{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49463985","national_id":"49463985","name":"Louka","currency_code":"CZK","history_path":"/data/municipal-history/49463985.json"},"series":[{"year":2010,"revenue_approved":1021900.0,"revenue_adjusted":3000200.0,"revenue_actual":3026090.0,"expense_approved":1021900.0,"expense_adjusted":3339400.0,"expense_actual":3065220.0,"tax_revenue":904020.0,"nontax_revenue":111750.0,"capital_revenue":0.0,"transfer_revenue":2010320.0,"current_expense":1188680.0,"capital_expense":1876540.0,"budget_balance":-39130.0,"cash_current":357560.0,"cash_previous":404650.0,"population_mid_year":62,"expense_per_capita":49439.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1072900.0,"revenue_adjusted":5854600.0,"revenue_actual":5866255.08,"expense_approved":1072900.0,"expense_adjusted":6125700.0,"expense_actual":5787102.47,"tax_revenue":914207.08,"nontax_revenue":355281.24,"capital_revenue":0.0,"transfer_revenue":4596766.76,"current_expense":967858.87,"capital_expense":4819243.6,"budget_balance":79152.61,"cash_current":436709.85,"cash_previous":357557.24,"population_mid_year":68,"expense_per_capita":85104.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1112900.0,"revenue_adjusted":1154900.0,"revenue_actual":1137423.02,"expense_approved":1112900.0,"expense_adjusted":1591600.0,"expense_actual":1448745.45,"tax_revenue":1006865.06,"nontax_revenue":50457.96,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1294695.45,"capital_expense":154050.0,"budget_balance":-311322.43,"cash_current":125387.42,"cash_previous":436709.85,"population_mid_year":68,"expense_per_capita":21305.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1135000.0,"revenue_adjusted":1159500.0,"revenue_actual":1158201.17,"expense_approved":1135000.0,"expense_adjusted":1274500.0,"expense_actual":1058573.72,"tax_revenue":1005745.08,"nontax_revenue":60087.09,"capital_revenue":0.0,"transfer_revenue":92369.0,"current_expense":943493.72,"capital_expense":115080.0,"budget_balance":99627.45,"cash_current":225014.87,"cash_previous":125387.42,"population_mid_year":67,"expense_per_capita":15799.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1213600.0,"revenue_adjusted":1251900.0,"revenue_actual":1260044.8,"expense_approved":1213600.0,"expense_adjusted":1396900.0,"expense_actual":1151731.29,"tax_revenue":1015644.56,"nontax_revenue":155090.24,"capital_revenue":0.0,"transfer_revenue":89310.0,"current_expense":1133331.29,"capital_expense":18400.0,"budget_balance":108313.51,"cash_current":333328.38,"cash_previous":225014.87,"population_mid_year":68,"expense_per_capita":16937.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1204400.0,"revenue_adjusted":1305200.0,"revenue_actual":1233327.07,"expense_approved":1204400.0,"expense_adjusted":1596200.0,"expense_actual":1190487.31,"tax_revenue":1121734.82,"nontax_revenue":57192.25,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1078641.31,"capital_expense":111846.0,"budget_balance":42839.76,"cash_current":376168.14,"cash_previous":333328.38,"population_mid_year":70,"expense_per_capita":17006.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1355900.0,"revenue_adjusted":1556100.0,"revenue_actual":1606212.85,"expense_approved":1355900.0,"expense_adjusted":1849200.0,"expense_actual":1271283.72,"tax_revenue":1268745.52,"nontax_revenue":226267.33,"capital_revenue":0.0,"transfer_revenue":111200.0,"current_expense":999282.72,"capital_expense":272001.0,"budget_balance":334929.13,"cash_current":711097.27,"cash_previous":376168.14,"population_mid_year":73,"expense_per_capita":17414.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1600000.0,"revenue_adjusted":1626700.0,"revenue_actual":1608044.82,"expense_approved":1600000.0,"expense_adjusted":1873200.0,"expense_actual":1342695.69,"tax_revenue":1365246.59,"nontax_revenue":160907.23,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":1210632.69,"capital_expense":132063.0,"budget_balance":265349.13,"cash_current":976446.4,"cash_previous":711097.27,"population_mid_year":72,"expense_per_capita":18648.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1650000.0,"revenue_adjusted":1784200.0,"revenue_actual":1758426.58,"expense_approved":1650000.0,"expense_adjusted":2011500.0,"expense_actual":1317275.3,"tax_revenue":1464180.81,"nontax_revenue":159108.77,"capital_revenue":0.0,"transfer_revenue":135137.0,"current_expense":1317275.3,"capital_expense":0.0,"budget_balance":441151.28,"cash_current":1417597.68,"cash_previous":976446.4,"population_mid_year":70,"expense_per_capita":18818.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1812300.0,"revenue_adjusted":1853300.0,"revenue_actual":1851999.42,"expense_approved":1812300.0,"expense_adjusted":2155300.0,"expense_actual":1783270.7,"tax_revenue":1566669.41,"nontax_revenue":178930.01,"capital_revenue":0.0,"transfer_revenue":106400.0,"current_expense":1358777.7,"capital_expense":424493.0,"budget_balance":68728.72,"cash_current":1486326.4,"cash_previous":1417597.68,"population_mid_year":65,"expense_per_capita":27434.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1802000.0,"revenue_adjusted":1833000.0,"revenue_actual":1688151.03,"expense_approved":1802000.0,"expense_adjusted":1953000.0,"expense_actual":1484026.03,"tax_revenue":1377363.91,"nontax_revenue":98437.12,"capital_revenue":0.0,"transfer_revenue":212350.0,"current_expense":1351754.79,"capital_expense":132271.24,"budget_balance":204125.0,"cash_current":1690451.4,"cash_previous":1486326.4,"population_mid_year":63,"expense_per_capita":23555.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1753500.0,"revenue_adjusted":1799100.0,"revenue_actual":2128602.06,"expense_approved":1753500.0,"expense_adjusted":1884100.0,"expense_actual":1409063.12,"tax_revenue":1447750.44,"nontax_revenue":477378.33,"capital_revenue":0.0,"transfer_revenue":203473.29,"current_expense":1324484.12,"capital_expense":84579.0,"budget_balance":719538.94,"cash_current":2409990.34,"cash_previous":1690451.4,"population_mid_year":60,"expense_per_capita":23484.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1840000.0,"revenue_adjusted":1897400.0,"revenue_actual":2732924.28,"expense_approved":1840000.0,"expense_adjusted":2224400.0,"expense_actual":1646492.11,"tax_revenue":1664205.46,"nontax_revenue":935929.64,"capital_revenue":0.0,"transfer_revenue":132789.18,"current_expense":1642862.11,"capital_expense":3630.0,"budget_balance":1086432.17,"cash_current":3496422.51,"cash_previous":2409990.34,"population_mid_year":62,"expense_per_capita":26556.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2126000.0,"revenue_adjusted":2401000.0,"revenue_actual":2529460.13,"expense_approved":3121000.0,"expense_adjusted":3786000.0,"expense_actual":3320423.48,"tax_revenue":1935102.8,"nontax_revenue":205857.33,"capital_revenue":0.0,"transfer_revenue":388500.0,"current_expense":1725837.48,"capital_expense":1594586.0,"budget_balance":-790963.35,"cash_current":2705459.16,"cash_previous":3496422.51,"population_mid_year":62,"expense_per_capita":53555.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2276000.0,"revenue_adjusted":2339500.0,"revenue_actual":2294589.61,"expense_approved":2276000.0,"expense_adjusted":2724500.0,"expense_actual":2125551.58,"tax_revenue":1918013.59,"nontax_revenue":236156.02,"capital_revenue":5120.0,"transfer_revenue":135300.0,"current_expense":1889304.0,"capital_expense":236247.58,"budget_balance":169038.03,"cash_current":2874497.19,"cash_previous":2705459.16,"population_mid_year":57,"expense_per_capita":37290.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2450000.0,"revenue_adjusted":2450500.0,"revenue_actual":2434351.99,"expense_approved":2450000.0,"expense_adjusted":2785500.0,"expense_actual":2069579.69,"tax_revenue":1975082.11,"nontax_revenue":238134.88,"capital_revenue":0.0,"transfer_revenue":221135.0,"current_expense":1945181.69,"capital_expense":124398.0,"budget_balance":364772.3,"cash_current":3239269.49,"cash_previous":2874497.19,"population_mid_year":61,"expense_per_capita":33927.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
