{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49056654","national_id":"49056654","name":"Horní Rápotice","currency_code":"CZK","history_path":"/data/municipal-history/49056654.json"},"series":[{"year":2010,"revenue_approved":1278800.0,"revenue_adjusted":2087100.0,"revenue_actual":2086930.0,"expense_approved":1193900.0,"expense_adjusted":1722900.0,"expense_actual":1722560.0,"tax_revenue":1128410.0,"nontax_revenue":700410.0,"capital_revenue":22900.0,"transfer_revenue":235210.0,"current_expense":1178650.0,"capital_expense":543910.0,"budget_balance":364370.0,"cash_current":825630.0,"cash_previous":461260.0,"population_mid_year":148,"expense_per_capita":11638.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1235200.0,"revenue_adjusted":2117759.0,"revenue_actual":2117893.64,"expense_approved":1235200.0,"expense_adjusted":1906300.0,"expense_actual":1906207.49,"tax_revenue":1146955.87,"nontax_revenue":706521.25,"capital_revenue":3857.52,"transfer_revenue":260559.0,"current_expense":1635322.97,"capital_expense":270884.52,"budget_balance":211686.15,"cash_current":1037318.36,"cash_previous":825632.21,"population_mid_year":161,"expense_per_capita":11839.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1745700.0,"revenue_adjusted":2311870.0,"revenue_actual":2311903.33,"expense_approved":1745700.0,"expense_adjusted":2101898.0,"expense_actual":2102747.03,"tax_revenue":1227974.93,"nontax_revenue":799258.4,"capital_revenue":0.0,"transfer_revenue":284670.0,"current_expense":1539491.93,"capital_expense":563255.1,"budget_balance":209156.3,"cash_current":1246474.66,"cash_previous":1037318.36,"population_mid_year":160,"expense_per_capita":13142.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1951500.0,"revenue_adjusted":3058956.0,"revenue_actual":3068562.81,"expense_approved":1892000.0,"expense_adjusted":2639493.5,"expense_actual":2598470.0,"tax_revenue":1604364.83,"nontax_revenue":1090581.98,"capital_revenue":0.0,"transfer_revenue":373616.0,"current_expense":1824627.0,"capital_expense":773843.0,"budget_balance":470092.81,"cash_current":1716567.47,"cash_previous":1246474.66,"population_mid_year":156,"expense_per_capita":16656.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2585000.0,"revenue_adjusted":3698932.0,"revenue_actual":3697445.88,"expense_approved":2612000.0,"expense_adjusted":3254305.0,"expense_actual":3234295.41,"tax_revenue":1722417.1,"nontax_revenue":1589993.78,"capital_revenue":1170.0,"transfer_revenue":383865.0,"current_expense":2584824.3,"capital_expense":649471.11,"budget_balance":463150.47,"cash_current":2179717.92,"cash_previous":1716567.47,"population_mid_year":158,"expense_per_capita":20470.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2740000.0,"revenue_adjusted":3601570.0,"revenue_actual":3593447.51,"expense_approved":3620000.0,"expense_adjusted":3659805.0,"expense_actual":3629919.85,"tax_revenue":1853846.54,"nontax_revenue":1509514.97,"capital_revenue":483.0,"transfer_revenue":229603.0,"current_expense":2773877.85,"capital_expense":856042.0,"budget_balance":-36472.34,"cash_current":2109733.57,"cash_previous":2179717.92,"population_mid_year":156,"expense_per_capita":23268.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2790000.0,"revenue_adjusted":3593745.0,"revenue_actual":3599148.11,"expense_approved":2710000.0,"expense_adjusted":3185575.0,"expense_actual":3136214.6,"tax_revenue":1898892.0,"nontax_revenue":1391511.11,"capital_revenue":0.0,"transfer_revenue":308745.0,"current_expense":2132900.05,"capital_expense":1003314.55,"budget_balance":462933.51,"cash_current":2606179.09,"cash_previous":2109733.57,"population_mid_year":150,"expense_per_capita":20908.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4540000.0,"revenue_adjusted":5520310.0,"revenue_actual":5275334.52,"expense_approved":6380000.0,"expense_adjusted":8410310.0,"expense_actual":4623658.49,"tax_revenue":2060901.41,"nontax_revenue":2193056.11,"capital_revenue":509500.0,"transfer_revenue":511877.0,"current_expense":2489031.89,"capital_expense":2134626.6,"budget_balance":651676.03,"cash_current":3257855.12,"cash_previous":2606179.09,"population_mid_year":153,"expense_per_capita":30219.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3400000.0,"revenue_adjusted":4513197.0,"revenue_actual":5381243.65,"expense_approved":6510000.0,"expense_adjusted":8112015.0,"expense_actual":4561474.06,"tax_revenue":2371223.2,"nontax_revenue":1453645.7,"capital_revenue":700854.75,"transfer_revenue":855520.0,"current_expense":3047509.38,"capital_expense":1513964.68,"budget_balance":819769.59,"cash_current":4077624.71,"cash_previous":3257855.12,"population_mid_year":162,"expense_per_capita":28157.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3000000.0,"revenue_adjusted":5659454.0,"revenue_actual":6707142.75,"expense_approved":6550000.0,"expense_adjusted":8744551.0,"expense_actual":7109346.55,"tax_revenue":2529430.42,"nontax_revenue":3322358.33,"capital_revenue":0.0,"transfer_revenue":855354.0,"current_expense":3812603.55,"capital_expense":3296743.0,"budget_balance":-402203.8,"cash_current":3675420.91,"cash_previous":4077624.71,"population_mid_year":160,"expense_per_capita":44433.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5110000.0,"revenue_adjusted":7923053.0,"revenue_actual":8488664.92,"expense_approved":5500000.0,"expense_adjusted":7002083.0,"expense_actual":5734702.25,"tax_revenue":2451656.44,"nontax_revenue":4061175.48,"capital_revenue":0.0,"transfer_revenue":1975833.0,"current_expense":5641132.25,"capital_expense":93570.0,"budget_balance":2753962.67,"cash_current":6429383.58,"cash_previous":3675420.91,"population_mid_year":164,"expense_per_capita":34967.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5810000.0,"revenue_adjusted":11966774.15,"revenue_actual":21417652.32,"expense_approved":9820000.0,"expense_adjusted":15945195.0,"expense_actual":11452106.79,"tax_revenue":2602748.72,"nontax_revenue":17951814.81,"capital_revenue":5750.0,"transfer_revenue":857338.79,"current_expense":9147083.78,"capital_expense":2305023.01,"budget_balance":9965545.53,"cash_current":16394929.11,"cash_previous":6429383.58,"population_mid_year":171,"expense_per_capita":66971.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9475000.0,"revenue_adjusted":19513259.0,"revenue_actual":24113746.71,"expense_approved":16510000.0,"expense_adjusted":26516259.0,"expense_actual":16175141.59,"tax_revenue":5090765.34,"nontax_revenue":16851511.39,"capital_revenue":3780.0,"transfer_revenue":2167689.98,"current_expense":12514652.54,"capital_expense":3660489.05,"budget_balance":7938605.12,"cash_current":24333534.23,"cash_previous":16394929.11,"population_mid_year":177,"expense_per_capita":91384.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12530000.0,"revenue_adjusted":14660783.0,"revenue_actual":9941898.71,"expense_approved":16640000.0,"expense_adjusted":22722680.0,"expense_actual":14482817.92,"tax_revenue":5378688.25,"nontax_revenue":2306027.46,"capital_revenue":251500.0,"transfer_revenue":2005683.0,"current_expense":7673984.2,"capital_expense":6808833.72,"budget_balance":-4540919.21,"cash_current":19792615.02,"cash_previous":24333534.23,"population_mid_year":171,"expense_per_capita":84694.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9935000.0,"revenue_adjusted":11124043.0,"revenue_actual":8853951.72,"expense_approved":13980000.0,"expense_adjusted":16616994.0,"expense_actual":10723721.98,"tax_revenue":3520058.96,"nontax_revenue":2113049.76,"capital_revenue":0.0,"transfer_revenue":3220843.0,"current_expense":8240453.28,"capital_expense":2483268.7,"budget_balance":-1869770.26,"cash_current":17922844.76,"cash_previous":19792615.02,"population_mid_year":176,"expense_per_capita":60930.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11280000.0,"revenue_adjusted":14233710.31,"revenue_actual":10748769.23,"expense_approved":13120000.0,"expense_adjusted":15959988.0,"expense_actual":10490024.29,"tax_revenue":3835092.51,"nontax_revenue":1576531.3,"capital_revenue":0.0,"transfer_revenue":5337145.42,"current_expense":3872256.86,"capital_expense":6617767.43,"budget_balance":258744.94,"cash_current":17181590.32,"cash_previous":17922844.76,"population_mid_year":183,"expense_per_capita":57322.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}