{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48679763","national_id":"48679763","name":"Sedlec","currency_code":"CZK","history_path":"/data/municipal-history/48679763.json"},"series":[{"year":2010,"revenue_approved":2911800.0,"revenue_adjusted":3197440.0,"revenue_actual":3195850.0,"expense_approved":3511000.0,"expense_adjusted":2750760.0,"expense_actual":2748700.0,"tax_revenue":2598570.0,"nontax_revenue":483690.0,"capital_revenue":0.0,"transfer_revenue":113590.0,"current_expense":1232670.0,"capital_expense":1516030.0,"budget_balance":447150.0,"cash_current":4680840.0,"cash_previous":4383690.0,"population_mid_year":218,"expense_per_capita":12608.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4000000.0,"revenue_adjusted":3020388.0,"revenue_actual":3019820.6,"expense_approved":4000000.0,"expense_adjusted":3604235.0,"expense_actual":3603399.6,"tax_revenue":2363898.38,"nontax_revenue":474684.22,"capital_revenue":0.0,"transfer_revenue":181238.0,"current_expense":1218061.6,"capital_expense":2385338.0,"budget_balance":-583579.0,"cash_current":3947280.76,"cash_previous":4680859.76,"population_mid_year":213,"expense_per_capita":16917.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2908000.0,"revenue_adjusted":3829378.0,"revenue_actual":3829383.56,"expense_approved":2779000.0,"expense_adjusted":1817336.0,"expense_actual":1817300.68,"tax_revenue":2569348.94,"nontax_revenue":402922.62,"capital_revenue":0.0,"transfer_revenue":857112.0,"current_expense":1275302.18,"capital_expense":541998.5,"budget_balance":2012082.88,"cash_current":5804818.64,"cash_previous":3942735.76,"population_mid_year":222,"expense_per_capita":8186.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3116400.0,"revenue_adjusted":3496447.5,"revenue_actual":3496443.65,"expense_approved":4180000.0,"expense_adjusted":1167793.5,"expense_actual":1167791.32,"tax_revenue":2839704.34,"nontax_revenue":500122.81,"capital_revenue":9550.0,"transfer_revenue":147066.5,"current_expense":998102.32,"capital_expense":169689.0,"budget_balance":2328652.33,"cash_current":7983470.97,"cash_previous":5804818.64,"population_mid_year":228,"expense_per_capita":5121.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3366400.0,"revenue_adjusted":3788558.0,"revenue_actual":3785649.54,"expense_approved":5219727.0,"expense_adjusted":4390728.0,"expense_actual":4268946.52,"tax_revenue":3007226.35,"nontax_revenue":458665.19,"capital_revenue":0.0,"transfer_revenue":319758.0,"current_expense":1262624.62,"capital_expense":3006321.9,"budget_balance":-483296.98,"cash_current":7350173.99,"cash_previous":7983470.97,"population_mid_year":234,"expense_per_capita":18243.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3164500.0,"revenue_adjusted":3713480.0,"revenue_actual":3712430.13,"expense_approved":3014500.0,"expense_adjusted":1590636.0,"expense_actual":1591780.35,"tax_revenue":3221927.77,"nontax_revenue":379052.36,"capital_revenue":5050.0,"transfer_revenue":106400.0,"current_expense":1514489.25,"capital_expense":77291.1,"budget_balance":2120649.78,"cash_current":9355023.77,"cash_previous":7350173.99,"population_mid_year":245,"expense_per_capita":6497.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3393500.0,"revenue_adjusted":4231219.5,"revenue_actual":4231215.32,"expense_approved":3393500.0,"expense_adjusted":1450210.0,"expense_actual":1450210.39,"tax_revenue":3582078.56,"nontax_revenue":481230.26,"capital_revenue":0.0,"transfer_revenue":167906.5,"current_expense":1450210.39,"capital_expense":0.0,"budget_balance":2781004.93,"cash_current":12136028.7,"cash_previous":9355023.77,"population_mid_year":252,"expense_per_capita":5754.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3689000.0,"revenue_adjusted":3875526.0,"revenue_actual":3912414.29,"expense_approved":3689000.0,"expense_adjusted":3917226.0,"expense_actual":1438763.69,"tax_revenue":3366569.25,"nontax_revenue":373997.04,"capital_revenue":0.0,"transfer_revenue":171848.0,"current_expense":1329863.69,"capital_expense":108900.0,"budget_balance":2473650.6,"cash_current":14609679.3,"cash_previous":12136028.7,"population_mid_year":248,"expense_per_capita":5801.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3742000.0,"revenue_adjusted":4429024.0,"revenue_actual":4429019.95,"expense_approved":5350000.0,"expense_adjusted":2037638.0,"expense_actual":2037636.33,"tax_revenue":3603850.51,"nontax_revenue":481590.44,"capital_revenue":0.0,"transfer_revenue":343579.0,"current_expense":1390286.33,"capital_expense":647350.0,"budget_balance":2391383.62,"cash_current":17001062.92,"cash_previous":14609679.3,"population_mid_year":246,"expense_per_capita":8283.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7069700.0,"revenue_adjusted":7953518.0,"revenue_actual":4405023.43,"expense_approved":4943000.0,"expense_adjusted":5006150.0,"expense_actual":1642169.15,"tax_revenue":3872383.39,"nontax_revenue":457790.04,"capital_revenue":0.0,"transfer_revenue":74850.0,"current_expense":1413263.15,"capital_expense":228906.0,"budget_balance":2762854.28,"cash_current":19813928.0,"cash_previous":17001062.92,"population_mid_year":245,"expense_per_capita":6702.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4374700.0,"revenue_adjusted":22894754.0,"revenue_actual":22382465.79,"expense_approved":4374700.0,"expense_adjusted":22992793.0,"expense_actual":22673877.61,"tax_revenue":3645585.89,"nontax_revenue":332338.9,"capital_revenue":0.0,"transfer_revenue":18404541.0,"current_expense":1122910.82,"capital_expense":21550966.79,"budget_balance":-291411.82,"cash_current":19472516.18,"cash_previous":19813928.0,"population_mid_year":248,"expense_per_capita":91426.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26821478.92,"revenue_adjusted":6783924.36,"revenue_actual":6546913.76,"expense_approved":19389000.0,"expense_adjusted":44199600.0,"expense_actual":43782452.72,"tax_revenue":4157460.58,"nontax_revenue":460437.82,"capital_revenue":0.0,"transfer_revenue":1929015.36,"current_expense":1857192.13,"capital_expense":41925260.59,"budget_balance":-37235538.96,"cash_current":7021029.7,"cash_previous":19472516.18,"population_mid_year":243,"expense_per_capita":180174.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4382800.0,"revenue_adjusted":7347110.82,"revenue_actual":6927481.87,"expense_approved":3165100.0,"expense_adjusted":3668200.0,"expense_actual":2312290.18,"tax_revenue":4650308.47,"nontax_revenue":313322.67,"capital_revenue":0.0,"transfer_revenue":1963850.73,"current_expense":2312290.18,"capital_expense":0.0,"budget_balance":4615191.69,"cash_current":10786236.26,"cash_previous":7021029.7,"population_mid_year":250,"expense_per_capita":9249.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4968600.0,"revenue_adjusted":6110224.35,"revenue_actual":5969889.16,"expense_approved":2968000.0,"expense_adjusted":3270646.0,"expense_actual":2642745.99,"tax_revenue":5448474.22,"nontax_revenue":428063.94,"capital_revenue":0.0,"transfer_revenue":93351.0,"current_expense":2599790.99,"capital_expense":42955.0,"budget_balance":3327143.17,"cash_current":13050423.6,"cash_previous":10786236.26,"population_mid_year":263,"expense_per_capita":10048.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5771200.0,"revenue_adjusted":6697440.0,"revenue_actual":6493859.64,"expense_approved":4104000.0,"expense_adjusted":4173809.0,"expense_actual":3079769.2,"tax_revenue":5914881.2,"nontax_revenue":474818.44,"capital_revenue":0.0,"transfer_revenue":104160.0,"current_expense":2741229.2,"capital_expense":338540.0,"budget_balance":3414090.44,"cash_current":15589425.3,"cash_previous":13050423.6,"population_mid_year":261,"expense_per_capita":11799.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6408800.0,"revenue_adjusted":7045111.0,"revenue_actual":6927225.22,"expense_approved":4463000.0,"expense_adjusted":5130500.0,"expense_actual":5057738.65,"tax_revenue":6097306.79,"nontax_revenue":735907.43,"capital_revenue":0.0,"transfer_revenue":94011.0,"current_expense":3895139.62,"capital_expense":1162599.03,"budget_balance":1869486.57,"cash_current":16568519.17,"cash_previous":15588217.3,"population_mid_year":257,"expense_per_capita":19679.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}