{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49209001","national_id":"49209001","name":"Podmokly","currency_code":"CZK","history_path":"/data/municipal-history/49209001.json"},"series":[{"year":2010,"revenue_approved":1786800.0,"revenue_adjusted":1989860.0,"revenue_actual":1989800.0,"expense_approved":1786800.0,"expense_adjusted":2223940.0,"expense_actual":2223260.0,"tax_revenue":1591890.0,"nontax_revenue":258110.0,"capital_revenue":20440.0,"transfer_revenue":119360.0,"current_expense":2223260.0,"capital_expense":0.0,"budget_balance":-233460.0,"cash_current":2317570.0,"cash_previous":2751030.0,"population_mid_year":177,"expense_per_capita":12560.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1828100.0,"revenue_adjusted":2503540.0,"revenue_actual":2344390.16,"expense_approved":1828100.0,"expense_adjusted":3868241.0,"expense_actual":2893494.02,"tax_revenue":1427117.17,"nontax_revenue":190192.99,"capital_revenue":0.0,"transfer_revenue":727080.0,"current_expense":1695017.02,"capital_expense":1198477.0,"budget_balance":-549103.86,"cash_current":1768450.02,"cash_previous":2317553.88,"population_mid_year":170,"expense_per_capita":17020.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1752100.0,"revenue_adjusted":1983600.0,"revenue_actual":1956288.47,"expense_approved":1752100.0,"expense_adjusted":2401600.0,"expense_actual":1725545.15,"tax_revenue":1456308.9,"nontax_revenue":205519.57,"capital_revenue":2860.0,"transfer_revenue":291600.0,"current_expense":1139255.15,"capital_expense":586290.0,"budget_balance":230743.32,"cash_current":2011896.34,"cash_previous":1768450.02,"population_mid_year":168,"expense_per_capita":10271.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2071400.0,"revenue_adjusted":1947700.0,"revenue_actual":1908941.32,"expense_approved":2898100.0,"expense_adjusted":2578140.0,"expense_actual":2450211.33,"tax_revenue":1600860.19,"nontax_revenue":160822.13,"capital_revenue":620.0,"transfer_revenue":146639.0,"current_expense":1302529.23,"capital_expense":1147682.1,"budget_balance":-541270.01,"cash_current":1549915.33,"cash_previous":2011896.34,"population_mid_year":164,"expense_per_capita":14940.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1731000.0,"revenue_adjusted":2203315.0,"revenue_actual":2248782.19,"expense_approved":1731000.0,"expense_adjusted":1972815.0,"expense_actual":1588517.54,"tax_revenue":1799889.87,"nontax_revenue":170039.32,"capital_revenue":29038.0,"transfer_revenue":249815.0,"current_expense":1227973.54,"capital_expense":360544.0,"budget_balance":660264.65,"cash_current":2205659.98,"cash_previous":1549915.33,"population_mid_year":166,"expense_per_capita":9569.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2347900.0,"revenue_adjusted":6395887.45,"revenue_actual":6691362.57,"expense_approved":2347900.0,"expense_adjusted":7749140.0,"expense_actual":6997211.6,"tax_revenue":1896727.98,"nontax_revenue":729487.14,"capital_revenue":0.0,"transfer_revenue":4065147.45,"current_expense":2290500.82,"capital_expense":4706710.78,"budget_balance":-305849.03,"cash_current":2681734.88,"cash_previous":2205659.98,"population_mid_year":162,"expense_per_capita":43192.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2356478.0,"revenue_adjusted":3407577.0,"revenue_actual":3423355.34,"expense_approved":2617001.0,"expense_adjusted":4948100.0,"expense_actual":3543360.21,"tax_revenue":2119724.66,"nontax_revenue":372334.68,"capital_revenue":0.0,"transfer_revenue":931296.0,"current_expense":1789790.59,"capital_expense":1753569.62,"budget_balance":-120004.87,"cash_current":2494614.01,"cash_previous":2681734.88,"population_mid_year":160,"expense_per_capita":22146.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2528000.0,"revenue_adjusted":2960787.0,"revenue_actual":3320401.31,"expense_approved":2528000.0,"expense_adjusted":3060787.0,"expense_actual":2123266.31,"tax_revenue":2252871.3,"nontax_revenue":676803.01,"capital_revenue":4620.0,"transfer_revenue":386107.0,"current_expense":1599064.42,"capital_expense":524201.89,"budget_balance":1197135.0,"cash_current":3594810.17,"cash_previous":2494614.01,"population_mid_year":157,"expense_per_capita":13523.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2536304.0,"revenue_adjusted":4227478.5,"revenue_actual":4291514.81,"expense_approved":4016406.0,"expense_adjusted":5609566.0,"expense_actual":4263514.97,"tax_revenue":2421195.38,"nontax_revenue":426665.43,"capital_revenue":41224.0,"transfer_revenue":1402430.0,"current_expense":1581308.56,"capital_expense":2682206.41,"budget_balance":27999.84,"cash_current":3539378.45,"cash_previous":3594810.17,"population_mid_year":153,"expense_per_capita":27866.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2733400.0,"revenue_adjusted":3384000.0,"revenue_actual":3528577.07,"expense_approved":2733400.0,"expense_adjusted":3384000.0,"expense_actual":2828359.7,"tax_revenue":2496338.97,"nontax_revenue":342338.1,"capital_revenue":265600.0,"transfer_revenue":424300.0,"current_expense":2383257.61,"capital_expense":445102.09,"budget_balance":700217.37,"cash_current":4169700.94,"cash_previous":3539378.45,"population_mid_year":150,"expense_per_capita":18855.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2792850.0,"revenue_adjusted":3701178.0,"revenue_actual":3679712.06,"expense_approved":2792850.0,"expense_adjusted":3588178.0,"expense_actual":3384165.67,"tax_revenue":2385343.42,"nontax_revenue":671704.64,"capital_revenue":47806.0,"transfer_revenue":574858.0,"current_expense":3378981.67,"capital_expense":5184.0,"budget_balance":295546.39,"cash_current":4388649.31,"cash_previous":4169700.94,"population_mid_year":145,"expense_per_capita":23339.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3000200.0,"revenue_adjusted":3440854.35,"revenue_actual":3416567.42,"expense_approved":5264667.0,"expense_adjusted":5714040.81,"expense_actual":3143413.9,"tax_revenue":2615946.3,"nontax_revenue":309326.77,"capital_revenue":0.0,"transfer_revenue":491294.35,"current_expense":2751925.57,"capital_expense":391488.33,"budget_balance":273153.52,"cash_current":4392967.81,"cash_previous":4388649.31,"population_mid_year":141,"expense_per_capita":22293.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3072860.0,"revenue_adjusted":5811077.1,"revenue_actual":6434761.69,"expense_approved":5007385.29,"expense_adjusted":7745602.39,"expense_actual":6292513.15,"tax_revenue":2843558.59,"nontax_revenue":2832986.0,"capital_revenue":0.0,"transfer_revenue":758217.1,"current_expense":4051065.62,"capital_expense":2241447.53,"budget_balance":142248.54,"cash_current":4956371.46,"cash_previous":4392967.81,"population_mid_year":141,"expense_per_capita":44627.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3084411.0,"revenue_adjusted":5768037.0,"revenue_actual":6583755.12,"expense_approved":3084411.0,"expense_adjusted":4653393.0,"expense_actual":3750228.07,"tax_revenue":3882905.68,"nontax_revenue":425593.44,"capital_revenue":3000.0,"transfer_revenue":2272256.0,"current_expense":3659088.07,"capital_expense":91140.0,"budget_balance":2833527.05,"cash_current":2099401.72,"cash_previous":4956371.46,"population_mid_year":152,"expense_per_capita":24672.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3777971.0,"revenue_adjusted":4104810.0,"revenue_actual":4399378.43,"expense_approved":3777971.0,"expense_adjusted":6504810.0,"expense_actual":5642469.97,"tax_revenue":3569510.97,"nontax_revenue":498928.46,"capital_revenue":2300.0,"transfer_revenue":328639.0,"current_expense":5222290.34,"capital_expense":420179.63,"budget_balance":-1243091.54,"cash_current":1061795.31,"cash_previous":2099401.72,"population_mid_year":154,"expense_per_capita":36639.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3793471.0,"revenue_adjusted":4999975.0,"revenue_actual":5582366.24,"expense_approved":4793471.0,"expense_adjusted":8699975.0,"expense_actual":3967136.82,"tax_revenue":3769209.46,"nontax_revenue":529852.78,"capital_revenue":5000.0,"transfer_revenue":1278304.0,"current_expense":2872972.28,"capital_expense":1094164.54,"budget_balance":1615229.42,"cash_current":3309725.4,"cash_previous":1061795.31,"population_mid_year":154,"expense_per_capita":25760.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}