{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48527483","national_id":"48527483","name":"Slavíkovice","currency_code":"CZK","history_path":"/data/municipal-history/48527483.json"},"series":[{"year":2010,"revenue_approved":1571000.0,"revenue_adjusted":1721300.0,"revenue_actual":2271580.0,"expense_approved":1571000.0,"expense_adjusted":1721300.0,"expense_actual":1468610.0,"tax_revenue":1804130.0,"nontax_revenue":251660.0,"capital_revenue":0.0,"transfer_revenue":215790.0,"current_expense":1429610.0,"capital_expense":39000.0,"budget_balance":802970.0,"cash_current":1175820.0,"cash_previous":618850.0,"population_mid_year":214,"expense_per_capita":6862.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2061100.0,"revenue_adjusted":2038785.5,"revenue_actual":2214597.12,"expense_approved":2061100.0,"expense_adjusted":2038785.5,"expense_actual":1757163.26,"tax_revenue":1828431.29,"nontax_revenue":117921.83,"capital_revenue":0.0,"transfer_revenue":268244.0,"current_expense":1352363.26,"capital_expense":404800.0,"budget_balance":457433.86,"cash_current":1387267.04,"cash_previous":1175833.18,"population_mid_year":217,"expense_per_capita":8097.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2103099.5,"revenue_adjusted":2563911.42,"revenue_actual":2563902.96,"expense_approved":1857099.5,"expense_adjusted":2317911.42,"expense_actual":2322201.16,"tax_revenue":1995455.3,"nontax_revenue":200533.66,"capital_revenue":0.0,"transfer_revenue":367914.0,"current_expense":1195358.16,"capital_expense":1126843.0,"budget_balance":241701.8,"cash_current":1382968.84,"cash_previous":1387267.04,"population_mid_year":221,"expense_per_capita":10507.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2248900.0,"revenue_adjusted":2949358.46,"revenue_actual":2949309.85,"expense_approved":2002900.0,"expense_adjusted":5849959.8,"expense_actual":5848643.8,"tax_revenue":2335376.55,"nontax_revenue":166920.3,"capital_revenue":0.0,"transfer_revenue":447013.0,"current_expense":1376728.8,"capital_expense":4471915.0,"budget_balance":-2899333.95,"cash_current":1652327.63,"cash_previous":1382968.84,"population_mid_year":214,"expense_per_capita":27330.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2660400.0,"revenue_adjusted":3463728.0,"revenue_actual":3463423.14,"expense_approved":2660400.0,"expense_adjusted":3107789.95,"expense_actual":3080281.07,"tax_revenue":2388247.54,"nontax_revenue":339178.37,"capital_revenue":12302.0,"transfer_revenue":723695.23,"current_expense":1584316.87,"capital_expense":1495964.2,"budget_balance":383142.07,"cash_current":1504716.5,"cash_previous":1652327.63,"population_mid_year":205,"expense_per_capita":15025.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3328400.0,"revenue_adjusted":7889148.0,"revenue_actual":6688967.85,"expense_approved":3328400.0,"expense_adjusted":3629940.91,"expense_actual":2121951.12,"tax_revenue":2436842.15,"nontax_revenue":178893.7,"capital_revenue":0.0,"transfer_revenue":4073232.0,"current_expense":1854693.12,"capital_expense":267258.0,"budget_balance":4567016.73,"cash_current":3067725.23,"cash_previous":1504716.5,"population_mid_year":205,"expense_per_capita":10350.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3272900.0,"revenue_adjusted":4012686.62,"revenue_actual":3337687.88,"expense_approved":3272900.0,"expense_adjusted":5674058.41,"expense_actual":3589126.23,"tax_revenue":2506359.25,"nontax_revenue":136371.63,"capital_revenue":0.0,"transfer_revenue":694957.0,"current_expense":2304148.86,"capital_expense":1284977.37,"budget_balance":-251438.35,"cash_current":2816286.88,"cash_previous":3067725.23,"population_mid_year":203,"expense_per_capita":17680.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3081200.0,"revenue_adjusted":3852653.62,"revenue_actual":3534634.9,"expense_approved":3081200.0,"expense_adjusted":5018503.14,"expense_actual":3421449.34,"tax_revenue":2859298.74,"nontax_revenue":156957.16,"capital_revenue":2000.0,"transfer_revenue":516379.0,"current_expense":2851839.34,"capital_expense":569610.0,"budget_balance":113185.56,"cash_current":2929472.44,"cash_previous":2816286.88,"population_mid_year":208,"expense_per_capita":16449.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3204900.0,"revenue_adjusted":4152038.92,"revenue_actual":3980674.7,"expense_approved":3204900.0,"expense_adjusted":6396396.41,"expense_actual":3684760.35,"tax_revenue":3059010.06,"nontax_revenue":183616.64,"capital_revenue":0.0,"transfer_revenue":738048.0,"current_expense":2857659.35,"capital_expense":827101.0,"budget_balance":295914.35,"cash_current":3225386.79,"cash_previous":2929472.44,"population_mid_year":209,"expense_per_capita":17630.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3389900.0,"revenue_adjusted":6053677.73,"revenue_actual":5835665.9,"expense_approved":6158180.0,"expense_adjusted":7807013.54,"expense_actual":6141835.74,"tax_revenue":3253056.66,"nontax_revenue":333677.24,"capital_revenue":0.0,"transfer_revenue":2248932.0,"current_expense":1982506.54,"capital_expense":4159329.2,"budget_balance":-306169.84,"cash_current":2919216.95,"cash_previous":3225386.79,"population_mid_year":200,"expense_per_capita":30709.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3563600.0,"revenue_adjusted":4640620.18,"revenue_actual":4224919.67,"expense_approved":3563600.0,"expense_adjusted":4868056.99,"expense_actual":2582354.88,"tax_revenue":3013232.72,"nontax_revenue":201371.95,"capital_revenue":0.0,"transfer_revenue":1010315.0,"current_expense":2175772.5,"capital_expense":406582.38,"budget_balance":1642564.79,"cash_current":4561781.74,"cash_previous":2919216.95,"population_mid_year":198,"expense_per_capita":13042.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3566300.0,"revenue_adjusted":4516606.83,"revenue_actual":4159624.43,"expense_approved":4518180.0,"expense_adjusted":5920004.67,"expense_actual":2649925.75,"tax_revenue":3372409.07,"nontax_revenue":148486.89,"capital_revenue":190200.0,"transfer_revenue":448528.47,"current_expense":2401145.76,"capital_expense":248779.99,"budget_balance":1509698.68,"cash_current":6071480.42,"cash_previous":4561781.74,"population_mid_year":192,"expense_per_capita":13801.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3805180.0,"revenue_adjusted":4791671.26,"revenue_actual":4680233.85,"expense_approved":3805180.0,"expense_adjusted":4953839.66,"expense_actual":2542876.86,"tax_revenue":3769303.69,"nontax_revenue":238559.64,"capital_revenue":200450.0,"transfer_revenue":471920.52,"current_expense":2351405.36,"capital_expense":191471.5,"budget_balance":2137356.99,"cash_current":8208837.41,"cash_previous":6071480.42,"population_mid_year":189,"expense_per_capita":13454.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3929580.0,"revenue_adjusted":4656492.07,"revenue_actual":4498125.97,"expense_approved":3929580.0,"expense_adjusted":5843660.98,"expense_actual":3537638.6,"tax_revenue":3967241.89,"nontax_revenue":243173.08,"capital_revenue":0.0,"transfer_revenue":287711.0,"current_expense":2569592.98,"capital_expense":968045.62,"budget_balance":960487.37,"cash_current":9169324.78,"cash_previous":8208837.41,"population_mid_year":182,"expense_per_capita":19437.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4359480.0,"revenue_adjusted":5739255.34,"revenue_actual":5407746.13,"expense_approved":5945280.0,"expense_adjusted":8595179.27,"expense_actual":6330919.65,"tax_revenue":4197105.4,"nontax_revenue":501918.73,"capital_revenue":333535.0,"transfer_revenue":375187.0,"current_expense":3319578.65,"capital_expense":3011341.0,"budget_balance":-923173.52,"cash_current":8246151.26,"cash_previous":9169324.78,"population_mid_year":182,"expense_per_capita":34785.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4962800.0,"revenue_adjusted":6700150.35,"revenue_actual":6348384.85,"expense_approved":4962800.0,"expense_adjusted":7824224.87,"expense_actual":4818587.19,"tax_revenue":4517385.45,"nontax_revenue":552469.4,"capital_revenue":816300.0,"transfer_revenue":462230.0,"current_expense":3355871.02,"capital_expense":1462716.17,"budget_balance":1529797.66,"cash_current":9775948.92,"cash_previous":8246151.26,"population_mid_year":186,"expense_per_capita":25906.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
