63,"capital_expense":0.0,"budget_balance":252014.7,"cash_current":447780.2,"cash_previous":195765.5,"population_mid_year":41,"expense_per_capita":16396.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":625000.0,"revenue_adjusted":656000.0,"revenue_actual":666468.32,"expense_approved":625000.0,"expense_adjusted":656000.0,"expense_actual":405803.8,"tax_revenue":570168.88,"nontax_revenue":34405.44,"capital_revenue":0.0,"transfer_revenue":61894.0,"current_expense":405803.8,"capital_expense":0.0,"budget_balance":260664.52,"cash_current":708444.72,"cash_previous":447780.2,"population_mid_year":41,"expense_per_capita":9897.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":650000.0,"revenue_adjusted":831600.0,"revenue_actual":854956.07,"expense_approved":1000000.0,"expense_adjusted":1211600.0,"expense_actual":838400.55,"tax_revenue":629131.55,"nontax_revenue":29864.52,"capital_revenue":3180.0,"transfer_revenue":192780.0,"current_expense":834850.55,"capital_expense":3550.0,"budget_balance":16555.52,"cash_current":725000.24,"cash_previous":708444.72,"population_mid_year":43,"expense_per_capita":19497.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":740000.0,"revenue_adjusted":870400.0,"revenue_actual":922328.3,"expense_approved":982000.0,"expense_adjusted":1132100.0,"expense_actual":610439.08,"tax_revenue":700328.76,"nontax_revenue":30344.54,"capital_revenue":0.0,"transfer_revenue":191655.0,"current_expense":425306.08,"capital_expense":185133.0,"budget_balance":311889.22,"cash_current":1036889.46,"cash_previous":725000.24,"population_mid_year":42,"expense_per_capita":14534.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":910000.0,"revenue_adjusted":1269900.0,"revenue_actual":1284974.82,"expense_approved":1410000.0,"expense_adjusted":2117900.0,"expense_actual":1320122.13,"tax_revenue":765695.71,"nontax_revenue":48436.11,"capital_revenue":0.0,"transfer_revenue":470843.0,"current_expense":800417.13,"capital_expense":519705.0,"budget_balance":-35147.31,"cash_current":1001742.15,"cash_previous":1036889.46,"population_mid_year":44,"expense_per_capita":30002.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":847000.0,"revenue_adjusted":1178500.0,"revenue_actual":1217870.21,"expense_approved":1377000.0,"expense_adjusted":2179800.0,"expense_actual":1927662.48,"tax_revenue":822737.23,"nontax_revenue":52732.98,"capital_revenue":0.0,"transfer_revenue":342400.0,"current_expense":628217.11,"capital_expense":1299445.37,"budget_balance":-709792.27,"cash_current":291949.88,"cash_previous":1001742.15,"population_mid_year":44,"expense_per_capita":43810.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":930000.0,"revenue_adjusted":1192000.0,"revenue_actual":993001.57,"expense_approved":1180000.0,"expense_adjusted":1471000.0,"expense_actual":699545.42,"tax_revenue":781537.02,"nontax_revenue":57364.55,"capital_revenue":0.0,"transfer_revenue":154100.0,"current_expense":621940.42,"capital_expense":77605.0,"budget_balance":293456.15,"cash_current":585406.03,"cash_previous":291949.88,"population_mid_year":44,"expense_per_capita":15898.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":840000.0,"revenue_adjusted":1309200.0,"revenue_actual":1392192.31,"expense_approved":1200000.0,"expense_adjusted":1669200.0,"expense_actual":1532217.8,"tax_revenue":837033.62,"nontax_revenue":58710.47,"capital_revenue":0.0,"transfer_revenue":496448.22,"current_expense":630955.8,"capital_expense":901262.0,"budget_balance":-140025.49,"cash_current":445380.54,"cash_previous":585406.03,"population_mid_year":42,"expense_per_capita":36481.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":920000.0,"revenue_adjusted":1340300.0,"revenue_actual":1364412.89,"expense_approved":1120000.0,"expense_adjusted":1666300.0,"expense_actual":1345950.04,"tax_revenue":931069.05,"nontax_revenue":52659.17,"capital_revenue":0.0,"transfer_revenue":380684.67,"current_expense":652854.04,"capital_expense":693096.0,"budget_balance":18462.85,"cash_current":463843.39,"cash_previous":445380.54,"population_mid_year":39,"expense_per_capita":34511.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1110000.0,"revenue_adjusted":1486600.0,"revenue_actual":1543904.97,"expense_approved":1325000.0,"expense_adjusted":1889700.0,"expense_actual":1490815.88,"tax_revenue":992143.49,"nontax_revenue":36182.48,"capital_revenue":3640.0,"transfer_revenue":511939.0,"current_expense":1230075.88,"capital_expense":260740.0,"budget_balance":53089.09,"cash_current":516932.48,"cash_previous":463843.39,"population_mid_year":38,"expense_per_capita":39232.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1180000.0,"revenue_adjusted":1359500.0,"revenue_actual":1379112.93,"expense_approved":1430000.0,"expense_adjusted":1681000.0,"expense_actual":1059530.98,"tax_revenue":1062625.25,"nontax_revenue":65187.68,"capital_revenue":0.0,"transfer_revenue":251300.0,"current_expense":943395.98,"capital_expense":116135.0,"budget_balance":319581.95,"cash_current":836514.43,"cash_previous":516932.48,"population_mid_year":37,"expense_per_capita":28635.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1205000.0,"revenue_adjusted":1586500.0,"revenue_actual":1622703.7,"expense_approved":1455000.0,"expense_adjusted":1981500.0,"expense_actual":1435196.85,"tax_revenue":1105065.85,"nontax_revenue":64337.85,"capital_revenue":0.0,"transfer_revenue":453300.0,"current_expense":829776.13,"capital_expense":605420.72,"budget_balance":187506.85,"cash_current":1024021.28,"cash_previous":836514.43,"population_mid_year":37,"expense_per_capita":38789.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}