{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48931250","national_id":"48931250","name":"Kostomlátky","currency_code":"CZK","history_path":"/data/municipal-history/48931250.json"},"series":[{"year":2010,"revenue_approved":4574300.0,"revenue_adjusted":4389220.0,"revenue_actual":4389220.0,"expense_approved":9222850.0,"expense_adjusted":4401740.0,"expense_actual":4401740.0,"tax_revenue":2820730.0,"nontax_revenue":545860.0,"capital_revenue":919000.0,"transfer_revenue":103630.0,"current_expense":3457440.0,"capital_expense":944300.0,"budget_balance":-12520.0,"cash_current":6764080.0,"cash_previous":6776600.0,"population_mid_year":285,"expense_per_capita":15444.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4191440.0,"revenue_adjusted":14386441.23,"revenue_actual":14386441.23,"expense_approved":9876450.0,"expense_adjusted":16797171.39,"expense_actual":16797171.39,"tax_revenue":2620524.21,"nontax_revenue":2268183.11,"capital_revenue":75200.0,"transfer_revenue":9422533.91,"current_expense":3309713.39,"capital_expense":13487458.0,"budget_balance":-2410730.16,"cash_current":4353367.55,"cash_previous":6764097.71,"population_mid_year":278,"expense_per_capita":60421.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13898982.0,"revenue_adjusted":18268107.92,"revenue_actual":13925626.54,"expense_approved":17343000.0,"expense_adjusted":14403396.28,"expense_actual":14032379.88,"tax_revenue":4878366.15,"nontax_revenue":2055962.04,"capital_revenue":0.0,"transfer_revenue":6991298.35,"current_expense":2570930.48,"capital_expense":11461449.4,"budget_balance":-106753.34,"cash_current":5498832.21,"cash_previous":4353367.55,"population_mid_year":272,"expense_per_capita":51589.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4217890.0,"revenue_adjusted":4844875.75,"revenue_actual":4844875.82,"expense_approved":5774500.0,"expense_adjusted":6915139.84,"expense_actual":6914139.84,"tax_revenue":3469361.56,"nontax_revenue":1237089.26,"capital_revenue":0.0,"transfer_revenue":138425.0,"current_expense":4369609.84,"capital_expense":2544530.0,"budget_balance":-2069264.02,"cash_current":3452139.29,"cash_previous":5498832.21,"population_mid_year":280,"expense_per_capita":24693.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4734890.0,"revenue_adjusted":4478740.96,"revenue_actual":4478740.96,"expense_approved":5956625.0,"expense_adjusted":4755878.92,"expense_actual":4755878.92,"tax_revenue":3330834.4,"nontax_revenue":1076514.56,"capital_revenue":0.0,"transfer_revenue":71392.0,"current_expense":4357968.92,"capital_expense":397910.0,"budget_balance":-277137.96,"cash_current":3189008.03,"cash_previous":3452139.29,"population_mid_year":281,"expense_per_capita":16924.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4736325.0,"revenue_adjusted":5584035.47,"revenue_actual":5584035.87,"expense_approved":4736325.0,"expense_adjusted":6229806.73,"expense_actual":6228806.11,"tax_revenue":3441686.96,"nontax_revenue":2087948.91,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":3765627.11,"capital_expense":2463179.0,"budget_balance":-644770.24,"cash_current":2544237.79,"cash_previous":3189008.03,"population_mid_year":289,"expense_per_capita":21552.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5015585.0,"revenue_adjusted":8201595.0,"revenue_actual":7972507.78,"expense_approved":5933090.0,"expense_adjusted":10773390.24,"expense_actual":8489199.56,"tax_revenue":3705540.18,"nontax_revenue":2197632.6,"capital_revenue":0.0,"transfer_revenue":2069335.0,"current_expense":4010685.56,"capital_expense":4478514.0,"budget_balance":-516691.78,"cash_current":2430129.55,"cash_previous":2544237.79,"population_mid_year":289,"expense_per_capita":29374.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4661850.0,"revenue_adjusted":6559916.0,"revenue_actual":5908745.37,"expense_approved":4330040.0,"expense_adjusted":6307500.12,"expense_actual":6061979.02,"tax_revenue":4184957.46,"nontax_revenue":988851.91,"capital_revenue":0.0,"transfer_revenue":734936.0,"current_expense":5552876.02,"capital_expense":509103.0,"budget_balance":-153233.65,"cash_current":2149631.3,"cash_previous":2430129.55,"population_mid_year":295,"expense_per_capita":20549.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4925850.0,"revenue_adjusted":7012436.0,"revenue_actual":6304314.16,"expense_approved":4690630.0,"expense_adjusted":5648027.0,"expense_actual":5151337.78,"tax_revenue":4651202.91,"nontax_revenue":1568364.25,"capital_revenue":0.0,"transfer_revenue":84747.0,"current_expense":4792949.78,"capital_expense":358388.0,"budget_balance":1152976.38,"cash_current":3227288.74,"cash_previous":2149631.3,"population_mid_year":308,"expense_per_capita":16725.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6231600.0,"revenue_adjusted":6963700.0,"revenue_actual":6877140.98,"expense_approved":5343750.0,"expense_adjusted":5225818.0,"expense_actual":4820221.79,"tax_revenue":5171612.89,"nontax_revenue":1361610.09,"capital_revenue":265600.0,"transfer_revenue":78318.0,"current_expense":3951919.87,"capital_expense":868301.92,"budget_balance":2056919.19,"cash_current":5318674.18,"cash_previous":3227288.74,"population_mid_year":316,"expense_per_capita":15253.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6257300.0,"revenue_adjusted":7400050.0,"revenue_actual":6974243.98,"expense_approved":4707450.0,"expense_adjusted":5787500.0,"expense_actual":4989901.82,"tax_revenue":4699536.47,"nontax_revenue":1796673.29,"capital_revenue":0.0,"transfer_revenue":478034.22,"current_expense":4183422.32,"capital_expense":806479.5,"budget_balance":1984342.16,"cash_current":7269589.59,"cash_previous":5318674.18,"population_mid_year":318,"expense_per_capita":15691.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6535450.0,"revenue_adjusted":7466862.09,"revenue_actual":7084566.62,"expense_approved":4630500.0,"expense_adjusted":6069040.0,"expense_actual":5756969.11,"tax_revenue":5368875.72,"nontax_revenue":1299018.81,"capital_revenue":20750.0,"transfer_revenue":395922.09,"current_expense":4613910.51,"capital_expense":1143058.6,"budget_balance":1327597.51,"cash_current":8561006.1,"cash_previous":7269589.59,"population_mid_year":315,"expense_per_capita":18276.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5838810.0,"revenue_adjusted":7965263.0,"revenue_actual":7639444.19,"expense_approved":4755000.0,"expense_adjusted":13381903.0,"expense_actual":12913344.52,"tax_revenue":6150194.97,"nontax_revenue":1365972.62,"capital_revenue":0.0,"transfer_revenue":123276.6,"current_expense":5301141.97,"capital_expense":7612202.55,"budget_balance":-5273900.33,"cash_current":10240701.84,"cash_previous":8561006.1,"population_mid_year":318,"expense_per_capita":40608.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6696050.0,"revenue_adjusted":11177935.47,"revenue_actual":11034277.57,"expense_approved":6555500.0,"expense_adjusted":10224480.0,"expense_actual":9699189.8,"tax_revenue":6740557.29,"nontax_revenue":1778490.28,"capital_revenue":0.0,"transfer_revenue":2515230.0,"current_expense":6713881.3,"capital_expense":2985308.5,"budget_balance":1335087.77,"cash_current":10847475.41,"cash_previous":10240701.84,"population_mid_year":309,"expense_per_capita":31388.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10507113.19,"revenue_adjusted":11900176.42,"revenue_actual":12011762.26,"expense_approved":9526777.6,"expense_adjusted":13752806.6,"expense_actual":11493688.95,"tax_revenue":7281052.08,"nontax_revenue":2071523.76,"capital_revenue":0.0,"transfer_revenue":2659186.42,"current_expense":9228612.22,"capital_expense":2265076.73,"budget_balance":518073.31,"cash_current":10591104.72,"cash_previous":10847475.41,"population_mid_year":321,"expense_per_capita":35805.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8600000.0,"revenue_adjusted":10297814.16,"revenue_actual":11077873.68,"expense_approved":8600000.0,"expense_adjusted":11499240.0,"expense_actual":9221121.09,"tax_revenue":7677450.06,"nontax_revenue":2327885.46,"capital_revenue":0.0,"transfer_revenue":1072538.16,"current_expense":7564635.27,"capital_expense":1656485.82,"budget_balance":1856752.59,"cash_current":6475054.91,"cash_previous":10591104.72,"population_mid_year":329,"expense_per_capita":28027.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
