{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48770485","national_id":"48770485","name":"Mutkov","currency_code":"CZK","history_path":"/data/municipal-history/48770485.json"},"series":[{"year":2010,"revenue_approved":691400.0,"revenue_adjusted":3449000.0,"revenue_actual":3431730.0,"expense_approved":941410.0,"expense_adjusted":1346240.0,"expense_actual":872650.0,"tax_revenue":645150.0,"nontax_revenue":157430.0,"capital_revenue":0.0,"transfer_revenue":2629150.0,"current_expense":625850.0,"capital_expense":246800.0,"budget_balance":2559080.0,"cash_current":384650.0,"cash_previous":283920.0,"population_mid_year":52,"expense_per_capita":16781.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":773800.0,"revenue_adjusted":5923190.0,"revenue_actual":5897232.2,"expense_approved":695800.0,"expense_adjusted":5839190.0,"expense_actual":609836.02,"tax_revenue":675596.64,"nontax_revenue":161256.56,"capital_revenue":0.0,"transfer_revenue":5060379.0,"current_expense":549811.32,"capital_expense":60024.7,"budget_balance":5287396.18,"cash_current":5455057.71,"cash_previous":384648.73,"population_mid_year":53,"expense_per_capita":11506.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":747616.0,"revenue_adjusted":908115.0,"revenue_actual":900211.95,"expense_approved":8492967.0,"expense_adjusted":8653466.0,"expense_actual":8344745.24,"tax_revenue":682965.4,"nontax_revenue":135146.55,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":-819780.88,"capital_expense":9164526.12,"budget_balance":-7444533.29,"cash_current":582310.64,"cash_previous":5455057.71,"population_mid_year":52,"expense_per_capita":160475.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":807314.0,"revenue_adjusted":6350181.33,"revenue_actual":6294692.81,"expense_approved":787314.0,"expense_adjusted":6356457.62,"expense_actual":5900969.1,"tax_revenue":716517.07,"nontax_revenue":1743853.74,"capital_revenue":0.0,"transfer_revenue":3834322.0,"current_expense":5715958.4,"capital_expense":185010.7,"budget_balance":393723.71,"cash_current":856034.35,"cash_previous":582310.64,"population_mid_year":50,"expense_per_capita":118019.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":849315.0,"revenue_adjusted":1654482.82,"revenue_actual":1591166.91,"expense_approved":799248.0,"expense_adjusted":1675413.57,"expense_actual":1393960.64,"tax_revenue":744993.17,"nontax_revenue":158541.74,"capital_revenue":110630.0,"transfer_revenue":577002.0,"current_expense":723266.64,"capital_expense":670694.0,"budget_balance":197206.27,"cash_current":933240.62,"cash_previous":856034.35,"population_mid_year":49,"expense_per_capita":28448.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":874415.0,"revenue_adjusted":1159461.99,"revenue_actual":1113946.99,"expense_approved":754415.0,"expense_adjusted":879054.99,"expense_actual":864180.51,"tax_revenue":745606.61,"nontax_revenue":196086.98,"capital_revenue":27230.4,"transfer_revenue":145023.0,"current_expense":864180.51,"capital_expense":0.0,"budget_balance":249766.48,"cash_current":1063007.1,"cash_previous":933240.62,"population_mid_year":51,"expense_per_capita":16944.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":859600.0,"revenue_adjusted":1223979.0,"revenue_actual":1363635.43,"expense_approved":894600.0,"expense_adjusted":1258979.0,"expense_actual":1002327.46,"tax_revenue":877509.01,"nontax_revenue":163514.42,"capital_revenue":23401.0,"transfer_revenue":299211.0,"current_expense":1002327.46,"capital_expense":0.0,"budget_balance":361307.97,"cash_current":1304315.07,"cash_previous":1063007.1,"population_mid_year":50,"expense_per_capita":20046.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":891600.0,"revenue_adjusted":1694473.0,"revenue_actual":1807471.8,"expense_approved":891600.0,"expense_adjusted":1968143.0,"expense_actual":1539174.41,"tax_revenue":964887.78,"nontax_revenue":204649.02,"capital_revenue":0.0,"transfer_revenue":637935.0,"current_expense":1209302.19,"capital_expense":329872.22,"budget_balance":268297.39,"cash_current":1452612.46,"cash_previous":1304315.07,"population_mid_year":49,"expense_per_capita":31411.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1401025.0,"revenue_adjusted":2543966.0,"revenue_actual":2469160.55,"expense_approved":1581025.0,"expense_adjusted":3090200.0,"expense_actual":2577401.7,"tax_revenue":1050910.41,"nontax_revenue":279280.14,"capital_revenue":0.0,"transfer_revenue":1138970.0,"current_expense":1302892.42,"capital_expense":1274509.28,"budget_balance":-108241.15,"cash_current":1226885.31,"cash_previous":1452612.46,"population_mid_year":50,"expense_per_capita":51548.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1469688.0,"revenue_adjusted":2720274.5,"revenue_actual":2667255.75,"expense_approved":1434660.0,"expense_adjusted":5324264.5,"expense_actual":2575231.36,"tax_revenue":1121993.96,"nontax_revenue":300222.79,"capital_revenue":100000.0,"transfer_revenue":1145039.0,"current_expense":1351515.07,"capital_expense":1223716.29,"budget_balance":92024.39,"cash_current":1185709.7,"cash_previous":1226885.31,"population_mid_year":48,"expense_per_capita":53650.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3181537.72,"revenue_adjusted":3640125.47,"revenue_actual":3478584.52,"expense_approved":4016859.0,"expense_adjusted":4568962.75,"expense_actual":4070879.05,"tax_revenue":1044762.88,"nontax_revenue":606902.67,"capital_revenue":6960.0,"transfer_revenue":1819958.97,"current_expense":2121591.63,"capital_expense":1949287.42,"budget_balance":-592294.53,"cash_current":482038.17,"cash_previous":1185709.7,"population_mid_year":45,"expense_per_capita":90463.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1614385.0,"revenue_adjusted":3847221.03,"revenue_actual":3720253.72,"expense_approved":1494385.0,"expense_adjusted":3734953.03,"expense_actual":3172607.32,"tax_revenue":1048249.35,"nontax_revenue":636193.14,"capital_revenue":0.0,"transfer_revenue":2035811.23,"current_expense":1252807.32,"capital_expense":1919800.0,"budget_balance":547646.4,"cash_current":914261.57,"cash_previous":482038.17,"population_mid_year":45,"expense_per_capita":70502.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1287332.0,"revenue_adjusted":2305077.02,"revenue_actual":2284671.99,"expense_approved":1167332.0,"expense_adjusted":2455094.25,"expense_actual":1949396.05,"tax_revenue":1245594.63,"nontax_revenue":255888.11,"capital_revenue":0.0,"transfer_revenue":783189.25,"current_expense":1295255.05,"capital_expense":654141.0,"budget_balance":335275.94,"cash_current":1129537.51,"cash_previous":914261.57,"population_mid_year":42,"expense_per_capita":46414.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1697829.0,"revenue_adjusted":1964163.07,"revenue_actual":1917344.28,"expense_approved":1577829.0,"expense_adjusted":2088118.0,"expense_actual":1953436.83,"tax_revenue":1410335.6,"nontax_revenue":252039.68,"capital_revenue":0.0,"transfer_revenue":254969.0,"current_expense":1491952.67,"capital_expense":461484.16,"budget_balance":-36092.55,"cash_current":973444.96,"cash_previous":1129537.51,"population_mid_year":43,"expense_per_capita":45428.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1804306.0,"revenue_adjusted":3066909.51,"revenue_actual":3048646.02,"expense_approved":1684306.0,"expense_adjusted":2947511.85,"expense_actual":2384610.47,"tax_revenue":2166327.62,"nontax_revenue":534300.45,"capital_revenue":23200.0,"transfer_revenue":324817.95,"current_expense":1938020.57,"capital_expense":446589.9,"budget_balance":664035.55,"cash_current":1517480.51,"cash_previous":973444.96,"population_mid_year":47,"expense_per_capita":50736.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1861665.0,"revenue_adjusted":3257099.96,"revenue_actual":3214136.96,"expense_approved":1733205.0,"expense_adjusted":2465723.69,"expense_actual":1656219.61,"tax_revenue":1608917.83,"nontax_revenue":946987.13,"capital_revenue":166800.0,"transfer_revenue":491432.0,"current_expense":1360684.61,"capital_expense":295535.0,"budget_balance":1557917.35,"cash_current":2955397.86,"cash_previous":1517480.51,"population_mid_year":45,"expense_per_capita":36804.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}