{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48770078","national_id":"48770078","name":"Bystrovany","currency_code":"CZK","history_path":"/data/municipal-history/48770078.json"},"series":[{"year":2010,"revenue_approved":19904930.0,"revenue_adjusted":24197140.0,"revenue_actual":23603600.0,"expense_approved":24560920.0,"expense_adjusted":28853140.0,"expense_actual":23265050.0,"tax_revenue":8465450.0,"nontax_revenue":400910.0,"capital_revenue":4561130.0,"transfer_revenue":10176110.0,"current_expense":7678970.0,"capital_expense":15586080.0,"budget_balance":338550.0,"cash_current":595750.0,"cash_previous":856150.0,"population_mid_year":969,"expense_per_capita":24009.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11759231.0,"revenue_adjusted":15146031.0,"revenue_actual":14696056.58,"expense_approved":11655978.0,"expense_adjusted":15042778.0,"expense_actual":11667306.1,"tax_revenue":10122384.89,"nontax_revenue":907166.29,"capital_revenue":388600.0,"transfer_revenue":3277905.4,"current_expense":10271926.1,"capital_expense":1395380.0,"budget_balance":3028750.48,"cash_current":2925497.84,"cash_previous":595747.36,"population_mid_year":1018,"expense_per_capita":11461.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10854231.0,"revenue_adjusted":12059588.12,"revenue_actual":11435087.88,"expense_approved":13080728.0,"expense_adjusted":14286085.12,"expense_actual":9859080.87,"tax_revenue":9013899.76,"nontax_revenue":907262.32,"capital_revenue":673550.0,"transfer_revenue":840375.8,"current_expense":6800253.67,"capital_expense":3058827.2,"budget_balance":1576007.01,"cash_current":3802504.85,"cash_previous":2925497.84,"population_mid_year":1020,"expense_per_capita":9665.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10530150.0,"revenue_adjusted":12890817.0,"revenue_actual":12544858.82,"expense_approved":13633654.0,"expense_adjusted":15994321.0,"expense_actual":10159542.94,"tax_revenue":11261318.29,"nontax_revenue":758135.53,"capital_revenue":7600.0,"transfer_revenue":517805.0,"current_expense":8033787.94,"capital_expense":2125755.0,"budget_balance":2385315.88,"cash_current":5488820.73,"cash_previous":3802504.85,"population_mid_year":1034,"expense_per_capita":9825.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12462310.0,"revenue_adjusted":15893872.7,"revenue_actual":15538309.73,"expense_approved":17252130.0,"expense_adjusted":20683692.7,"expense_actual":12364683.13,"tax_revenue":12216259.37,"nontax_revenue":640187.66,"capital_revenue":0.0,"transfer_revenue":2681862.7,"current_expense":7282150.19,"capital_expense":5082532.94,"budget_balance":3173626.6,"cash_current":8153447.33,"cash_previous":5488820.73,"population_mid_year":1040,"expense_per_capita":11889.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25018600.0,"revenue_adjusted":29263150.0,"revenue_actual":17295578.08,"expense_approved":33067047.0,"expense_adjusted":37311597.0,"expense_actual":12674844.59,"tax_revenue":12008920.0,"nontax_revenue":744150.98,"capital_revenue":3561100.0,"transfer_revenue":981407.1,"current_expense":7841907.22,"capital_expense":4832937.37,"budget_balance":4620733.49,"cash_current":12569180.82,"cash_previous":8153447.33,"population_mid_year":1044,"expense_per_capita":12140.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28930342.78,"revenue_adjusted":32272842.78,"revenue_actual":18640805.78,"expense_approved":41409522.78,"expense_adjusted":44752022.78,"expense_actual":13077831.51,"tax_revenue":14230060.6,"nontax_revenue":742752.4,"capital_revenue":28100.0,"transfer_revenue":3639892.78,"current_expense":9935494.33,"capital_expense":3142337.18,"budget_balance":5562974.27,"cash_current":18042155.09,"cash_previous":12569180.82,"population_mid_year":1042,"expense_per_capita":12550.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28044210.0,"revenue_adjusted":28288337.6,"revenue_actual":17704484.85,"expense_approved":46086364.0,"expense_adjusted":46330491.6,"expense_actual":9321007.04,"tax_revenue":14479108.51,"nontax_revenue":2785628.74,"capital_revenue":9700.0,"transfer_revenue":430047.6,"current_expense":8398390.04,"capital_expense":922617.0,"budget_balance":8383477.81,"cash_current":26425632.9,"cash_previous":18042155.09,"population_mid_year":1039,"expense_per_capita":8971.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27269933.4,"revenue_adjusted":28669933.4,"revenue_actual":17155839.06,"expense_approved":53695565.4,"expense_adjusted":30095565.4,"expense_actual":10304876.58,"tax_revenue":15865209.85,"nontax_revenue":659655.81,"capital_revenue":229970.0,"transfer_revenue":401003.4,"current_expense":10014820.58,"capital_expense":290056.0,"budget_balance":6850962.48,"cash_current":33276595.38,"cash_previous":26425632.9,"population_mid_year":1042,"expense_per_capita":9889.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28621272.0,"revenue_adjusted":29398492.0,"revenue_actual":29558619.92,"expense_approved":61897867.0,"expense_adjusted":12675087.0,"expense_actual":13198522.86,"tax_revenue":16702214.51,"nontax_revenue":1242085.41,"capital_revenue":11049000.0,"transfer_revenue":565320.0,"current_expense":9599953.83,"capital_expense":3598569.03,"budget_balance":16360097.06,"cash_current":49636692.44,"cash_previous":33276595.38,"population_mid_year":1030,"expense_per_capita":12814.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18734327.12,"revenue_adjusted":24287386.12,"revenue_actual":26391856.06,"expense_approved":25094424.18,"expense_adjusted":30647483.18,"expense_actual":18264132.48,"tax_revenue":19423722.06,"nontax_revenue":728612.88,"capital_revenue":0.0,"transfer_revenue":6239521.12,"current_expense":12967115.93,"capital_expense":5297016.55,"budget_balance":8127723.58,"cash_current":57764416.02,"cash_previous":49636692.44,"population_mid_year":1016,"expense_per_capita":17976.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13880542.0,"revenue_adjusted":24963008.53,"revenue_actual":24543185.46,"expense_approved":71644958.02,"expense_adjusted":42727424.55,"expense_actual":22421201.13,"tax_revenue":21501210.47,"nontax_revenue":1507308.46,"capital_revenue":57000.0,"transfer_revenue":1477666.53,"current_expense":10063663.5,"capital_expense":12357537.63,"budget_balance":2121984.33,"cash_current":59886400.35,"cash_previous":57764416.02,"population_mid_year":996,"expense_per_capita":22511.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21114212.0,"revenue_adjusted":27481087.55,"revenue_actual":26940660.17,"expense_approved":81000612.35,"expense_adjusted":87367487.9,"expense_actual":44851784.49,"tax_revenue":19513453.86,"nontax_revenue":2065752.76,"capital_revenue":2800.0,"transfer_revenue":5358653.55,"current_expense":12367001.32,"capital_expense":32484783.17,"budget_balance":-17911124.32,"cash_current":41975276.03,"cash_previous":59886400.35,"population_mid_year":990,"expense_per_capita":45304.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23617050.5,"revenue_adjusted":31186954.5,"revenue_actual":27491734.76,"expense_approved":31528174.82,"expense_adjusted":39098078.82,"expense_actual":14174811.39,"tax_revenue":22449840.31,"nontax_revenue":2731135.95,"capital_revenue":310000.0,"transfer_revenue":2000758.5,"current_expense":13402754.39,"capital_expense":772057.0,"budget_balance":13316923.37,"cash_current":55292199.4,"cash_previous":41975276.03,"population_mid_year":982,"expense_per_capita":14434.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31427140.0,"revenue_adjusted":33999361.0,"revenue_actual":32382591.2,"expense_approved":86719339.4,"expense_adjusted":89291560.4,"expense_actual":17542932.64,"tax_revenue":24303119.63,"nontax_revenue":4459150.57,"capital_revenue":3022800.0,"transfer_revenue":597521.0,"current_expense":15794875.64,"capital_expense":1748057.0,"budget_balance":14839658.56,"cash_current":70131857.96,"cash_previous":55292199.4,"population_mid_year":991,"expense_per_capita":17702.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28935970.0,"revenue_adjusted":31290518.66,"revenue_actual":31055375.55,"expense_approved":99067827.96,"expense_adjusted":54422376.62,"expense_actual":29292472.49,"tax_revenue":25048723.31,"nontax_revenue":2989103.58,"capital_revenue":277100.0,"transfer_revenue":2740448.66,"current_expense":18044156.86,"capital_expense":11248315.63,"budget_balance":1762903.06,"cash_current":71894761.02,"cash_previous":70131857.96,"population_mid_year":994,"expense_per_capita":29469.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
