{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:49056620","national_id":"49056620","name":"Dubovice","currency_code":"CZK","history_path":"/data/municipal-history/49056620.json"},"series":[{"year":2010,"revenue_approved":860200.0,"revenue_adjusted":892000.0,"revenue_actual":1205900.0,"expense_approved":860200.0,"expense_adjusted":892000.0,"expense_actual":570800.0,"tax_revenue":839470.0,"nontax_revenue":246790.0,"capital_revenue":24190.0,"transfer_revenue":95450.0,"current_expense":570800.0,"capital_expense":0.0,"budget_balance":635100.0,"cash_current":5929900.0,"cash_previous":5294800.0,"population_mid_year":74,"expense_per_capita":7713.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1149400.0,"revenue_adjusted":1070781.0,"revenue_actual":1004187.03,"expense_approved":1669300.0,"expense_adjusted":2254681.0,"expense_actual":2179465.8,"tax_revenue":755328.15,"nontax_revenue":76527.88,"capital_revenue":850.0,"transfer_revenue":171481.0,"current_expense":2179465.8,"capital_expense":0.0,"budget_balance":-1175278.77,"cash_current":4754618.09,"cash_previous":5929896.86,"population_mid_year":75,"expense_per_capita":29059.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":947700.0,"revenue_adjusted":1065378.6,"revenue_actual":1403205.13,"expense_approved":3673300.0,"expense_adjusted":3790478.6,"expense_actual":2545611.58,"tax_revenue":1109104.63,"nontax_revenue":116321.9,"capital_revenue":0.0,"transfer_revenue":177778.6,"current_expense":2545611.58,"capital_expense":0.0,"budget_balance":-1142406.45,"cash_current":3612211.64,"cash_previous":4754618.09,"population_mid_year":73,"expense_per_capita":34871.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1069700.0,"revenue_adjusted":1458770.0,"revenue_actual":1631125.19,"expense_approved":956000.0,"expense_adjusted":1273170.0,"expense_actual":961669.65,"tax_revenue":925503.23,"nontax_revenue":435561.96,"capital_revenue":91650.0,"transfer_revenue":178410.0,"current_expense":961669.65,"capital_expense":0.0,"budget_balance":669455.54,"cash_current":4281667.18,"cash_previous":3612211.64,"population_mid_year":75,"expense_per_capita":12822.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1345900.0,"revenue_adjusted":1397866.0,"revenue_actual":1440729.66,"expense_approved":1286000.0,"expense_adjusted":1337966.0,"expense_actual":770355.5,"tax_revenue":944906.81,"nontax_revenue":318456.85,"capital_revenue":0.0,"transfer_revenue":177366.0,"current_expense":675975.5,"capital_expense":94380.0,"budget_balance":670374.16,"cash_current":4952041.34,"cash_previous":4281667.18,"population_mid_year":75,"expense_per_capita":10271.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1540900.0,"revenue_adjusted":1650300.0,"revenue_actual":1739020.83,"expense_approved":1516000.0,"expense_adjusted":1625400.0,"expense_actual":1325297.3,"tax_revenue":1036641.03,"nontax_revenue":540579.8,"capital_revenue":0.0,"transfer_revenue":161800.0,"current_expense":855138.3,"capital_expense":470159.0,"budget_balance":413723.53,"cash_current":5365764.87,"cash_previous":4952041.34,"population_mid_year":75,"expense_per_capita":17670.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1623500.0,"revenue_adjusted":1747896.0,"revenue_actual":1805352.47,"expense_approved":867000.0,"expense_adjusted":1171396.0,"expense_actual":1086817.85,"tax_revenue":1120880.15,"nontax_revenue":530076.32,"capital_revenue":0.0,"transfer_revenue":154396.0,"current_expense":1086817.85,"capital_expense":0.0,"budget_balance":718534.62,"cash_current":6084299.49,"cash_previous":5365764.87,"population_mid_year":74,"expense_per_capita":14686.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1681800.0,"revenue_adjusted":1766756.0,"revenue_actual":1878151.13,"expense_approved":1117000.0,"expense_adjusted":1227056.0,"expense_actual":817932.9,"tax_revenue":1136678.99,"nontax_revenue":547426.14,"capital_revenue":10010.0,"transfer_revenue":184036.0,"current_expense":817932.9,"capital_expense":0.0,"budget_balance":1060218.23,"cash_current":7144517.72,"cash_previous":6084299.49,"population_mid_year":74,"expense_per_capita":11053.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1597000.0,"revenue_adjusted":2051590.0,"revenue_actual":2765634.74,"expense_approved":907000.0,"expense_adjusted":1541590.0,"expense_actual":1110130.83,"tax_revenue":1252279.2,"nontax_revenue":1430185.54,"capital_revenue":4680.0,"transfer_revenue":78490.0,"current_expense":1110130.83,"capital_expense":0.0,"budget_balance":1655503.91,"cash_current":8800021.63,"cash_previous":7144517.72,"population_mid_year":73,"expense_per_capita":15207.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2566200.0,"revenue_adjusted":2579941.0,"revenue_actual":3133628.94,"expense_approved":2122000.0,"expense_adjusted":2135741.0,"expense_actual":1485324.26,"tax_revenue":1416870.76,"nontax_revenue":1502577.18,"capital_revenue":140040.0,"transfer_revenue":74141.0,"current_expense":1359079.36,"capital_expense":126244.9,"budget_balance":1648304.68,"cash_current":10448326.31,"cash_previous":8800021.63,"population_mid_year":77,"expense_per_capita":19289.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2588900.0,"revenue_adjusted":3115890.0,"revenue_actual":3787309.9,"expense_approved":2577000.0,"expense_adjusted":2876966.0,"expense_actual":1434511.2,"tax_revenue":1351566.32,"nontax_revenue":1808253.58,"capital_revenue":0.0,"transfer_revenue":627490.0,"current_expense":1434511.2,"capital_expense":0.0,"budget_balance":2352798.7,"cash_current":12801125.01,"cash_previous":10448326.31,"population_mid_year":82,"expense_per_capita":17494.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2903500.0,"revenue_adjusted":4173327.0,"revenue_actual":5529332.59,"expense_approved":2860000.0,"expense_adjusted":4189827.0,"expense_actual":2642755.2,"tax_revenue":1552379.56,"nontax_revenue":3454552.23,"capital_revenue":0.0,"transfer_revenue":522400.8,"current_expense":2642755.2,"capital_expense":0.0,"budget_balance":2886577.39,"cash_current":15687702.4,"cash_previous":12801125.01,"population_mid_year":82,"expense_per_capita":32228.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2685000.0,"revenue_adjusted":5499759.21,"revenue_actual":11962880.86,"expense_approved":2685000.0,"expense_adjusted":5499759.21,"expense_actual":4144683.25,"tax_revenue":2054774.47,"nontax_revenue":9372647.18,"capital_revenue":70200.0,"transfer_revenue":465259.21,"current_expense":4144683.25,"capital_expense":0.0,"budget_balance":7818197.61,"cash_current":23505900.01,"cash_previous":15687702.4,"population_mid_year":79,"expense_per_capita":52464.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3051550.0,"revenue_adjusted":4626647.0,"revenue_actual":4620438.1,"expense_approved":3051550.0,"expense_adjusted":4974647.0,"expense_actual":3888491.26,"tax_revenue":2824039.4,"nontax_revenue":1571401.7,"capital_revenue":0.0,"transfer_revenue":224997.0,"current_expense":3706991.26,"capital_expense":181500.0,"budget_balance":731946.84,"cash_current":24237846.85,"cash_previous":23505900.01,"population_mid_year":80,"expense_per_capita":48606.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3522850.0,"revenue_adjusted":3904739.0,"revenue_actual":3573428.95,"expense_approved":3529000.0,"expense_adjusted":3722824.0,"expense_actual":1776075.72,"tax_revenue":1948561.78,"nontax_revenue":751059.87,"capital_revenue":220118.8,"transfer_revenue":653688.5,"current_expense":1559663.58,"capital_expense":216412.14,"budget_balance":1797353.23,"cash_current":26035200.08,"cash_previous":24237846.85,"population_mid_year":80,"expense_per_capita":22200.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2869850.0,"revenue_adjusted":3508460.0,"revenue_actual":3640214.66,"expense_approved":3994000.0,"expense_adjusted":4544690.0,"expense_actual":2081067.36,"tax_revenue":2040477.95,"nontax_revenue":485726.71,"capital_revenue":461600.0,"transfer_revenue":652410.0,"current_expense":2081067.36,"capital_expense":0.0,"budget_balance":1559147.3,"cash_current":27594347.38,"cash_previous":26035200.08,"population_mid_year":79,"expense_per_capita":26342.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}