{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48527432","national_id":"48527432","name":"Lovčovice","currency_code":"CZK","history_path":"/data/municipal-history/48527432.json"},"series":[{"year":2010,"revenue_approved":788500.0,"revenue_adjusted":1322000.0,"revenue_actual":1323530.0,"expense_approved":788500.0,"expense_adjusted":1445500.0,"expense_actual":1444770.0,"tax_revenue":1012760.0,"nontax_revenue":41360.0,"capital_revenue":0.0,"transfer_revenue":269410.0,"current_expense":20860.0,"capital_expense":1423910.0,"budget_balance":-121240.0,"cash_current":64550.0,"cash_previous":185790.0,"population_mid_year":58,"expense_per_capita":24909.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2495492.0,"revenue_adjusted":3125224.0,"revenue_actual":3125240.45,"expense_approved":940492.0,"expense_adjusted":1359205.0,"expense_actual":1358457.0,"tax_revenue":998370.4,"nontax_revenue":1944469.05,"capital_revenue":0.0,"transfer_revenue":182401.0,"current_expense":727165.0,"capital_expense":631292.0,"budget_balance":1766783.45,"cash_current":261328.2,"cash_previous":64544.75,"population_mid_year":59,"expense_per_capita":23024.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":970370.0,"revenue_adjusted":1225738.0,"revenue_actual":1225711.07,"expense_approved":403370.0,"expense_adjusted":849383.0,"expense_actual":848450.62,"tax_revenue":977481.77,"nontax_revenue":40113.3,"capital_revenue":0.0,"transfer_revenue":208116.0,"current_expense":750760.62,"capital_expense":97690.0,"budget_balance":377260.45,"cash_current":638588.65,"cash_previous":261328.2,"population_mid_year":59,"expense_per_capita":14380.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1143289.0,"revenue_adjusted":1711677.0,"revenue_actual":1711680.97,"expense_approved":627289.0,"expense_adjusted":482426.0,"expense_actual":482278.87,"tax_revenue":1441233.02,"nontax_revenue":180844.95,"capital_revenue":0.0,"transfer_revenue":89603.0,"current_expense":463823.87,"capital_expense":18455.0,"budget_balance":1229402.1,"cash_current":1867990.75,"cash_previous":638588.65,"population_mid_year":58,"expense_per_capita":8315.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1269600.0,"revenue_adjusted":2587172.0,"revenue_actual":2587174.19,"expense_approved":491950.0,"expense_adjusted":1114455.0,"expense_actual":1114437.8,"tax_revenue":2147761.79,"nontax_revenue":209032.4,"capital_revenue":22410.0,"transfer_revenue":207970.0,"current_expense":1114437.8,"capital_expense":0.0,"budget_balance":1472736.39,"cash_current":3340727.14,"cash_previous":1867990.75,"population_mid_year":59,"expense_per_capita":18888.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1718716.0,"revenue_adjusted":2095651.0,"revenue_actual":2095651.67,"expense_approved":1969675.0,"expense_adjusted":1003810.2,"expense_actual":1003806.31,"tax_revenue":1850659.42,"nontax_revenue":74592.25,"capital_revenue":0.0,"transfer_revenue":170400.0,"current_expense":958834.31,"capital_expense":44972.0,"budget_balance":1091845.36,"cash_current":4432572.5,"cash_previous":3340727.14,"population_mid_year":59,"expense_per_capita":17013.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1895427.0,"revenue_adjusted":2696351.09,"revenue_actual":2696341.26,"expense_approved":2774200.0,"expense_adjusted":1754767.09,"expense_actual":1754756.19,"tax_revenue":2173086.15,"nontax_revenue":320169.11,"capital_revenue":0.0,"transfer_revenue":203086.0,"current_expense":1092575.19,"capital_expense":662181.0,"budget_balance":941585.07,"cash_current":5374157.57,"cash_previous":4432572.5,"population_mid_year":61,"expense_per_capita":28766.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2148360.0,"revenue_adjusted":1814358.0,"revenue_actual":1814188.76,"expense_approved":3530000.0,"expense_adjusted":4133650.0,"expense_actual":4133465.09,"tax_revenue":1419671.28,"nontax_revenue":94355.48,"capital_revenue":0.0,"transfer_revenue":300162.0,"current_expense":943651.09,"capital_expense":3189814.0,"budget_balance":-2319276.33,"cash_current":3054881.24,"cash_previous":5374157.57,"population_mid_year":63,"expense_per_capita":65610.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1322960.0,"revenue_adjusted":1365302.02,"revenue_actual":1365299.84,"expense_approved":3092890.0,"expense_adjusted":1698431.02,"expense_actual":1698189.56,"tax_revenue":920891.35,"nontax_revenue":208599.49,"capital_revenue":10000.0,"transfer_revenue":225809.0,"current_expense":1511369.56,"capital_expense":186820.0,"budget_balance":-332889.72,"cash_current":2721991.52,"cash_previous":3054881.24,"population_mid_year":65,"expense_per_capita":26125.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1349689.0,"revenue_adjusted":1859520.29,"revenue_actual":1859513.4,"expense_approved":1066369.0,"expense_adjusted":1770657.48,"expense_actual":1770425.34,"tax_revenue":1345109.56,"nontax_revenue":306135.84,"capital_revenue":0.0,"transfer_revenue":208268.0,"current_expense":1537625.34,"capital_expense":232800.0,"budget_balance":89088.06,"cash_current":2811079.58,"cash_previous":2721991.52,"population_mid_year":63,"expense_per_capita":28101.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1314345.07,"revenue_adjusted":1630335.61,"revenue_actual":1630335.61,"expense_approved":1287105.36,"expense_adjusted":1582977.32,"expense_actual":1572317.22,"tax_revenue":1234422.38,"nontax_revenue":80414.23,"capital_revenue":0.0,"transfer_revenue":315499.0,"current_expense":1277984.72,"capital_expense":294332.5,"budget_balance":58018.39,"cash_current":2869097.97,"cash_previous":2811079.58,"population_mid_year":62,"expense_per_capita":25359.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1518583.39,"revenue_adjusted":1667072.63,"revenue_actual":1667072.63,"expense_approved":1621318.06,"expense_adjusted":1265280.3,"expense_actual":1265280.3,"tax_revenue":1335609.15,"nontax_revenue":76530.61,"capital_revenue":0.0,"transfer_revenue":254932.87,"current_expense":1187880.3,"capital_expense":77400.0,"budget_balance":401792.33,"cash_current":3270890.3,"cash_previous":2869097.97,"population_mid_year":63,"expense_per_capita":20083.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1530135.43,"revenue_adjusted":1895309.24,"revenue_actual":1895302.36,"expense_approved":1097165.04,"expense_adjusted":2081456.13,"expense_actual":2081455.92,"tax_revenue":1544771.51,"nontax_revenue":81354.83,"capital_revenue":0.0,"transfer_revenue":269176.02,"current_expense":1568240.56,"capital_expense":513215.36,"budget_balance":-186153.56,"cash_current":3084736.74,"cash_previous":3270890.3,"population_mid_year":61,"expense_per_capita":34122.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1918202.99,"revenue_adjusted":2064546.99,"revenue_actual":2064533.64,"expense_approved":1597902.41,"expense_adjusted":2371167.41,"expense_actual":1844283.94,"tax_revenue":1671934.7,"nontax_revenue":89143.94,"capital_revenue":0.0,"transfer_revenue":303455.0,"current_expense":1844283.94,"capital_expense":0.0,"budget_balance":220249.7,"cash_current":3304986.44,"cash_previous":3084736.74,"population_mid_year":61,"expense_per_capita":30234.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1807182.27,"revenue_adjusted":2231239.52,"revenue_actual":2192381.52,"expense_approved":1700368.41,"expense_adjusted":2928340.33,"expense_actual":2223352.51,"tax_revenue":1846390.45,"nontax_revenue":88299.52,"capital_revenue":0.0,"transfer_revenue":257691.55,"current_expense":2201252.51,"capital_expense":22100.0,"budget_balance":-30970.99,"cash_current":3274015.45,"cash_previous":3304986.44,"population_mid_year":59,"expense_per_capita":37683.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1885182.27,"revenue_adjusted":2596910.06,"revenue_actual":2596910.06,"expense_approved":2165481.33,"expense_adjusted":6396053.23,"expense_actual":5061712.78,"tax_revenue":2052317.41,"nontax_revenue":231252.65,"capital_revenue":0.0,"transfer_revenue":313340.0,"current_expense":2036082.66,"capital_expense":3025630.12,"budget_balance":-2464802.72,"cash_current":809212.73,"cash_previous":3274015.45,"population_mid_year":63,"expense_per_capita":80344.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
