{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48679861","national_id":"48679861","name":"Josefův Důl","currency_code":"CZK","history_path":"/data/municipal-history/48679861.json"},"series":[{"year":2010,"revenue_approved":5337400.0,"revenue_adjusted":9807350.0,"revenue_actual":9807350.0,"expense_approved":5557200.0,"expense_adjusted":5857210.0,"expense_actual":5860250.0,"tax_revenue":3884080.0,"nontax_revenue":1599740.0,"capital_revenue":418490.0,"transfer_revenue":3905040.0,"current_expense":5287030.0,"capital_expense":573220.0,"budget_balance":3947100.0,"cash_current":665760.0,"cash_previous":1591410.0,"population_mid_year":484,"expense_per_capita":12107.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5789000.0,"revenue_adjusted":7296604.0,"revenue_actual":7296604.52,"expense_approved":5119200.0,"expense_adjusted":6551102.0,"expense_actual":6551101.76,"tax_revenue":4260041.29,"nontax_revenue":622750.23,"capital_revenue":1834713.0,"transfer_revenue":579100.0,"current_expense":5846768.14,"capital_expense":704333.62,"budget_balance":745502.76,"cash_current":1095056.78,"cash_previous":665754.02,"population_mid_year":456,"expense_per_capita":14366.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12934000.0,"revenue_adjusted":10356420.78,"revenue_actual":10357428.97,"expense_approved":12620000.0,"expense_adjusted":11132307.6,"expense_actual":11132307.09,"tax_revenue":3599134.12,"nontax_revenue":422378.07,"capital_revenue":164698.0,"transfer_revenue":6171218.78,"current_expense":4127968.27,"capital_expense":7004338.82,"budget_balance":-774878.12,"cash_current":95352.66,"cash_previous":1095056.78,"population_mid_year":457,"expense_per_capita":24359.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4886000.0,"revenue_adjusted":6745328.58,"revenue_actual":6745328.58,"expense_approved":4572000.0,"expense_adjusted":6613139.73,"expense_actual":6613139.73,"tax_revenue":3974401.12,"nontax_revenue":666296.46,"capital_revenue":0.0,"transfer_revenue":2104631.0,"current_expense":4326927.73,"capital_expense":2286212.0,"budget_balance":132188.85,"cash_current":60534.95,"cash_previous":95352.66,"population_mid_year":458,"expense_per_capita":14439.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4912000.0,"revenue_adjusted":6154000.0,"revenue_actual":6153999.53,"expense_approved":4523000.0,"expense_adjusted":5043234.0,"expense_actual":5043233.14,"tax_revenue":4722318.59,"nontax_revenue":763473.94,"capital_revenue":258240.0,"transfer_revenue":409967.0,"current_expense":4681616.14,"capital_expense":361617.0,"budget_balance":1110766.39,"cash_current":789397.31,"cash_previous":60534.95,"population_mid_year":452,"expense_per_capita":11157.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5021000.0,"revenue_adjusted":5278631.0,"revenue_actual":5278630.63,"expense_approved":4691000.0,"expense_adjusted":4627800.0,"expense_actual":4627799.75,"tax_revenue":4469866.93,"nontax_revenue":547073.7,"capital_revenue":65100.0,"transfer_revenue":196590.0,"current_expense":4458049.55,"capital_expense":169750.2,"budget_balance":650830.88,"cash_current":1110700.15,"cash_previous":789397.31,"population_mid_year":450,"expense_per_capita":10284.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6035200.0,"revenue_adjusted":6777913.32,"revenue_actual":6777913.32,"expense_approved":5712200.0,"expense_adjusted":5967189.72,"expense_actual":5967099.72,"tax_revenue":5247111.46,"nontax_revenue":543994.86,"capital_revenue":55000.0,"transfer_revenue":931807.0,"current_expense":4542087.98,"capital_expense":1425011.74,"budget_balance":810813.6,"cash_current":1615482.83,"cash_previous":1110700.15,"population_mid_year":452,"expense_per_capita":13201.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5878800.0,"revenue_adjusted":6569899.0,"revenue_actual":6569895.42,"expense_approved":5878800.0,"expense_adjusted":5563471.0,"expense_actual":5563466.45,"tax_revenue":5847127.92,"nontax_revenue":537116.5,"capital_revenue":104926.0,"transfer_revenue":80725.0,"current_expense":4656844.26,"capital_expense":906622.19,"budget_balance":1006428.97,"cash_current":2388393.35,"cash_previous":1615482.83,"population_mid_year":462,"expense_per_capita":12042.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6500000.0,"revenue_adjusted":8009719.0,"revenue_actual":8009715.73,"expense_approved":6900000.0,"expense_adjusted":11582715.0,"expense_actual":11582675.37,"tax_revenue":6409703.73,"nontax_revenue":609788.0,"capital_revenue":4376.0,"transfer_revenue":985848.0,"current_expense":7006925.57,"capital_expense":4575749.8,"budget_balance":-3572959.64,"cash_current":1568913.71,"cash_previous":2388393.35,"population_mid_year":458,"expense_per_capita":25289.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7236000.0,"revenue_adjusted":8908923.49,"revenue_actual":8732619.13,"expense_approved":6865000.0,"expense_adjusted":8537923.49,"expense_actual":7856774.09,"tax_revenue":6722960.49,"nontax_revenue":1394380.51,"capital_revenue":515300.0,"transfer_revenue":99978.13,"current_expense":6343764.62,"capital_expense":1513009.47,"budget_balance":875845.04,"cash_current":2074018.75,"cash_previous":1568913.71,"population_mid_year":458,"expense_per_capita":17154.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7330000.0,"revenue_adjusted":9376793.75,"revenue_actual":8938809.99,"expense_approved":7000000.0,"expense_adjusted":12233622.84,"expense_actual":12123477.62,"tax_revenue":6421595.45,"nontax_revenue":1387580.64,"capital_revenue":13110.0,"transfer_revenue":1116523.9,"current_expense":6226521.69,"capital_expense":5896955.93,"budget_balance":-3184667.63,"cash_current":1570695.2,"cash_previous":2074018.75,"population_mid_year":433,"expense_per_capita":27998.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7639000.0,"revenue_adjusted":9219098.02,"revenue_actual":9156111.5,"expense_approved":7262000.0,"expense_adjusted":8396974.0,"expense_actual":8060808.93,"tax_revenue":7572921.48,"nontax_revenue":1407283.8,"capital_revenue":0.0,"transfer_revenue":175906.22,"current_expense":7040065.43,"capital_expense":1020743.5,"budget_balance":1095302.57,"cash_current":1898057.77,"cash_previous":1570695.2,"population_mid_year":413,"expense_per_capita":19517.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8159000.0,"revenue_adjusted":9485446.51,"revenue_actual":9189827.21,"expense_approved":8159000.0,"expense_adjusted":9222624.79,"expense_actual":8090916.6,"tax_revenue":8055370.22,"nontax_revenue":1006045.79,"capital_revenue":0.0,"transfer_revenue":128411.2,"current_expense":7588948.1,"capital_expense":501968.5,"budget_balance":1098910.61,"cash_current":2187928.38,"cash_previous":1898057.77,"population_mid_year":419,"expense_per_capita":19310.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9290000.0,"revenue_adjusted":9864405.54,"revenue_actual":10443753.7,"expense_approved":8481000.0,"expense_adjusted":9055405.54,"expense_actual":7577711.77,"tax_revenue":8825019.2,"nontax_revenue":1132789.5,"capital_revenue":0.0,"transfer_revenue":485945.0,"current_expense":6889438.67,"capital_expense":688273.1,"budget_balance":2866041.93,"cash_current":4244930.31,"cash_previous":2187928.38,"population_mid_year":420,"expense_per_capita":18042.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25374000.0,"revenue_adjusted":26555267.04,"revenue_actual":22800918.27,"expense_approved":13323000.0,"expense_adjusted":17195125.0,"expense_actual":16785174.29,"tax_revenue":10350927.55,"nontax_revenue":1059071.72,"capital_revenue":11270742.0,"transfer_revenue":120177.0,"current_expense":7418594.67,"capital_expense":9366579.62,"budget_balance":6015743.98,"cash_current":9451634.29,"cash_previous":4244930.31,"population_mid_year":446,"expense_per_capita":37634.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11400000.0,"revenue_adjusted":13946463.97,"revenue_actual":14423715.74,"expense_approved":12000000.0,"expense_adjusted":17390248.97,"expense_actual":16876630.81,"tax_revenue":11061662.89,"nontax_revenue":1009934.88,"capital_revenue":2203634.0,"transfer_revenue":148483.97,"current_expense":8544583.32,"capital_expense":8332047.49,"budget_balance":-2452915.07,"cash_current":6189679.22,"cash_previous":9451634.29,"population_mid_year":444,"expense_per_capita":38010.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}